JP Stock MarketDetailed Quotes

5891 Kairikiya

Watchlist
  • 1815
  • -13-0.71%
20min DelayNot Open Dec 17 15:30 JST
10.14BMarket Cap20.40P/E (Static)

Kairikiya Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-5.75%889.87M
548.73%944.21M
-210.42M
Net profit before non-cash adjustment
54.90%680.89M
25.78%439.58M
--349.49M
Total adjustment of non-cash items
61.45%204.12M
131.06%126.43M
---407.08M
-Depreciation and amortization
0.91%181.98M
5.88%180.35M
--170.33M
-Reversal of impairment losses recognized in profit and loss
-99.48%1.03M
51.21%197.39M
--130.54M
-Disposal profit
-663.44%-21.32M
1,100.95%3.78M
--315K
-Other non-cash items
116.63%42.42M
63.98%-255.09M
---708.26M
Changes in working capital
-98.71%4.87M
347.46%378.2M
---152.83M
-Change in receivables
-433.94%-100.68M
75.58%-18.86M
---77.23M
-Change in inventory
-188.48%-10.34M
-155.71%-3.59M
---1.4M
-Change in payables
-58.49%93.1M
432.14%224.29M
--42.15M
-Change in accrued expense
-49.89%56.65M
957.65%113.05M
---13.18M
-Changes in other current assets
-601.92%-43.03M
92.01%-6.13M
---76.75M
-Changes in other current liabilities
-86.79%9.17M
362.83%69.44M
---26.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
10.17%-4.69M
7.31%-5.22M
-5.64M
Interest received (cash flow from operating activities)
10.00%11K
0.00%10K
10K
Tax refund paid
-69.66%-263.09M
-736.86%-155.07M
-18.53M
Other operating cash inflow (outflow)
0
-63.11%264.57M
717.13M
Operating cash flow
-40.67%622.11M
117.28%1.05B
--482.55M
Investing cash flow
Net PPE purchase and sale
-13.58%-342.18M
39.56%-301.28M
---498.44M
Net business purchase and sale
--0
---115M
--0
Net changes in other investments
62.81%-17.4M
-5.28%-46.77M
---44.43M
Investing cash flow
22.35%-359.57M
14.70%-463.05M
---542.87M
Financing cash flow
Net issuance payments of debt
-281.30%-296.31M
-220.42%-77.71M
--64.53M
Net common stock issuance
--1.55B
--0
----
Issuance fees
---4.43M
--0
----
Net other fund-raising expenses
0.00%-3.03M
-139.97%-3.03M
---1.26M
Financing cash flow
1,638.15%1.24B
-227.61%-80.74M
--63.27M
Net cash flow
Beginning cash position
32.02%2.08B
0.19%1.58B
--1.57B
Current changes in cash
198.07%1.5B
16,991.47%504.71M
--2.95M
Cash adjustments other than cash changes
----
----
--1K
End cash Position
72.29%3.59B
32.02%2.08B
--1.58B
Free cash flow
-67.90%239.31M
4,406.42%745.57M
---17.31M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -5.75%889.87M548.73%944.21M-210.42M
Net profit before non-cash adjustment 54.90%680.89M25.78%439.58M--349.49M
Total adjustment of non-cash items 61.45%204.12M131.06%126.43M---407.08M
-Depreciation and amortization 0.91%181.98M5.88%180.35M--170.33M
-Reversal of impairment losses recognized in profit and loss -99.48%1.03M51.21%197.39M--130.54M
-Disposal profit -663.44%-21.32M1,100.95%3.78M--315K
-Other non-cash items 116.63%42.42M63.98%-255.09M---708.26M
Changes in working capital -98.71%4.87M347.46%378.2M---152.83M
-Change in receivables -433.94%-100.68M75.58%-18.86M---77.23M
-Change in inventory -188.48%-10.34M-155.71%-3.59M---1.4M
-Change in payables -58.49%93.1M432.14%224.29M--42.15M
-Change in accrued expense -49.89%56.65M957.65%113.05M---13.18M
-Changes in other current assets -601.92%-43.03M92.01%-6.13M---76.75M
-Changes in other current liabilities -86.79%9.17M362.83%69.44M---26.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 10.17%-4.69M7.31%-5.22M-5.64M
Interest received (cash flow from operating activities) 10.00%11K0.00%10K10K
Tax refund paid -69.66%-263.09M-736.86%-155.07M-18.53M
Other operating cash inflow (outflow) 0-63.11%264.57M717.13M
Operating cash flow -40.67%622.11M117.28%1.05B--482.55M
Investing cash flow
Net PPE purchase and sale -13.58%-342.18M39.56%-301.28M---498.44M
Net business purchase and sale --0---115M--0
Net changes in other investments 62.81%-17.4M-5.28%-46.77M---44.43M
Investing cash flow 22.35%-359.57M14.70%-463.05M---542.87M
Financing cash flow
Net issuance payments of debt -281.30%-296.31M-220.42%-77.71M--64.53M
Net common stock issuance --1.55B--0----
Issuance fees ---4.43M--0----
Net other fund-raising expenses 0.00%-3.03M-139.97%-3.03M---1.26M
Financing cash flow 1,638.15%1.24B-227.61%-80.74M--63.27M
Net cash flow
Beginning cash position 32.02%2.08B0.19%1.58B--1.57B
Current changes in cash 198.07%1.5B16,991.47%504.71M--2.95M
Cash adjustments other than cash changes ----------1K
End cash Position 72.29%3.59B32.02%2.08B--1.58B
Free cash flow -67.90%239.31M4,406.42%745.57M---17.31M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP