Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 485.21%2.91B | -79.57%497.6M | 131.40%2.44B | -80.96%1.05B | 172,948.11%5.53B | 99.33%-3.2M | -130.87%-478.29M | -55.39%1.55B | 294.95%3.47B | -46.82%879.31M |
| Net profit before non-cash adjustment | 25.04%1.57B | -24.01%1.26B | 9.76%1.65B | -26.00%1.5B | 1,057.15%2.03B | -67.31%175.76M | -42.09%537.64M | 21.10%928.38M | 91.63%766.61M | -14.87%400.05M |
| Total adjustment of non-cash items | -28.02%544.32M | -4.99%756.23M | -13.90%795.94M | 14.05%924.38M | -10.02%810.53M | -1.16%900.74M | 58.48%911.29M | -30.21%575.03M | 81.55%823.98M | -52.18%453.85M |
| -Depreciation and amortization | -19.83%646.42M | -6.82%806.31M | -9.75%865.28M | 15.71%958.75M | -10.18%828.61M | 5.95%922.52M | 41.20%870.71M | -23.02%616.67M | -23.00%801.12M | 26.57%1.04B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 1,622.98%4.05M | -24.92%235K | -98.69%313K | 3,256.30%23.96M | -28.74%714K | 23.10%1M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,509.35%-509.37M |
| -Disposal profit | -93.35%2.59M | 614.53%39.01M | -86.01%5.46M | 285.95%39.02M | -78.05%10.11M | -42.90%46.05M | 723.44%80.66M | 61.69%-12.94M | -136.35%-33.77M | 673.38%92.89M |
| -Other non-cash items | -17.51%-104.69M | -19.10%-89.09M | -1.93%-74.8M | -127.65%-73.39M | 52.64%-32.24M | -68.55%-68.06M | 23.33%-40.38M | -194.19%-52.67M | 132.68%55.92M | -261.06%-171.13M |
| Changes in working capital | 152.71%798.01M | -11,847.97%-1.51B | 99.08%-12.67M | -151.35%-1.38B | 348.37%2.68B | 43.98%-1.08B | -4,316.01%-1.93B | -97.57%45.71M | 7,307.23%1.88B | -89.16%25.41M |
| -Change in receivables | 146.71%360.23M | -440.25%-771.2M | -52.97%226.66M | 225.50%481.97M | -167.70%-384.05M | 165.33%567.27M | 117.19%213.8M | -628.83%-1.24B | -56.73%235.15M | 122.44%543.47M |
| -Change in inventory | 256.36%983.42M | -22.48%-628.93M | 10.12%-513.5M | -118.02%-571.34M | 297.92%3.17B | 30.94%-1.6B | -287.96%-2.32B | 32.51%1.23B | 503.30%931.42M | -17,651.81%-230.95M |
| -Change in prepaid assets | -237.51%-393.06M | 546.79%285.84M | -84.49%44.19M | 123.20%284.95M | -668.69%-1.23B | -50.71%215.93M | 416.46%438.09M | ---138.44M | ---- | ---- |
| -Change in payables | 132.90%107.5M | -198.08%-326.77M | 132.53%333.15M | -184.51%-1.02B | 818.85%1.21B | 18.97%-168.58M | -223.98%-208.04M | 4.57%167.8M | 250.22%160.47M | 39.69%-106.82M |
| -Change in accrued expense | 71.58%-2.04M | -198.69%-7.16M | 154.95%7.26M | -84.72%2.85M | 280.00%18.62M | -252.15%-10.35M | 110.90%6.8M | -169.12%-62.39M | 70.25%90.27M | 181.13%53.02M |
| -Provision for loans, leases and other losses | -270.80%-254.08M | 38.00%-68.52M | 80.12%-110.52M | -590.37%-556.02M | 7.38%-80.54M | -31.22%-86.95M | -162.24%-66.27M | 77.94%106.47M | --59.84M | ---- |
| -Changes in other current assets | -240.98%-3.96M | 2,853.68%2.81M | -97.99%95K | 117.56%4.73M | -637.12%-26.96M | -38.88%5.02M | 144.65%8.21M | -104.54%-18.39M | 273.64%405.11M | -255.80%-233.31M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -593K | |||||||||
| Interest received (cash flow from operating activities) | 28.12%102.35M | 33.33%79.89M | 31.18%59.92M | 20.20%45.68M | -14.19%38M | 21.04%44.29M | 1.60%36.59M | 1.34%36.01M | -1.80%35.54M | 5.34%36.19M |
