(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.64%266.58M | -10.80%349.1M | 39.22%391.39M | -12.18%281.13M | 12.22%320.13M | -52.50%285.25M | -25.22%600.53M | 183.36%803.03M | -64.40%283.4M | 95.36%796.12M |
Net profit before non-cash adjustment | -72.77%99.02M | -9.12%363.57M | 155.27%400.04M | -817.23%-723.84M | 206.42%100.92M | -134.07%-94.83M | -46.60%278.32M | 13.29%521.2M | 47.57%460.07M | -52.04%311.76M |
Total adjustment of non-cash items | 2,296.56%20.92M | -98.32%873K | -94.22%52.11M | 333.45%901.83M | -36.42%208.06M | 36.80%327.23M | -13.87%239.21M | -6.44%277.72M | 40.75%296.83M | 3.69%210.89M |
-Depreciation and amortization | 14.57%133.57M | 4.50%116.58M | -44.05%111.56M | -36.04%199.4M | -12.08%311.75M | 9.71%354.6M | -2.94%323.23M | 4.08%333.01M | 8.91%319.96M | 4.16%293.77M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --796.98M | ---- | --51.8M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.23%30.96M | 140.35%22.56M |
-Disposal profit | 100.07%15K | -6,690.12%-22.67M | -87.47%344K | 111.26%2.75M | -686.57%-24.37M | 1,675.64%4.16M | 100.38%234K | -1,978.45%-60.92M | 129.35%3.24M | 105.09%1.41M |
-Other non-cash items | -21.09%-112.66M | -55.60%-93.04M | 38.55%-59.79M | -22.66%-97.3M | 4.81%-79.32M | 1.10%-83.33M | -1,596.24%-84.25M | 109.82%5.63M | 46.34%-57.34M | -77.39%-106.86M |
Changes in working capital | 1,055.85%146.65M | 74.75%-15.34M | -158.92%-60.77M | 825.30%103.13M | -78.91%11.15M | -36.31%52.86M | 1,919.25%82.99M | 100.87%4.11M | -273.14%-473.49M | 161.33%273.47M |
-Change in receivables | 60.44%364.38M | 192.56%227.11M | -209.94%-245.38M | 9.68%223.19M | 778.75%203.5M | -133.31%-29.98M | 149.24%90.02M | 67.08%-182.82M | -238.48%-555.35M | 188.97%401.03M |
-Change in inventory | 42.89%-90.38M | -126.22%-158.25M | -262.35%-69.96M | 182.83%43.09M | -316.96%-52.02M | -563.10%-12.48M | 108.21%2.69M | -21.19%-32.82M | 64.45%-27.08M | -517.58%-76.18M |
-Change in payables | 76.99%-20.26M | -148.14%-88.02M | 233.15%182.82M | -211.70%-137.31M | -154.74%-44.05M | 466.20%80.48M | -121.80%-21.98M | -3.73%100.81M | 230.43%104.71M | -55.06%-80.28M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -141.50%-19.68M | 181.61%47.43M |
-Provision for loans, leases and other losses | -8,436.36%-45.07M | -101.46%-528K | 1,710.32%36.13M | 107.13%2M | -9.13%-27.98M | -119.81%-25.64M | 114.05%129.4M | --60.46M | ---- | ---- |
-Changes in other current assets | -128.99%-1.08M | 78.95%3.72M | -72.92%2.08M | -63.80%7.67M | 198.51%21.18M | -435.15%-21.5M | 3.06%-4.02M | -127.94%-4.14M | 42.08%-1.82M | -237.68%-3.14M |
-Changes in other current liabilities | -9,790.46%-60.95M | -98.12%629K | 194.46%33.53M | 60.33%-35.5M | -244.39%-89.48M | 154.78%61.97M | -280.62%-113.13M | 143.45%62.63M | 267.16%25.73M | -130.91%-15.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 18.00%120.89M | 14.72%102.45M | -0.52%89.31M | 4.01%89.77M | 5.40%86.31M | 12.94%81.89M | 14.10%72.51M | 25.23%63.55M | 27.34%50.74M | 24.03%39.85M |
Tax refund paid | -39.77%-84.64M | -2,019.40%-60.56M | 109.49%3.16M | -177.52%-33.25M | 150.38%42.9M | 59.75%-85.14M | -2.64%-211.52M | -85.16%-206.08M | 39.26%-111.3M | 16.99%-183.23M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 200.00%1K | 0.00%-1K | -150.00%-1K | -99.96%2K | -79.19%5.59M | 26.88M |
