Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 216.59%1.42B | 150.56%613.09M | --613.09M | --461.87M | --449.18M | -52.07%244.69M | --510.49M |
-Cash and cash equivalents | 216.59%1.42B | 150.56%613.09M | --613.09M | --461.87M | --449.18M | -52.07%244.69M | --510.49M |
Receivables | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M | --82.29M |
-Accounts receivable | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M | --82.29M |
-Gross accounts receivable | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M | --82.29M |
Inventory | 125.98%1.32B | 19.08%501.68M | --501.68M | --603.72M | --582.18M | 111.11%421.31M | --199.57M |
Prepaid assets | 78.72%46.85M | 8.88%31.94M | --31.94M | --31.71M | --26.21M | 78.90%29.33M | --16.4M |
Other current assets | 309.97%275.44M | 34.56%104.35M | --104.35M | --80.82M | --67.18M | 432.58%77.55M | --14.56M |
Total current assets | 157.17%3.35B | 58.70%1.41B | --1.41B | --1.37B | --1.3B | 8.24%891.17M | --823.31M |
Non current assets | |||||||
Net PPE | 591.18%454.78M | 188.00%135.25M | --135.25M | --124.13M | --65.8M | 1,224.37%46.96M | --3.55M |
-Gross PP&E | ---- | 188.00%135.25M | --135.25M | ---- | ---- | 1,224.37%46.96M | --3.55M |
Prepaid assets-non current | ---- | 141.47%65.37M | --65.37M | ---- | ---- | 1,314.42%27.07M | --1.91M |
Total investment | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long-term equity investment | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 498.35%1.72B | -22.24%250.94M | --250.94M | --268.89M | --286.83M | --322.72M | --0 |
-Goodwill | 233.56%939.77M | -22.22%246.52M | --246.52M | --264.13M | --281.74M | --316.96M | --0 |
-Other intangible assets | 15,149.31%776.5M | -23.38%4.42M | --4.42M | --4.75M | --5.09M | --5.77M | ---- |
Deferred tax assets-non current | -31.69%29.05M | -29.57%35.46M | --35.46M | --36.32M | --42.53M | 261.11%50.34M | --13.94M |
Other non current assets | 549.43%240.42M | -21.01%2.64M | --2.64M | --68.67M | --37.02M | 335.07%3.34M | --767K |
Total non current assets | 465.26%2.44B | 8.71%489.66M | --489.66M | --498.01M | --432.18M | 2,133.52%450.43M | --20.17M |
Total assets | 233.86%5.8B | 41.92%1.9B | --1.9B | --1.87B | --1.74B | 59.06%1.34B | --843.48M |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M | --223.28M |
-Current debt and capital lease obligation | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M | --223.28M |
-Including:Current debt | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M | --223.28M |
Payables | 136.47%1.15B | 4.06%433.76M | --433.76M | --579.1M | --485.34M | 116.56%416.84M | --192.48M |
-accounts payable | 99.38%689.53M | 14.77%167.33M | --167.33M | --305.22M | --345.83M | 81.95%145.79M | --80.13M |
-Total tax payable | ---- | 49,798.84%128.74M | --128.74M | ---- | --39.24M | -99.57%258K | --59.88M |
-Other payable | 356.95%458.17M | -49.15%137.7M | --137.7M | --273.89M | --100.27M | 416.07%270.79M | --52.47M |
Pension and other retirement benefit plans | 548.71%68.12M | 85.00%18.5M | --18.5M | --8.05M | --10.5M | -16.83%10M | --12.02M |
Other current liabilities | 171.68%164.57M | 340.23%110.76M | --110.76M | --92.31M | --60.58M | -9.00%25.16M | --27.65M |
Current liabilities | 82.39%2.11B | 5.26%963.43M | --963.43M | --979.88M | --1.16B | 100.97%915.28M | --455.43M |
Non current liabilities | |||||||
Non current financial liabilities | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M | --89.08M |
-Long term debt and capital lease obligation | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M | --89.08M |
-Including:Long term debt | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M | --89.08M |
Long term provisions | --63.75M | --14.88M | --14.88M | --11.28M | ---- | ---- | ---- |
Non current deferred liabilities | --143.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --1K | ---- | ---- | --1K | ---- | --1K | ---- |
Total non current liabilities | 614.73%2.08B | 30.78%256.08M | --256.08M | --277.37M | --290.99M | 119.82%195.8M | --89.08M |
Total liabilities | 189.38%4.19B | 9.76%1.22B | --1.22B | --1.26B | --1.45B | 104.05%1.11B | --544.51M |
Shareholders'equity | |||||||
Share capital | 98.53%198.53M | 98.53%198.53M | --198.53M | --198.53M | --100M | 0.00%100M | --100M |
-common stock | 98.53%198.53M | 98.53%198.53M | --198.53M | --198.53M | --100M | 0.00%100M | --100M |
Additional paid-in capital | 95.03%202.22M | 95.03%202.22M | --202.22M | --202.22M | --103.68M | 0.00%103.68M | --103.68M |
Retained earnings | 193.69%235.12M | 838.42%251.87M | --251.87M | --192.23M | --80.06M | -71.83%26.84M | --95.29M |
Less: Treasury stock | --306K | --306K | --306K | ---- | ---- | --0 | ---- |
Other equity interest | 1,067.65%54.03M | --32.15M | --32.15M | --18.5M | --4.63M | ---- | ---- |
Total stockholders'equity | 139.13%689.59M | 196.92%684.47M | --684.47M | --611.47M | --288.37M | -22.89%230.52M | --298.97M |
Noncontrolling interests | --917.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 457.16%1.61B | 196.92%684.47M | --684.47M | --611.47M | --288.37M | -22.89%230.52M | --298.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |