(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.26%1.91B | 44.74%1.66B | 52.13%1.15B | -38.16%752.98M | -19.40%1.22B | 48.19%1.51B | 71.30%1.02B | 2.23%595.13M | -49.47%582.15M | 4.40%1.15B |
Net profit before non-cash adjustment | 21.36%1.82B | -3.35%1.5B | 90.78%1.55B | 50.87%812.09M | -57.75%538.25M | 4.64%1.27B | 70.07%1.22B | 147.28%715.94M | 148.95%289.52M | -193.31%-591.42M |
Total adjustment of non-cash items | -367.92%-590.29M | -124.72%-126.15M | 134.23%510.31M | 293.06%217.87M | -78.56%55.43M | 94.45%258.48M | -67.72%132.93M | 129.14%411.74M | -87.81%179.69M | 188.55%1.47B |
-Depreciation and amortization | 9.89%406.52M | 22.77%369.93M | -6.77%301.31M | 7.70%323.19M | 23.03%300.1M | 5.23%243.92M | -10.41%231.79M | -8.82%258.72M | -29.67%283.76M | -0.68%403.46M |
-Reversal of impairment losses recognized in profit and loss | --0 | --18.39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --1.19B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.76%-1.24M | -223.29%-23.7M |
-Share of associates | 63.67%-5.85M | 8.15%-16.11M | -44.03%-17.54M | -9.98%-12.18M | 39.17%-11.07M | -21.17%-18.21M | 7.33%-15.03M | -58.29%-16.21M | 38.00%-10.24M | -2.94%-16.52M |
-Disposal profit | -67.33%-691.32M | -1,641.29%-413.16M | 179.59%26.81M | -226.97%-33.68M | --26.53M | --0 | -138.38%-66.33M | ---27.83M | --0 | --0 |
-Net exchange gains and losses | --0 | ---5.88M | --0 | ---- | ---- | ---- | ---- | 1,340.82%3.92M | 95.71%-316K | -2,923.37%-7.37M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 243.76%7.07M | ---4.92M |
-Other non-cash items | -277.76%-299.63M | -139.71%-79.32M | 435.91%199.74M | 77.14%-59.46M | -894.01%-260.12M | 287.06%32.76M | -109.07%-17.51M | 294.42%193.14M | -47.70%-99.34M | -165.34%-67.26M |
Changes in working capital | 138.53%683.99M | 131.37%286.75M | -230.03%-914.11M | -144.39%-276.98M | 2,960.23%624.02M | 93.41%-21.82M | 37.83%-331.1M | -571.54%-532.55M | -58.05%112.94M | 754.38%269.24M |
-Change in receivables | 1,531.94%790.87M | 104.43%48.46M | -100.05%-1.09B | -172.29%-546.63M | 482.23%756.13M | 131.78%129.87M | 35.04%-408.65M | -1,203.63%-629.05M | -77.93%57M | 489.17%258.22M |
-Change in inventory | -76.27%55.36M | 304.66%233.24M | -467.11%-113.96M | -152.06%-20.1M | 174.20%38.6M | 71.54%-52.02M | -59.57%-182.8M | -306.38%-114.56M | -29.22%55.51M | 565.09%78.42M |
-Change in payables | -260.76%-173.63M | -121.85%-48.13M | -8.01%220.29M | 290.36%239.47M | -48.68%-125.79M | -152.35%-84.61M | -13.21%161.63M | 42,713.33%186.24M | 100.65%435K | -260.22%-67.4M |
-Provision for loans, leases and other losses | -78.58%11.39M | -27.23%53.18M | 45.35%73.08M | 211.93%50.28M | -198.40%-44.92M | -115.25%-15.05M | 501.93%98.72M | --16.4M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.42M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 67.89%-123K | 54.62%-383K | -3.30%-844K | 38.39%-817K | -74.24%-1.33M | -92.66%-761K | 33.39%-395K | 43.52%-593K | -97.00%-1.05M | 62.33%-533K |
Interest received (cash flow from operating activities) | -14.24%76.2M | 59.31%88.86M | 19.74%55.77M | -33.27%46.58M | 20.87%69.8M | 46.99%57.75M | 20.25%39.29M | 0.07%32.67M | 1.94%32.65M | 14.52%32.03M |
Tax refund paid | 50.84%-322.75M | -140.19%-656.58M | -1,134.40%-273.36M | 92.50%-22.15M | 24.78%-295.41M | -60.24%-392.75M | -361.31%-245.11M | 78.37%-53.13M | 9.78%-245.66M | -97.83%-272.3M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 169.26%135.63M | 50.37M | 0 | 0 | 200.00%1K | -1K | 0 |
Operating cash flow | 52.70%1.66B | 17.56%1.09B | 1.63%927.11M | -12.38%912.23M | -11.39%1.04B | 44.49%1.17B | 41.66%813.22M | 55.96%574.07M | -59.61%368.08M | -8.18%911.38M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -897.64%-1.03B | 129.49%128.78M | -436.07%-436.71M | 86.66%-81.47M | -181.08%-610.6M | 46.62%-217.24M | -426.00%-406.97M | 70.54%-77.37M | -6.96%-262.59M | 47.47%-245.51M |
Net intangibles purchase and sale | 43.66%-2M | -32,172.73%-3.55M | ---11K | --0 | 1.75%-2.47M | -103.88%-2.52M | --64.83M | ---- | 12.87%-325K | 99.74%-373K |
Net investment product transactions | -613.25%-1.54B | 156.00%300.75M | -231.16%-537.02M | 10,014.12%409.45M | 98.13%-4.13M | -2.15%-220.96M | -287.42%-216.32M | 683.82%115.42M | 98.85%-19.77M | -26,364.89%-1.71B |
Net changes in other investments | -3.49%-3.24M | -71.19%-3.13M | 46.01%-1.83M | 76.45%-3.38M | 80.95%-14.36M | -58.41%-75.4M | -345.21%-47.6M | 45.15%19.41M | -99.12%13.37M | 69,007.70%1.51B |
Investing cash flow | -709.21%-2.58B | 143.34%422.86M | -400.54%-975.57M | 151.40%324.61M | -22.37%-631.57M | 14.84%-516.11M | -1,154.85%-606.06M | 121.33%57.45M | 39.68%-269.31M | 26.37%-446.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 19.05%-102M | -340.00%-126M | 121.00%52.5M | -190.58%-250M | 428.57%276M | -152.17%-84M | 291.67%161M | 0.00%-84M | -153.12%-84M | 217.09%158.14M |
Net common stock issuance | -83.13%-445K | ---243K | --0 | ---135K | ---- | 70.43%-288K | 31.79%-974K | -2,875.00%-1.43M | 73.63%-48K | -355.00%-182K |
Increase or decrease of lease financing | 0.00%-3.98M | 0.00%-3.98M | 0.00%-3.98M | -33.31%-3.98M | ---2.98M | ---- | ---- | 79.81%-552K | 26.76%-2.73M | 0.00%-3.73M |
Cash dividends paid | 20.99%-107.71M | -25.35%-136.34M | -0.13%-108.77M | 0.06%-108.63M | -0.30%-108.69M | -6.52%-108.37M | 0.29%-101.74M | 0.07%-102.03M | -0.07%-102.1M | 0.29%-102.04M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 50.00%-1K | -100.00%-2K |
Financing cash flow | 19.67%-214.14M | -342.46%-266.56M | 83.39%-60.24M | -320.75%-362.74M | 185.29%164.32M | -430.52%-192.66M | 131.00%58.29M | 0.46%-188.01M | -461.94%-188.89M | 121.64%52.19M |
Net cash flow | ||||||||||
Beginning cash position | 24.47%6.29B | -0.53%5.06B | 22.35%5.08B | 15.33%4.15B | 14.62%3.6B | 9.46%3.14B | 17.77%2.87B | -4.12%2.44B | 28.12%2.54B | 9.22%1.98B |
Current changes in cash | -190.34%-1.13B | 1,246.35%1.25B | -112.44%-108.71M | 52.31%874.09M | 23.10%573.88M | 75.63%466.21M | -40.15%265.45M | 592.15%443.52M | -117.43%-90.12M | 256.43%517.12M |
Effect of exchange rate changes | -77.94%-16.11M | -111.08%-9.05M | 50.66%81.72M | 349.15%54.24M | -223.62%-21.77M | -209.19%-6.73M | 159.23%6.16M | 28.65%-10.4M | -135.59%-14.58M | 81.83%40.97M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | 150.00%1K | -300.00%-2K | --1K |
End cash Position | -18.15%5.15B | 24.47%6.29B | -0.53%5.06B | 22.35%5.08B | 15.33%4.15B | 14.62%3.6B | 9.46%3.14B | 17.77%2.87B | -4.12%2.44B | 28.12%2.54B |
Free cash flow | -23.16%611.47M | 62.27%795.73M | -40.51%490.38M | 106.14%824.35M | -48.98%399.9M | 96.09%783.78M | -19.02%399.71M | 1,393.91%493.6M | -105.76%-38.15M | 74.33%662.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data