Operating cash flow | -22.55%302.83M | -19.19%390.99M | 43.30%483.85M | -24.86%337.64M | 59.34%449.33M | -38.90%282M | -30.13%461.51M | 189.14%660.5M | -66.39%228.44M | 210.43%679.61M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -48.89%-82.88M | 58.14%-55.66M | 51.33%-132.97M | -329.79%-273.2M | 69.22%-63.57M | 61.43%-206.53M | -101.25%-535.41M | -25.53%-266.04M | 22.74%-211.94M | 10.04%-274.32M |
Net intangibles purchase and sale | 95.05%-555K | -1,925.63%-11.22M | 96.74%-554K | 56.16%-16.99M | 61.87%-38.76M | -690.89%-101.63M | -240.40%-12.85M | -600.37%-3.78M | 97.61%-539K | -437.90%-22.59M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 47.24%-4.77M | -7.86%-9.03M | ---8.37M | ---- | ---- |
Net investment product transactions | --0 | --56.58M | --0 | ---- | --50.24M | ---- | ---- | ---- | -23,281.63%-403.57M | -101.84%-1.73M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 283.33%2.3M | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | --600K | ---- | ---- | ---- | ---- |
Net changes in other investments | 100.26%5K | -115.33%-1.93M | 369.27%12.6M | 601.87%2.69M | 92.20%-535K | -1,288.73%-6.86M | 8,342.86%577K | 92.55%-7K | 97.18%-94K | -165.55%-3.34M |
Investing cash flow | -597.16%-81.13M | 90.33%-11.64M | 58.06%-120.32M | -451.51%-286.91M | 83.70%-52.02M | 42.67%-319.18M | -95.89%-556.71M | 53.88%-284.19M | -104.03%-616.14M | -39.67%-301.98M |
Financing cash flow | ||||||||||
Net common stock issuance | ---38K | --0 | 56.67%-13K | 48.28%-30K | -190.00%-58K | 45.95%-20K | 71.32%-37K | -706.25%-129K | -206.67%-16K | 100.42%15K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 71.97%-382K | 64.32%-1.36M | 56.67%-3.82M | 0.73%-8.82M | -1.29%-8.88M |
Cash dividends paid | 19.62%-83.24M | -100.17%-103.56M | 54.35%-51.74M | 8.25%-113.34M | 0.03%-123.53M | 0.07%-123.56M | 0.13%-123.65M | -49.56%-123.81M | 46.51%-82.78M | -36.50%-154.77M |
Net other fund-raising expenses | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 19.59%-83.28M | -100.12%-103.56M | 54.35%-51.75M | 8.27%-113.37M | 0.31%-123.59M | 0.87%-123.97M | 2.12%-125.06M | -39.45%-127.76M | 44.01%-91.62M | -30.15%-163.64M |
Net cash flow | ||||||||||
Beginning cash position | 16.63%1.93B | 23.15%1.66B | -4.44%1.35B | 24.11%1.41B | -12.43%1.14B | -14.52%1.3B | 19.60%1.52B | -27.43%1.27B | 13.95%1.75B | -7.43%1.53B |
Current changes in cash | -49.81%138.43M | -11.54%275.79M | 597.74%311.78M | -122.88%-62.64M | 269.85%273.72M | 26.84%-161.15M | -188.62%-220.26M | 151.85%248.54M | -323.99%-479.32M | 273.96%213.99M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---1K |
End cash Position | 7.16%2.07B | 16.63%1.93B | 23.15%1.66B | -4.44%1.35B | 24.11%1.41B | -12.43%1.14B | -14.52%1.3B | 19.60%1.52B | -27.43%1.27B | 13.95%1.75B |
Free cash flow | -29.81%219.4M | -10.76%312.59M | 676.46%350.27M | -86.60%45.11M | 1,350.98%336.54M | 68.99%-26.9M | -122.22%-86.75M | 2,345.70%390.38M | -95.83%15.96M | 522.84%382.7M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data