JP Stock MarketDetailed Quotes

5903 Shinpo

Watchlist

1282
+22+1.75%

20min DelayMarket Closed Nov 29 15:30 JST

7.87BMarket Cap10.98P/E (Static)

Shinpo Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

16.25%3.33B

10.62%3.01B

16.92%3B

6.75%2.67B

29.21%2.87B

13.18%2.72B

7.18%2.57B

-16.66%2.5B

-Cash and cash equivalents

16.25%3.33B

10.62%3.01B

16.92%3B

6.75%2.67B

29.21%2.87B

13.18%2.72B

7.18%2.57B

-16.66%2.5B

Receivables

-6.50%663.2M

20.57%856.02M

-0.92%706.16M

30.39%822.6M

-1.71%709.27M

-6.05%709.97M

14.84%712.71M

-3.62%630.87M

-Accounts receivable

-6.50%663.2M

20.57%856.02M

-0.92%706.16M

30.39%822.6M

-1.71%709.27M

-6.05%709.97M

14.84%712.71M

-3.62%630.87M

-Gross accounts receivable

-6.50%663.2M

20.57%856.02M

-0.92%706.16M

30.39%822.6M

-1.71%709.27M

-6.05%709.97M

14.84%712.71M

-3.62%630.87M

Inventory

20.59%709.91M

3.31%633.31M

-0.81%568.02M

8.97%641.78M

-5.39%588.72M

-1.77%613M

8.09%572.64M

-2.16%588.95M

Other current assets

193.42%114.95M

166.86%99.51M

132.30%93.89M

69.17%51.97M

-67.53%39.18M

-28.59%37.29M

-18.27%40.42M

-26.23%30.72M

Total current assets

14.67%4.82B

12.68%4.6B

12.24%4.37B

11.59%4.18B

14.14%4.2B

6.40%4.08B

8.29%3.89B

-12.74%3.75B

Non current assets

Net PPE

-1.65%2.92B

-1.46%2.92B

-1.43%2.93B

-0.65%2.94B

-0.42%2.97B

14.67%2.96B

14.57%2.97B

52.17%2.96B

-Gross PP&E

-1.65%2.92B

-1.46%2.92B

-1.43%2.93B

-0.65%2.94B

-0.42%2.97B

14.67%2.96B

14.57%2.97B

52.17%2.96B

Total investment

5.98%442.81M

55.96%538.04M

56.20%488.81M

47.26%472.23M

38.75%417.83M

12.28%344.99M

-6.15%312.94M

-7.20%320.69M

-Financial asset investment

5.98%442.81M

55.96%538.04M

56.20%488.81M

47.26%472.23M

38.75%417.83M

12.28%344.99M

-6.15%312.94M

-7.20%320.69M

-Including:Available-for-sale securities

5.98%442.81M

55.96%538.04M

56.20%488.81M

47.26%472.23M

38.75%417.83M

12.28%344.99M

-6.15%312.94M

-7.20%320.69M

Goodwill and other intangible assets

-74.42%4.08M

-62.75%7.05M

-54.36%10.01M

-48.21%12.98M

-43.44%15.95M

-39.15%18.92M

-35.86%21.94M

-32.25%25.07M

Other non current assets

-1.65%111.1M

-1.94%111.35M

-10.32%111.94M

-8.49%112.06M

-1.32%112.97M

-16.48%113.56M

-3.48%124.83M

-1.48%122.46M

Total non current assets

-1.08%3.47B

3.95%3.57B

3.16%3.54B

3.21%3.54B

2.24%3.51B

12.50%3.44B

11.03%3.43B

39.80%3.43B

Total assets

7.50%8.3B

8.69%8.17B

7.99%7.91B

7.59%7.72B

8.40%7.72B

9.10%7.52B

9.55%7.33B

6.34%7.18B

Liabilities

Current liabilities

Financial liabilities

