(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -15.35%30.11B | 55.25%35.57B | 200.89%22.91B | -52.44%7.61B | -62.54%16.01B | 4.67%42.74B | 9.09%40.83B | -6.60%37.43B | 7.89%40.07B | -14.24%37.14B |
Net profit before non-cash adjustment | 81.32%9.78B | 205.68%5.39B | 65.71%-5.1B | -1,667.76%-14.88B | -95.43%949M | -16.85%20.76B | 10.69%24.97B | 20.13%22.56B | 4.19%18.78B | 4.64%18.02B |
Total adjustment of non-cash items | 11.85%27.55B | 37.86%24.63B | -40.36%17.87B | 35.14%29.96B | 16.27%22.17B | -6.51%19.07B | 38.24%20.39B | -40.19%14.75B | 33.35%24.67B | 12.60%18.5B |
-Depreciation and amortization | 6.76%25.23B | 16.96%23.63B | -5.12%20.2B | 8.66%21.3B | 6.80%19.6B | -1.25%18.35B | 1.45%18.58B | 3.29%18.32B | -4.86%17.73B | 12.89%18.64B |
-Reversal of impairment losses recognized in profit and loss | 4,242.86%2.43B | --56M | ---- | --5.37B | ---- | ---- | --1.22B | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | --1.62B | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 49.21%-224M | -104.17%-441M | -158.86%-216M | 616.90%367M | -42.00%-71M | -554.55%-50M | 130.56%11M | -102.11%-36M | -25.92%1.71B | 1,821.64%2.31B |
-Disposal profit | 228.21%350M | -241.45%-273M | -24.31%193M | -84.73%255M | 629.26%1.67B | -10.89%229M | 144.76%257M | 66.67%105M | -21.25%63M | -58.76%80M |
-Other non-cash items | -114.56%-241M | 171.46%1.66B | -186.74%-2.32B | 508.26%2.67B | -222.01%-654M | 66.46%536M | 108.86%322M | -170.46%-3.64B | 303.91%5.16B | -1,644.83%-2.53B |
Changes in working capital | -230.07%-7.22B | -45.34%5.55B | 236.03%10.15B | -4.98%-7.46B | -344.44%-7.11B | 164.03%2.91B | -4,117.70%-4.54B | 103.35%113M | -643.48%-3.38B | -93.57%621M |
-Change in receivables | -153.10%-2.22B | 215.05%4.18B | 43.64%-3.63B | -152.58%-6.44B | 89.23%12.25B | 2,895.83%6.47B | 101.39%216M | -1,693.88%-15.54B | 82.97%-866M | -615.05%-5.08B |
-Change in inventory | -176.56%-6.01B | -29.50%7.85B | 159.47%11.13B | 138.66%4.29B | -246.12%-11.1B | 54.07%-3.21B | -299.63%-6.98B | 215.18%3.5B | -197.31%-3.04B | -43.80%3.12B |
-Change in payables | 95.29%-234M | -488.74%-4.97B | 173.89%1.28B | 74.14%-1.73B | -318.64%-6.69B | -208.11%-1.6B | -86.18%1.48B | 838.72%10.7B | -125.35%-1.45B | 31.20%5.72B |
-Provision for loans, leases and other losses | -233.96%-885M | 69.04%-265M | -154.01%-856M | 68.36%-337M | -159.76%-1.07B | -432.47%-410M | -123.40%-77M | 41.81%329M | 118.44%232M | -177.18%-1.26B |
-Changes in other current assets | 271.72%2.13B | -155.90%-1.24B | 168.43%2.22B | -559.35%-3.24B | -129.78%-492M | 100.24%1.65B | -26.14%825M | -35.99%1.12B | 193.17%1.75B | -60.09%-1.87B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.69%-2.36B | -94.41%-1.74B | -40.06%-895M | -7.76%-639M | -12.74%-593M | 13.06%-526M | 11.42%-605M | 35.26%-683M | -7.00%-1.06B | -37.33%-986M |
Interest received (cash flow from operating activities) | 85.81%3.39B | 209.32%1.83B | -8.95%590M | -20.78%648M | -40.90%818M | 45.07%1.38B | 95.09%954M | -17.82%489M | 39.02%595M | 46.58%428M |
Tax refund paid | -536.65%-2.43B | 93.03%-382M | -197.07%-5.48B | 67.62%-1.84B | 19.77%-5.69B | 11.32%-7.1B | -110.49%-8B | 63.81%-3.8B | 3.46%-10.51B | -135.03%-10.88B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | -1M | 0 | -1M |
Operating cash flow | -18.61%28.71B | 105.94%35.27B | 196.40%17.13B | -45.17%5.78B | -71.13%10.54B | 10.01%36.5B | -0.77%33.17B | 14.85%33.43B | 13.25%29.11B | -32.82%25.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.88%-9.47B | 55.95%-7.96B | 36.57%-18.07B | 20.25%-28.49B | -19.95%-35.73B | -31.81%-29.79B | -29.37%-22.6B | 1.93%-17.47B | 18.89%-17.81B | 18.37%-21.96B |
Net intangibles purchase and sale | 27.54%-521M | -50.10%-719M | 66.57%-479M | -59.40%-1.43B | 0.88%-899M | -59.12%-907M | -117.56%-570M | 52.36%-262M | 19.35%-550M | -54.30%-682M |
Net business purchase and sale | --0 | ---124M | --0 | ---- | -68.09%-2.12B | -9.73%-1.26B | -130.20%-1.15B | 53.45%-500M | 56.50%-1.07B | -6.01%-2.47B |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.77%1.07B | --539M |
Advance cash and loans provided to other parties | 18.26%-725M | -104.85%-887M | 33.59%-433M | -157.71%-652M | ---253M | ---- | ---- | 70.50%-82M | 59.71%-278M | 35.51%-690M |
Repayment of advance payments to other parties and cash income from loans | -33.17%673M | 224.84%1.01B | 187.04%310M | --108M | ---- | -20.08%199M | --249M | ---- | ---- | ---- |
Net changes in other investments | -2,147.83%-2.36B | 143.40%115M | -112.03%-265M | 118.99%2.2B | 152.95%1.01B | -264.79%-1.9B | 166.80%1.15B | -5,176.47%-1.73B | 105.24%34M | -1,564.10%-649M |
Investing cash flow | -44.61%-12.39B | 54.75%-8.57B | 32.99%-18.94B | 25.61%-28.27B | -12.89%-38B | -46.86%-33.66B | -14.37%-22.92B | -7.66%-20.04B | 28.17%-18.61B | 15.83%-25.91B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -68.57%-15.14B | -190.02%-8.98B | -62.42%9.98B | -18.72%26.55B | 8,742.06%32.67B | 95.61%-378M | -17.47%-8.6B | 32.90%-7.32B | -295.73%-10.91B | -59.31%5.58B |
Net common stock issuance | --0 | ---500M | --0 | ---- | -6,066.27%-4.95B | 40.68%83M | -99.07%59M | -5.66%6.32B | 3,936.14%6.7B | 101.66%166M |
Increase or decrease of lease financing | 33.13%-1.54B | -2.58%-2.3B | -49.17%-2.25B | 0.86%-1.51B | -59.12%-1.52B | 35.71%-954M | -8.80%-1.48B | -59.35%-1.36B | 15.33%-856M | 3.62%-1.01B |
Cash dividends paid | -24.50%-1.11B | -99.11%-894M | 63.70%-449M | 51.59%-1.24B | 11.07%-2.56B | -20.16%-2.87B | -51.62%-2.39B | -19.83%-1.58B | -24.98%-1.32B | 10.84%-1.05B |
Cash dividends for minorities | -35.11%-735M | -101.48%-544M | 71.58%-270M | -42.43%-950M | -94.46%-667M | -102.96%-343M | 8.15%-169M | 18.94%-184M | -3.18%-227M | -134.04%-220M |
Net other fund-raising expenses | -200.00%-3M | 99.35%-1M | -5,000.00%-153M | 0.00%-3M | 94.92%-3M | 28.05%-59M | -290.48%-82M | -112.80%-21M | 348.48%164M | -110.14%-66M |
Financing cash flow | -40.14%-18.53B | -292.73%-13.23B | -69.98%6.86B | -0.50%22.86B | 607.78%22.97B | 64.29%-4.52B | -205.42%-12.67B | 35.68%-4.15B | -290.12%-6.45B | 69.52%3.39B |
Net cash flow | ||||||||||
Beginning cash position | 55.96%48.03B | 31.32%30.8B | -2.21%23.45B | -15.68%23.98B | -9.42%28.44B | -5.33%31.4B | 23.33%33.17B | 7.26%26.89B | 20.79%25.07B | 135.25%20.76B |
Current changes in cash | -116.49%-2.22B | 166.97%13.47B | 1,267.75%5.05B | 108.23%369M | -166.23%-4.49B | 30.14%-1.69B | -126.09%-2.41B | 128.53%9.24B | 27.12%4.05B | -66.41%3.18B |
Effect of exchange rate changes | 61.15%6.06B | 63.81%3.76B | 355.39%2.3B | -3,696.00%-899M | 101.97%25M | -297.20%-1.27B | 121.69%644M | -33.56%-2.97B | -296.20%-2.22B | -53.92%1.13B |
Cash adjustments other than cash changes | ---1M | ---- | --2M | ---- | 200.00%2M | ---2M | ---- | 0.00%-1M | -200.00%-1M | 0.00%1M |
End cash Position | 7.99%51.87B | 55.96%48.03B | 31.32%30.8B | -2.21%23.45B | -15.68%23.98B | -9.42%28.44B | -5.33%31.4B | 23.33%33.17B | 7.26%26.89B | 20.79%25.07B |
Free cash flow | -26.21%18.6B | 1,464.75%25.21B | 92.54%-1.85B | 5.87%-24.77B | -638.09%-26.32B | -50.08%4.89B | -34.39%9.8B | 41.08%14.93B | 467.26%10.59B | -80.91%1.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data