GFA
8783
Pluszero
5132
Silver Egg Technology
3961
Chiome Bioscience
4583
GreenBee
3913
(Q2)Sep 20, 2024 | (Q1)Jun 20, 2024 | (FY)Mar 20, 2024 | (Q4)Mar 20, 2024 | (Q3)Dec 20, 2023 | (Q2)Sep 20, 2023 | (Q1)Jun 20, 2023 | (FY)Mar 20, 2023 | (Q4)Mar 20, 2023 | (Q3)Dec 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.84%4.89B | 18.59%4.72B | 21.81%4.87B | 21.81%4.87B | 26.54%4.71B | 15.55%4.26B | 9.49%3.98B | 15.17%4B | 15.17%4B | 5.69%3.73B |
-Cash and cash equivalents | 14.84%4.89B | 18.59%4.72B | 21.81%4.87B | 21.81%4.87B | 26.54%4.71B | 15.55%4.26B | 9.49%3.98B | 15.17%4B | 15.17%4B | 5.69%3.73B |
Receivables | 1.95%6.83B | 4.33%6.01B | -2.12%5.18B | -2.12%5.18B | 6.87%7.26B | 3.39%6.7B | 9.18%5.76B | 4.63%5.29B | 4.63%5.29B | 9.33%6.79B |
-Accounts receivable | 1.95%6.83B | 4.33%6.01B | -3.39%5.04B | -3.39%5.04B | 6.87%7.26B | 3.39%6.7B | 9.18%5.76B | 5.97%5.22B | 5.97%5.22B | 9.33%6.79B |
-Gross accounts receivable | 1.95%6.83B | 4.33%6.01B | -3.39%5.04B | -3.39%5.04B | 6.87%7.26B | 3.39%6.7B | 9.18%5.76B | 5.97%5.22B | 5.97%5.22B | 9.33%6.79B |
-Other receivables | ---- | ---- | 91.86%135.87M | 91.86%135.87M | ---- | ---- | ---- | -45.74%70.82M | -45.74%70.82M | ---- |
Inventory | -2.68%7.35B | -4.15%7.53B | 1.66%7.08B | 1.66%7.08B | -2.88%7.16B | -0.46%7.55B | 4.56%7.86B | 7.55%6.96B | 7.55%6.96B | 12.95%7.38B |
Other current assets | -8.34%374.83M | -4.95%381.8M | -4.36%317.45M | -4.36%317.45M | 27.71%341.1M | 17.78%408.92M | 20.82%401.7M | 3.98%331.9M | 3.98%331.9M | -35.63%267.08M |
Total current assets | 2.78%19.44B | 3.57%18.65B | 5.19%17.44B | 5.19%17.44B | 7.25%19.48B | 4.53%18.92B | 7.41%18B | 8.24%16.58B | 8.24%16.58B | 8.86%18.16B |
Non current assets | ||||||||||
Net PPE | -15.24%4.9B | -15.54%4.92B | -15.76%4.96B | -15.76%4.96B | -4.13%5.73B | -3.76%5.78B | -3.19%5.83B | -3.26%5.89B | -3.26%5.89B | -3.40%5.98B |
-Gross PP&E | -15.24%4.9B | -15.54%4.92B | -1.80%23.5B | -1.80%23.5B | -4.13%5.73B | -3.76%5.78B | -3.19%5.83B | 2.30%23.93B | 2.30%23.93B | -3.40%5.98B |
-Accumulated depreciation | ---- | ---- | -2.76%-18.54B | -2.76%-18.54B | ---- | ---- | ---- | -4.26%-18.04B | -4.26%-18.04B | ---- |
Total investment | 10.49%3.36B | 19.08%3.39B | 26.52%2.21B | 26.52%2.21B | 11.11%3.01B | 12.93%3.04B | 10.78%2.84B | 4.06%1.75B | 4.06%1.75B | -0.94%2.71B |
-Financial asset investment | ---- | ---- | 26.52%2.21B | 26.52%2.21B | ---- | ---- | ---- | 4.06%1.75B | 4.06%1.75B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 26.52%2.21B | 26.52%2.21B | ---- | ---- | ---- | 4.06%1.75B | 4.06%1.75B | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -1.65%153.95M | -1.65%153.95M | ---- | ---- | ---- | -1.53%156.53M | -1.53%156.53M | ---- |
Goodwill and other intangible assets | -23.73%892.81M | -22.87%948.63M | -23.18%997.53M | -23.18%997.53M | -18.85%1.11B | -16.72%1.17B | -15.63%1.23B | -14.07%1.3B | -14.07%1.3B | -16.75%1.37B |
-Goodwill | -51.13%166.9M | -47.58%199.59M | -44.70%232.29M | -44.70%232.29M | -34.20%302.24M | -31.50%341.51M | -29.20%380.78M | -27.22%420.05M | -27.22%420.05M | -35.49%459.32M |
-Other intangible assets | -12.44%725.91M | -11.78%749.04M | -12.90%765.24M | -12.90%765.24M | -11.09%808.04M | -8.59%829.01M | -7.69%849.07M | -5.95%878.56M | -5.95%878.56M | -2.43%908.78M |
Defined pension benefit | ---- | ---- | 45.48%829.9M | 45.48%829.9M | ---- | ---- | ---- | -3.10%570.46M | -3.10%570.46M | ---- |
Deferred tax assets-non current | ---- | ---- | -9.29%149.49M | -9.29%149.49M | ---- | ---- | ---- | 9.94%164.8M | 9.94%164.8M | ---- |
Other non current assets | ---- | ---- | -28.86%31.23M | -28.86%31.23M | ---- | ---- | ---- | 873.76%43.9M | 873.76%43.9M | ---- |
Total non current assets | -8.41%9.15B | -6.51%9.26B | -5.45%9.33B | -5.45%9.33B | -2.02%9.85B | -1.12%9.99B | -1.43%9.9B | -3.04%9.87B | -3.04%9.87B | -4.84%10.05B |
Total assets | -1.09%28.59B | -0.00%27.9B | 1.22%26.78B | 1.22%26.78B | 3.95%29.33B | 2.51%28.91B | 4.09%27.9B | 3.74%26.45B | 3.74%26.45B | 3.55%28.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -37.76%2.67B | -34.44%3.04B | -12.98%2.8B | -12.98%2.8B | 2.55%3.63B | -7.14%4.29B | 2.40%4.64B | -21.23%3.22B | -21.23%3.22B | -19.91%3.54B |
-Current debt and capital lease obligation | -37.76%2.67B | -34.44%3.04B | -12.98%2.8B | -12.98%2.8B | 2.55%3.63B | -7.14%4.29B | 2.40%4.64B | -21.23%3.22B | -21.23%3.22B | -19.91%3.54B |
-Including:Current debt | -37.76%2.67B | -34.44%3.04B | -14.54%2.58B | -14.54%2.58B | 2.55%3.63B | -7.14%4.29B | 2.40%4.64B | -22.75%3.02B | -22.75%3.02B | -19.91%3.54B |
-Including:Current capital Lease obligation | ---- | ---- | 10.62%221.18M | 10.62%221.18M | ---- | ---- | ---- | 12.07%199.95M | 12.07%199.95M | ---- |
Payables | 3.59%6.43B | 2.20%6.24B | 1.81%5.93B | 1.81%5.93B | 1.39%6.7B | 4.21%6.2B | 6.52%6.11B | 15.47%5.83B | 15.47%5.83B | 20.91%6.6B |
-accounts payable | 8.06%1.82B | 2.52%1.66B | -8.65%1.29B | -8.65%1.29B | -7.88%1.8B | 3.91%1.68B | -2.19%1.62B | 2.29%1.41B | 2.29%1.41B | 25.28%1.96B |
-Total tax payable | 32.55%497.16M | 40.52%130.19M | 17.31%517.96M | 17.31%517.96M | 5.82%402.58M | 6.14%375.06M | -17.63%92.65M | 148.61%441.52M | 148.61%441.52M | 249.45%380.42M |
-Other payable | -0.84%4.11B | 1.27%4.46B | 3.82%4.12B | 3.82%4.12B | 5.25%4.49B | 4.16%4.14B | 10.83%4.4B | 13.92%3.97B | 13.92%3.97B | 12.54%4.27B |
Current provisions | 37.95%133.32M | 37.95%133.32M | 37.95%133.32M | 37.95%133.32M | -36.64%96.65M | -36.64%96.65M | -36.64%96.65M | -36.64%96.65M | -36.64%96.65M | -1.35%152.54M |
Pension and other retirement benefit plans | 7.55%587.3M | 9.68%317.02M | -11.58%557.56M | -11.58%557.56M | 9.38%326.58M | 0.52%546.06M | -0.06%289.05M | 21.96%630.58M | 21.96%630.58M | 4.49%298.58M |
Other current liabilities | -34.49%461.13M | -21.83%510.28M | 3.00%479.01M | 3.00%479.01M | 0.80%802.28M | -1.60%703.93M | -2.90%652.77M | 6.60%465.05M | 6.60%465.05M | -23.35%795.94M |