-17.46%79.45M

0.00%80M

-5.11%96.26M

-1.56%80M

-1.52%80M

-1.50%80M

-Current debt and capital lease obligation

-17.46%79.45M

0.00%80M

-5.11%96.26M

-1.56%80M

-1.52%80M

-1.50%80M

-Including:Current debt

-12.50%70M

0.00%80M

-1.56%80M

-1.52%80M

-1.50%80M

-Including:Current capital Lease obligation

-41.89%9.45M

----

-24.19%16.26M

----

Payables

11.84%716.38M

-17.38%308.82M

19.02%338.02M

12.86%223.14M

-5.19%640.57M

28.49%373.77M

7.65%284.02M

-3.78%197.71M

-accounts payable

-11.16%91.86M

-1.62%183.25M

50.48%130.29M

27.57%143.94M

-35.53%103.41M

-11.82%186.26M

-28.13%86.58M

-19.76%112.83M

-Total tax payable

-20.34%189.95M

-33.03%125.57M

5.22%207.73M

-6.69%79.2M

159.13%238.46M

135.42%187.51M

37.71%197.44M

30.88%84.88M

-Other payable

45.49%434.56M

----

-29.42%298.7M

----

Current provisions

----

--3.54M

--4.57M

--5.67M

Pension and other retirement benefit plans

14.52%14.83M

6.85%66.85M

8.11%9.6M

8.69%57.01M

-31.48%12.95M

11.75%62.56M

13.85%8.88M

-28.48%52.45M

Other current liabilities

16.52%386.41M

6.98%654.16M

-15.68%627.09M

-10.11%747.06M

13.08%331.61M

-6.11%611.47M

16.72%743.73M

15.71%831.12M

Current liabilities

10.70%1.2B

-1.90%1.11B

-5.93%1.05B

-5.12%1.11B

-4.12%1.08B

4.81%1.13B

13.24%1.12B

8.22%1.17B

Non current liabilities

Non current financial liabilities

-64.50%32.72M

-92.31%5M

-75.00%20M

-63.16%35M

-37.45%92.17M

-49.16%65M

-44.09%80M

-40.01%95M

-Long term debt and capital lease obligation

-64.50%32.72M

-92.31%5M

-75.00%20M

-63.16%35M

-37.45%92.17M

-49.16%65M

-44.09%80M

-40.01%95M

-Including:Long term debt

--0

-92.31%5M

-75.00%20M

-63.16%35M

-54.55%50M

-49.16%65M

-44.09%80M

-40.01%95M

-Including:Long term capital lease obligation

-22.40%32.72M

----

12.88%42.17M

----

Long term provisions

0.00%3.64M

----

0.00%3.64M

----

Long term pension and other post-retirement benefit plans

10.19%217.1M

15.80%203M

17.06%198.32M

19.26%195.22M

24.85%197.03M

12.72%175.3M

13.81%169.42M

-28.23%163.7M

Non current deferred liabilities

15.64%40.31M

----

--34.86M

----

Other non current liabilities

-0.66%17.78M

150.26%126.77M

117.15%114.38M

111.12%111.57M

19.75%17.9M

46.24%50.65M

36.26%52.67M

19.48%52.85M

Total non current liabilities

-9.85%311.56M

15.06%334.76M

10.13%332.7M

9.71%341.8M

6.75%345.6M

-8.51%290.96M

-8.62%302.09M

-27.66%311.55M

Total liabilities

5.72%1.51B

1.57%1.44B

-2.52%1.39B

-2.00%1.45B

-1.70%1.43B

1.78%1.42B

7.77%1.42B

-2.02%1.48B

Shareholders'equity

Share capital

0.00%639.31M

-common stock

0.00%639.31M

Additional paid-in capital

0.79%600.59M

0.00%595.89M

Retained earnings

9.36%5.41B

10.07%5.29B

10.82%5.13B

10.73%4.89B

12.28%4.95B

13.19%4.81B

12.52%4.63B

11.04%4.42B

Less: Treasury stock

-1.17%186.23M

-1.21%186.15M

0.00%188.43M

0.03%188.43M

0.00%188.38M

Other reserves

9.34%320.02M

58.04%381.9M

52.20%351.36M

42.55%335.51M

38.42%292.67M

21.00%241.64M

10.30%230.85M

8.99%235.37M

Total stockholders'equity

7.91%6.79B

10.36%6.73B

10.52%6.53B

10.08%6.27B

10.99%6.29B

10.96%6.1B

9.99%5.9B

8.75%5.7B

Total equity

7.91%6.79B

10.36%6.73B

10.52%6.53B

10.08%6.27B

10.99%6.29B

10.96%6.1B

9.99%5.9B

8.75%5.7B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	16.25%3.33B	16.25%3.33B	10.62%3.01B	16.92%3B	6.75%2.67B	29.21%2.87B	29.21%2.87B	13.18%2.72B	7.18%2.57B	-16.66%2.5B
-Cash and cash equivalents	16.25%3.33B	16.25%3.33B	10.62%3.01B	16.92%3B	6.75%2.67B	29.21%2.87B	29.21%2.87B	13.18%2.72B	7.18%2.57B	-16.66%2.5B
Receivables	-6.50%663.2M	-6.50%663.2M	20.57%856.02M	-0.92%706.16M	30.39%822.6M	-1.71%709.27M	-1.71%709.27M	-6.05%709.97M	14.84%712.71M	-3.62%630.87M
-Accounts receivable	-6.50%663.2M	-6.50%663.2M	20.57%856.02M	-0.92%706.16M	30.39%822.6M	-1.71%709.27M	-1.71%709.27M	-6.05%709.97M	14.84%712.71M	-3.62%630.87M
-Gross accounts receivable	-6.50%663.2M	-6.50%663.2M	20.57%856.02M	-0.92%706.16M	30.39%822.6M	-1.71%709.27M	-1.71%709.27M	-6.05%709.97M	14.84%712.71M	-3.62%630.87M
Inventory	20.59%709.91M	20.59%709.91M	3.31%633.31M	-0.81%568.02M	8.97%641.78M	-5.39%588.72M	-5.39%588.72M	-1.77%613M	8.09%572.64M	-2.16%588.95M
Other current assets	193.42%114.95M	193.42%114.95M	166.86%99.51M	132.30%93.89M	69.17%51.97M	-67.53%39.18M	-67.53%39.18M	-28.59%37.29M	-18.27%40.42M	-26.23%30.72M
Total current assets	14.67%4.82B	14.67%4.82B	12.68%4.6B	12.24%4.37B	11.59%4.18B	14.14%4.2B	14.14%4.2B	6.40%4.08B	8.29%3.89B	-12.74%3.75B
Non current assets
Net PPE	-1.65%2.92B	-1.65%2.92B	-1.46%2.92B	-1.43%2.93B	-0.65%2.94B	-0.42%2.97B	-0.42%2.97B	14.67%2.96B	14.57%2.97B	52.17%2.96B
-Gross PP&E	-1.65%2.92B	-1.65%2.92B	-1.46%2.92B	-1.43%2.93B	-0.65%2.94B	-0.42%2.97B	-0.42%2.97B	14.67%2.96B	14.57%2.97B	52.17%2.96B
Total investment	5.98%442.81M	5.98%442.81M	55.96%538.04M	56.20%488.81M	47.26%472.23M	38.75%417.83M	38.75%417.83M	12.28%344.99M	-6.15%312.94M	-7.20%320.69M
-Financial asset investment	5.98%442.81M	5.98%442.81M	55.96%538.04M	56.20%488.81M	47.26%472.23M	38.75%417.83M	38.75%417.83M	12.28%344.99M	-6.15%312.94M	-7.20%320.69M
-Including:Available-for-sale securities	5.98%442.81M	5.98%442.81M	55.96%538.04M	56.20%488.81M	47.26%472.23M	38.75%417.83M	38.75%417.83M	12.28%344.99M	-6.15%312.94M	-7.20%320.69M
Goodwill and other intangible assets	-74.42%4.08M	-74.42%4.08M	-62.75%7.05M	-54.36%10.01M	-48.21%12.98M	-43.44%15.95M	-43.44%15.95M	-39.15%18.92M	-35.86%21.94M	-32.25%25.07M
Other non current assets	-1.65%111.1M	-1.65%111.1M	-1.94%111.35M	-10.32%111.94M	-8.49%112.06M	-1.32%112.97M	-1.32%112.97M	-16.48%113.56M	-3.48%124.83M	-1.48%122.46M
Total non current assets	-1.08%3.47B	-1.08%3.47B	3.95%3.57B	3.16%3.54B	3.21%3.54B	2.24%3.51B	2.24%3.51B	12.50%3.44B	11.03%3.43B	39.80%3.43B
Total assets	7.50%8.3B	7.50%8.3B	8.69%8.17B	7.99%7.91B	7.59%7.72B	8.40%7.72B	8.40%7.72B	9.10%7.52B	9.55%7.33B	6.34%7.18B
Liabilities
Current liabilities
Financial liabilities	-17.46%79.45M	-17.46%79.45M	0.00%80M	0.00%80M	0.00%80M	-5.11%96.26M	-5.11%96.26M	-1.56%80M	-1.52%80M	-1.50%80M
-Current debt and capital lease obligation	-17.46%79.45M	-17.46%79.45M	0.00%80M	0.00%80M	0.00%80M	-5.11%96.26M	-5.11%96.26M	-1.56%80M	-1.52%80M	-1.50%80M
-Including:Current debt	-12.50%70M	-12.50%70M	0.00%80M	0.00%80M	0.00%80M	0.00%80M	0.00%80M	-1.56%80M	-1.52%80M	-1.50%80M
-Including:Current capital Lease obligation	-41.89%9.45M	-41.89%9.45M	----	----	----	-24.19%16.26M	-24.19%16.26M	----	----	----
Payables	11.84%716.38M	11.84%716.38M	-17.38%308.82M	19.02%338.02M	12.86%223.14M	-5.19%640.57M	-5.19%640.57M	28.49%373.77M	7.65%284.02M	-3.78%197.71M
-accounts payable	-11.16%91.86M	-11.16%91.86M	-1.62%183.25M	50.48%130.29M	27.57%143.94M	-35.53%103.41M	-35.53%103.41M	-11.82%186.26M	-28.13%86.58M	-19.76%112.83M
-Total tax payable	-20.34%189.95M	-20.34%189.95M	-33.03%125.57M	5.22%207.73M	-6.69%79.2M	159.13%238.46M	159.13%238.46M	135.42%187.51M	37.71%197.44M	30.88%84.88M
-Other payable	45.49%434.56M	45.49%434.56M	----	----	----	-29.42%298.7M	-29.42%298.7M	----	----	----
Current provisions	----	----	----	----	----	----	----	--3.54M	--4.57M	--5.67M
Pension and other retirement benefit plans	14.52%14.83M	14.52%14.83M	6.85%66.85M	8.11%9.6M	8.69%57.01M	-31.48%12.95M	-31.48%12.95M	11.75%62.56M	13.85%8.88M	-28.48%52.45M
Other current liabilities	16.52%386.41M	16.52%386.41M	6.98%654.16M	-15.68%627.09M	-10.11%747.06M	13.08%331.61M	13.08%331.61M	-6.11%611.47M	16.72%743.73M	15.71%831.12M
Current liabilities	10.70%1.2B	10.70%1.2B	-1.90%1.11B	-5.93%1.05B	-5.12%1.11B	-4.12%1.08B	-4.12%1.08B	4.81%1.13B	13.24%1.12B	8.22%1.17B
Non current liabilities
Non current financial liabilities	-64.50%32.72M	-64.50%32.72M	-92.31%5M	-75.00%20M	-63.16%35M	-37.45%92.17M	-37.45%92.17M	-49.16%65M	-44.09%80M	-40.01%95M
-Long term debt and capital lease obligation	-64.50%32.72M	-64.50%32.72M	-92.31%5M	-75.00%20M	-63.16%35M	-37.45%92.17M	-37.45%92.17M	-49.16%65M	-44.09%80M	-40.01%95M
-Including:Long term debt	--0	--0	-92.31%5M	-75.00%20M	-63.16%35M	-54.55%50M	-54.55%50M	-49.16%65M	-44.09%80M	-40.01%95M
-Including:Long term capital lease obligation	-22.40%32.72M	-22.40%32.72M	----	----	----	12.88%42.17M	12.88%42.17M	----	----	----
Long term provisions	0.00%3.64M	0.00%3.64M	----	----	----	0.00%3.64M	0.00%3.64M	----	----	----
Long term pension and other post-retirement benefit plans	10.19%217.1M	10.19%217.1M	15.80%203M	17.06%198.32M	19.26%195.22M	24.85%197.03M	24.85%197.03M	12.72%175.3M	13.81%169.42M	-28.23%163.7M
Non current deferred liabilities	15.64%40.31M	15.64%40.31M	----	----	----	--34.86M	--34.86M	----	----	----
Other non current liabilities	-0.66%17.78M	-0.66%17.78M	150.26%126.77M	117.15%114.38M	111.12%111.57M	19.75%17.9M	19.75%17.9M	46.24%50.65M	36.26%52.67M	19.48%52.85M
Total non current liabilities	-9.85%311.56M	-9.85%311.56M	15.06%334.76M	10.13%332.7M	9.71%341.8M	6.75%345.6M	6.75%345.6M	-8.51%290.96M	-8.62%302.09M	-27.66%311.55M
Total liabilities	5.72%1.51B	5.72%1.51B	1.57%1.44B	-2.52%1.39B	-2.00%1.45B	-1.70%1.43B	-1.70%1.43B	1.78%1.42B	7.77%1.42B	-2.02%1.48B
Shareholders'equity
Share capital	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M
-common stock	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M	0.00%639.31M
Additional paid-in capital	0.79%600.59M	0.79%600.59M	0.79%600.59M	0.00%595.89M	0.00%595.89M	0.00%595.89M	0.00%595.89M	0.00%595.89M	0.00%595.89M	0.00%595.89M
Retained earnings	9.36%5.41B	9.36%5.41B	10.07%5.29B	10.82%5.13B	10.73%4.89B	12.28%4.95B	12.28%4.95B	13.19%4.81B	12.52%4.63B	11.04%4.42B
Less: Treasury stock	-1.17%186.23M	-1.17%186.23M	-1.21%186.15M	0.00%188.43M	0.03%188.43M	0.03%188.43M	0.03%188.43M	0.03%188.43M	0.03%188.43M	0.00%188.38M
Other reserves	9.34%320.02M	9.34%320.02M	58.04%381.9M	52.20%351.36M	42.55%335.51M	38.42%292.67M	38.42%292.67M	21.00%241.64M	10.30%230.85M	8.99%235.37M
Total stockholders'equity	7.91%6.79B	7.91%6.79B	10.36%6.73B	10.52%6.53B	10.08%6.27B	10.99%6.29B	10.99%6.29B	10.96%6.1B	9.99%5.9B	8.75%5.7B
Total equity	7.91%6.79B	7.91%6.79B	10.36%6.73B	10.52%6.53B	10.08%6.27B	10.99%6.29B	10.99%6.29B	10.96%6.1B	9.99%5.9B	8.75%5.7B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data