(FY)Nov 30, 2022 | |
---|---|
Operating cash flow (Indirect Method) | |
Cash from operating activities | -44.05M |
Net profit before non-cash adjustment | ---9.49M |
Total adjustment of non-cash items | --32.3M |
-Depreciation and amortization | --8.07M |
-Reversal of impairment losses recognized in profit and loss | --45.99M |
-Disposal profit | --2.53M |
-Other non-cash items | ---24.28M |
Changes in working capital | ---66.86M |
-Change in receivables | ---26.5M |
-Change in inventory | --5.15M |
-Change in payables | ---47.28M |
-Change in accrued expense | --934K |
-Provision for loans, leases and other losses | --157K |
-Changes in other current assets | --682K |
Dividends paid (cash flow from operating activities) | |
Dividends received (cash flow from operating activities) | |
Interest paid (cash flow from operating activities) | -2.17M |
Interest received (cash flow from operating activities) | 1K |
Tax refund paid | -69.27M |
Other operating cash inflow (outflow) | 28.44M |
Operating cash flow | ---87.05M |
Investing cash flow | |
Net PPE purchase and sale | ---10.17M |
Net changes in other investments | --22.2M |
Investing cash flow | --12.03M |
Financing cash flow | |
Net issuance payments of debt | --156.04M |
Financing cash flow | --156.04M |
Net cash flow | |
Beginning cash position | --152.93M |
Current changes in cash | --81.02M |
End cash Position | --233.94M |
Free cash flow | ---97.22M |
Currency Unit | JPY |
Accounting Standards | NonUS-GAAP |
No Data
No Data