Current liabilities | -13.19%10.28B | -13.07%10.24B | -3.26%9.9B | -3.26%9.9B | 1.41%11.55B | -1.20%11.84B | 3.58%11.78B | 0.01%10.24B | 0.01%10.24B | 0.28%11.39B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.31%1.17B | -25.32%1.07B | -34.96%1.29B | -34.96%1.29B | -32.08%1.28B | -28.39%1.52B | -30.42%1.43B | -17.42%1.98B | -17.42%1.98B | -15.73%1.88B |
-Long term debt and capital lease obligation | -23.31%1.17B | -25.32%1.07B | -34.96%1.29B | -34.96%1.29B | -32.08%1.28B | -28.39%1.52B | -30.42%1.43B | -17.42%1.98B | -17.42%1.98B | -15.73%1.88B |
-Including:Long term debt | -23.31%1.17B | -25.32%1.07B | -37.63%1.03B | -37.63%1.03B | -32.08%1.28B | -28.39%1.52B | -30.42%1.43B | -17.69%1.66B | -17.69%1.66B | -15.73%1.88B |
-Including:Long term capital lease obligation | ---- | ---- | -21.22%253.78M | -21.22%253.78M | ---- | ---- | ---- | -16.02%322.15M | -16.02%322.15M | ---- |
Long term pension and other post-retirement benefit plans | -6.82%267.74M | -5.89%272.8M | -5.69%276.21M | -5.69%276.21M | 21.80%285.47M | 20.00%287.33M | 21.76%289.86M | 24.29%292.88M | 24.29%292.88M | 3.36%234.37M |
Non current deferred liabilities | ---- | ---- | 101.89%241.59M | 101.89%241.59M | ---- | ---- | ---- | -36.16%119.67M | -36.16%119.67M | ---- |
Other non current liabilities | 29.64%637.16M | 48.20%704.11M | -2.32%39.81M | -2.32%39.81M | -10.87%546.06M | -17.08%491.49M | -20.45%475.1M | -1.31%40.76M | -1.31%40.76M | -18.18%612.63M |
Total non current liabilities | -9.94%2.07B | -6.85%2.05B | -24.15%1.84B | -24.15%1.84B | -22.68%2.11B | -22.20%2.3B | -24.07%2.2B | -14.98%2.43B | -14.98%2.43B | -14.95%2.73B |
Total liabilities | -12.66%12.35B | -12.09%12.29B | -7.27%11.75B | -7.27%11.75B | -3.24%13.66B | -5.35%14.14B | -2.03%13.98B | -3.27%12.67B | -3.27%12.67B | -3.08%14.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B |
-common stock | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B | 0.00%3.37B |
Additional paid-in capital | -0.10%2.93B | -0.14%2.94B | -0.14%2.94B | -0.14%2.94B | -0.14%2.94B | -0.14%2.94B | -0.20%2.94B | -0.20%2.94B | -0.20%2.94B | -0.20%2.94B |
Retained earnings | 12.11%8.8B | 12.93%8.31B | 7.73%7.91B | 7.73%7.91B | 18.03%8.71B | 17.95%7.85B | 17.72%7.36B | 18.43%7.34B | 18.43%7.34B | 15.72%7.38B |
Less: Treasury stock | -4.79%408.86M | -4.78%429.43M | -4.78%429.43M | -4.78%429.43M | -4.78%429.43M | -4.78%429.43M | -4.81%450.98M | -4.81%450.98M | -4.81%450.98M | -4.81%450.98M |
Other reserves | 48.85%1.55B | 102.34%1.43B | 113.35%1.24B | 113.35%1.24B | 25.97%1.09B | 39.45%1.04B | 59.55%704.38M | 61.19%582.58M | 61.19%582.58M | 84.77%862.57M |
Total stockholders'equity | 9.99%16.24B | 12.13%15.61B | 9.03%15.03B | 9.03%15.03B | 11.14%15.67B | 11.36%14.77B | 11.06%13.92B | 11.13%13.79B | 11.13%13.79B | 11.15%14.1B |
Total equity | 9.99%16.24B | 12.13%15.61B | 9.03%15.03B | 9.03%15.03B | 11.14%15.67B | 11.36%14.77B | 11.06%13.92B | 11.13%13.79B | 11.13%13.79B | 11.15%14.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |