(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -102.89%-104M | -5.76%3.6B | -35.12%3.82B | 3,876.35%5.89B | -79.30%148M | -87.76%715M | 41.51%5.84B | 25.59%4.13B | -33.96%3.29B | 2.34%4.98B |
Net profit before non-cash adjustment | -15.26%1.8B | 76.92%2.12B | 13.96%1.2B | 47.27%1.05B | -61.41%715M | -38.34%1.85B | 17.66%3.01B | 161.95%2.55B | -40.07%975M | -45.37%1.63B |
Total adjustment of non-cash items | 28.40%1.79B | -20.51%1.39B | -27.23%1.75B | 19.06%2.41B | 3.59%2.02B | 59.44%1.95B | -16.40%1.22B | 64.75%1.46B | 182.80%888M | -76.18%314M |
-Depreciation and amortization | 24.76%2.19B | -15.97%1.76B | -15.69%2.09B | 11.91%2.48B | 2.31%2.22B | 38.94%2.17B | -4.94%1.56B | -12.44%1.64B | -2.24%1.87B | -17.09%1.92B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.42%-62M | 85.41%-96M |
-Share of associates | 50.98%-25M | -54.55%-51M | 32.65%-33M | -512.50%-49M | 0.00%-8M | -33.33%-8M | -100.00%-6M | 75.00%-3M | 76.47%-12M | -363.64%-51M |
-Disposal profit | ---32M | --0 | -102.62%-6M | 201.32%229M | 5.56%76M | 155.38%72M | 49.61%-130M | -821.43%-258M | -1,033.33%-28M | 160.00%3M |
-Net exchange gains and losses | --0 | --0 | --0 | --0 | --0 | -155.56%-10M | --18M | --0 | --0 | --0 |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.55%-40M | ---88M |
-Other non-cash items | -10.79%-349M | -4.30%-315M | -18.43%-302M | 3.41%-255M | 2.22%-264M | -23.85%-270M | -359.52%-218M | 109.96%84M | 38.47%-843M | -392.81%-1.37B |
Changes in working capital | -4,443.53%-3.69B | -90.22%85M | -64.18%869M | 193.74%2.43B | 16.06%-2.59B | -291.37%-3.08B | 1,364.55%1.61B | -92.27%110M | -53.11%1.42B | 436.22%3.04B |
-Change in receivables | 80.20%-416M | -271.37%-2.1B | 171.40%1.23B | -198.62%-1.72B | 293.02%1.74B | -189.66%-902M | 166.76%1.01B | -309.02%-1.51B | -73.63%721M | 352.65%2.73B |
-Change in inventory | -114.72%-1.97B | -2,283.33%-917M | -99.01%42M | 241.54%4.23B | -37.66%-2.99B | -4,821.74%-2.17B | -8.00%46M | 105.74%50M | -158.38%-871M | 49.05%1.49B |
-Change in payables | -151.47%-1.77B | 375.45%3.45B | 496.17%725M | 83.47%-183M | -209.28%-1.11B | 68.55%1.01B | -60.85%601M | -18.22%1.54B | 247.68%1.88B | -51.31%-1.27B |
-Provision for loans, leases and other losses | -7.69%12M | 135.14%13M | -254.17%-37M | -17.24%24M | -3.33%29M | 1,100.00%30M | -115.00%-3M | --20M | ---- | ---- |
-Changes in other current assets | 193.07%215M | 75.21%-231M | -318.78%-932M | 195.95%426M | 34.22%-444M | -18.63%-675M | -24.24%-569M | -50.66%-458M | -480.00%-304M | 140.20%80M |
-Changes in other current liabilities | 290.48%240M | 18.71%-126M | 56.46%-155M | -294.54%-356M | 148.54%183M | -171.13%-377M | 12.77%530M | --470M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 25.00%-3M | 20.00%-4M | -25.00%-5M |
Interest received (cash flow from operating activities) | 3.57%290M | 3.32%280M | 16.81%271M | 0.43%232M | 5.96%231M | -3.96%218M | -9.56%227M | -16.89%251M | -26.34%302M | 51.85%410M |
Tax refund paid | -87.56%-392M | 58.37%-209M | -672.31%-502M | 78.69%-65M | 65.14%-305M | -0.81%-875M | -1,371.19%-868M | 7.81%-59M | 94.29%-64M | -210.25%-1.12B |
Other operating cash inflow (outflow) | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -105.73%-210M | 2.32%3.67B | -40.76%3.58B | 8,540.00%6.05B | 27.27%70M | -98.94%55M | 20.39%5.2B | 22.61%4.32B | -17.39%3.52B | -10.60%4.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -62.03%-1.76B | -0.56%-1.09B | 33.48%-1.08B | 15.87%-1.62B | 7.84%-1.93B | -54.51%-2.09B | -4.15%-1.35B | 13.10%-1.3B | -36.87%-1.5B | 27.13%-1.09B |
Net intangibles purchase and sale | 22.22%-98M | 28.81%-126M | 33.46%-177M | -24.88%-266M | 10.13%-213M | -59.06%-237M | 25.50%-149M | -117.39%-200M | 21.37%-92M | 10.00%-117M |
Net investment product transactions | 347.96%1.58B | 51.89%-638M | 40.48%-1.33B | -2,420.83%-2.23B | 120.56%96M | -132.03%-467M | 172.00%1.46B | 68.04%-2.03B | -494.03%-6.34B | 308.02%1.61B |
Net changes in other investments | -107.28%-71M | -17.09%975M | -48.80%1.18B | 58.09%2.3B | 245.45%1.45B | -50.91%-999M | -151.56%-662M | 424.08%1.28B | 114.53%245M | -64.65%-1.69B |
Investing cash flow | 60.53%-345M | 37.84%-874M | 22.70%-1.41B | -207.26%-1.82B | 84.40%-592M | -436.78%-3.8B | 68.45%-707M | 70.82%-2.24B | -496.20%-7.68B | 62.42%-1.29B |
Financing cash flow | ||||||||||
Net common stock issuance | ---46M | --0 | --0 | 6.04%-140M | ---149M | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.12%-817M | -0.12%-816M | 0.37%-815M | 0.12%-818M | 0.24%-819M | 0.00%-821M | 0.00%-821M | 0.00%-821M | 0.00%-821M | -7.74%-821M |
Net other fund-raising expenses | ---- | ---- | ---- | 50.00%-1M | -100.00%-2M | 85.71%-1M | -450.00%-7M | 200.00%2M | -103.17%-2M | 450.00%63M |
Financing cash flow | -5.76%-863M | -0.12%-816M | 15.02%-815M | 1.13%-959M | -18.00%-970M | 0.72%-822M | -1.10%-828M | 0.49%-819M | -8.58%-823M | 2.82%-758M |
Net cash flow | ||||||||||
Beginning cash position | 11.83%18.64B | 8.92%16.67B | 27.15%15.31B | -10.97%12.04B | -25.13%13.52B | 25.36%18.06B | 9.39%14.41B | -27.45%13.17B | 13.90%18.15B | 3.64%15.94B |
Current changes in cash | -171.76%-1.42B | 45.08%1.98B | -58.35%1.36B | 319.17%3.27B | 67.30%-1.49B | -224.61%-4.56B | 191.48%3.66B | 125.21%1.26B | -324.92%-4.98B | 296.24%2.22B |
Effect of exchange rate changes | --0 | -200.00%-2M | --2M | --0 | -72.00%7M | 457.14%25M | 58.82%-7M | ---17M | ---- | ---- |
Cash adjustments other than cash changes | -100.00%-2M | -200.00%-1M | 150.00%1M | -300.00%-2M | 200.00%1M | ---1M | ---- | ---2M | ---- | ---- |
End cash Position | -7.62%17.22B | 11.83%18.64B | 8.92%16.67B | 27.15%15.31B | -10.97%12.04B | -25.13%13.52B | 25.36%18.06B | 9.39%14.41B | -27.45%13.17B | 13.90%18.15B |
Free cash flow | -184.15%-2.07B | 5.50%2.46B | -44.06%2.33B | 300.87%4.16B | 8.93%-2.07B | -161.58%-2.27B | 31.14%3.69B | 46.06%2.82B | -33.03%1.93B | -8.05%2.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data