| Tax refund paid | 58.38%-194.81M | 1.12%-468.01M | 19.05%-473.32M | -1,171.89%-584.74M | 66.14%-45.97M | 55.15%-135.77M | -99.06%-302.7M | -1,255.54%-152.07M | 92.59%-11.22M | 36.72%-151.33M |
| Other operating cash inflow (outflow) | 49.01%2.41M | -49.72%1.62M | -90.26%3.22M | 244.06%33.09M | 7.90%9.62M | -7.02%8.91M | -13.20%9.59M | 864.54%11.04M | -97.91%1.15M | -84.35%54.9M |
| Operating cash flow | 2,439.98%2.82B | -94.51%111.1M | 270.61%2.02B | -90.12%546.39M | 6,500.65%5.53B | 88.25%-86.36M | -150.88%-734.81M | -58.72%1.44B | 327.11%3.5B | -54.48%819.07M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -18.29%-448.03M | 30.76%-378.77M | 36.63%-547.04M | -199.74%-863.26M | 83.91%-288.01M | 36.38%-1.79B | -807.01%-2.81B | -136.92%-310.13M | 80.00%-130.9M | 57.00%-654.5M |
| Net intangibles purchase and sale | 43.75%-8.65M | 8.75%-15.38M | 27.04%-16.85M | -305.73%-23.1M | 3.28%-5.69M | 61.74%-5.89M | ---15.39M | ---- | ---- | ---- |
| Net investment product transactions | -399.50%-2.5B | 37.35%-500M | 29.33%-798.06M | -113,029.00%-1.13B | --1M | ---- | ---- | --35.39M | ---- | -57.81%50.89M |
| Net changes in other investments | -79.07%135K | 28.23%645K | -79.96%503K | 33.72%2.51M | -73.98%1.88M | 308.98%7.21M | 47.41%-3.45M | -153.24%-6.56M | -113.16%-2.59M | 91.53%-1.22M |
| Investing cash flow | -230.62%-2.95B | 34.37%-893.5M | 32.37%-1.36B | -592.22%-2.01B | 83.74%-290.82M | 36.85%-1.79B | -906.66%-2.83B | -110.73%-281.3M | 77.93%-133.49M | 57.28%-604.83M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | 68.55%-39K | -235.14%-124K | 54.88%-37K | -485.71%-82K | 90.73%-14K | 99.99%-151K | ---1.12B | ---- | 90.70%-20K | -83.76%-215K |
| Increase or decrease of lease financing | ---724K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 0.06%-355.34M | 0.09%-355.55M | -0.13%-355.88M | 0.04%-355.4M | -0.01%-355.53M | 8.48%-355.51M | 0.01%-388.45M | 0.03%-388.47M | 0.23%-388.58M | 0.01%-389.48M |
| Net other fund-raising expenses | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K | --1K | ---- | 0.00%-1K | 0.00%-1K |
| Financing cash flow | -0.12%-356.11M | 0.07%-355.67M | -0.12%-355.92M | 0.02%-355.49M | 0.03%-355.54M | 76.40%-355.66M | -288.01%-1.51B | 0.03%-388.47M | 0.28%-388.6M | -0.02%-389.7M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.70%10.57B | 2.71%11.71B | -13.77%11.4B | 58.52%13.22B | -21.10%8.34B | -32.43%10.57B | 5.20%15.65B | 25.02%14.87B | -1.46%11.9B | -0.04%12.07B |
| Current changes in cash | 57.10%-488.21M | -469.99%-1.14B | 116.88%307.59M | -137.33%-1.82B | 318.86%4.88B | 56.04%-2.23B | -755.24%-5.07B | -73.98%774.34M | 1,796.27%2.98B | -2,837.99%-175.46M |
| Effect of exchange rate changes | -111.46%-235K | 66.53%2.05M | -4.94%1.23M | 525.60%1.3M | 186.25%207K | -145.54%-240K | 179.85%527K | -1,145.28%-660K | 93.58%-53K | -162.91%-826K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K |
| End cash Position | -4.62%10.09B | -9.70%10.57B | 2.71%11.71B | -13.77%11.4B | 58.52%13.22B | -21.10%8.34B | -32.43%10.57B | 5.20%15.65B | 25.02%14.87B | -1.46%11.9B |
| Free cash flow | 935.65%2.37B | -119.37%-283.04M | 526.44%1.46B | -106.55%-342.6M | 377.90%5.23B | 47.18%-1.88B | -414.38%-3.57B | -66.32%1.13B | 1,966.63%3.37B | -19.18%162.94M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |