(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 305.88%1.39B | 40.98%-673.14M | -222.57%-1.14B | -13.67%930.43M | 521.58%1.08B | 161.73%173.38M | -138.49%-280.89M | -50.98%729.69M | 40.70%1.49B | 189.74%1.06B |
Net profit before non-cash adjustment | 2,375.59%336.38M | -111.12%-14.78M | -70.79%132.96M | 48.81%455.18M | 739.67%305.89M | 793.99%36.43M | -98.83%4.08M | -13.24%347.1M | 11.65%400.04M | -1.57%358.29M |
Total adjustment of non-cash items | -32.56%135.93M | 7.19%201.55M | -1.89%188.02M | -3.23%191.66M | -9.23%198.05M | 55.38%218.18M | -26.67%140.42M | 0.61%191.47M | -11.17%190.31M | -19.60%214.24M |
-Depreciation and amortization | 33.37%354.51M | 41.62%265.82M | 7.99%187.7M | 4.56%173.81M | -16.31%166.24M | 9.38%198.63M | -5.49%181.6M | -8.80%192.14M | -1.73%210.69M | -11.67%214.39M |
-Reversal of impairment losses recognized in profit and loss | --0 | --16.2M | --0 | ---- | ---- | ---- | --196.18M | ---- | ---- | --15.49M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 220.40%13.74M | -82.02%4.29M |
-Share of associates | 76.49%45.35M | 18.19%25.7M | -24.53%21.74M | -70.97%28.81M | 244.49%99.23M | --28.81M | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | ---138.43M | --0 | --0 | --4.93M | --0 | -1,835.74%-229.83M | -89.73%-11.87M | -173.81%-6.26M | --8.48M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 312.10%6.4M | ---3.02M |
-Other non-cash items | -918.08%-263.94M | 250.68%32.26M | -95.28%-21.41M | 84.85%-10.96M | -681.70%-72.35M | -22.99%-9.26M | -167.17%-7.53M | 132.70%11.2M | -34.98%-34.26M | -28,101.11%-25.38M |
Changes in working capital | 206.24%913.56M | 41.16%-859.91M | -615.33%-1.46B | -50.57%283.6M | 806.34%573.76M | 80.90%-81.23M | -322.58%-425.38M | -78.72%191.12M | 85.05%898.08M | 126.82%485.33M |
-Change in receivables | -33.04%-479.83M | 14.72%-360.67M | -154.30%-422.91M | 500.66%778.77M | 125.76%129.65M | -998.85%-503.3M | -110.28%-45.8M | -33.26%445.39M | 147.49%667.38M | 162.18%269.66M |
-Change in inventory | 205.82%699.07M | 30.58%-660.64M | -284.98%-951.67M | -143.47%-247.2M | 465.10%568.66M | 79.39%-155.76M | -27,256.31%-755.76M | -99.58%2.78M | 453.42%664.8M | 294.98%120.13M |
-Change in payables | 447.76%307.25M | 129.83%56.09M | 130.29%24.41M | 70.97%-80.58M | -155.45%-277.63M | 33.54%500.68M | 359.96%374.92M | 60.83%-144.22M | -7,669.55%-368.2M | 99.65%-4.74M |
-Provision for loans, leases and other losses | -8.20%50.97M | 663.81%55.52M | -130.69%-9.85M | -24.26%32.08M | 1,241.75%42.36M | 101.02%3.16M | -5,832.97%-308.78M | --5.39M | ---- | ---- |
-Changes in other current assets | 108.95%4.84M | -2,721.17%-54.1M | 113.65%2.06M | -356.41%-15.12M | -39.71%5.9M | 215.36%9.78M | 34.98%-8.48M | -1,758.78%-13.04M | -85.33%786K | 124.55%5.36M |
-Changes in other current liabilities | 218.85%331.27M | 200.38%103.9M | 43.86%-103.5M | -275.88%-184.36M | 63.26%104.82M | -79.84%64.2M | 402.82%318.51M | -57.73%-105.18M | -170.25%-66.69M | 1,749.21%94.92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -29.61%-12.93M | -299.00%-9.98M | 46.90%-2.5M | 31.78%-4.71M | 2.99%-6.9M | -1.01%-7.11M | -17.27%-7.04M | 21.19%-6.01M | 2.16%-7.62M | -15.03%-7.79M |
Interest received (cash flow from operating activities) | 68.24%30.91M | 4.43%18.37M | 22.89%17.59M | -14.65%14.31M | 13.16%16.77M | -22.64%14.82M | 61.13%19.16M | -2.47%11.89M | 44.09%12.19M | 20.20%8.46M |
Tax refund paid | -565.67%-66M | 95.03%-9.91M | -83.63%-199.45M | -559.72%-108.62M | -98.46%-16.46M | 89.82%-8.3M | -30.84%-81.47M | -62.38%-62.27M | 21.21%-38.35M | -53.58%-48.67M |
Other operating cash inflow (outflow) | -1K | 0 | -100.01%-1K | -66.14%16.76M | 49.51M | 0 | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 298.30%1.34B | 49.08%-674.66M | -256.20%-1.32B | -24.31%848.19M | 548.54%1.12B | 149.33%172.79M | -152.02%-350.25M | -53.71%673.3M | 44.04%1.45B | 183.44%1.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.21%-475.63M | -71.60%-995.33M | -164.66%-580.02M | 3.68%-219.16M | 35.54%-227.54M | -39.50%-353M | -399.51%-253.05M | 24.56%-50.66M | 68.73%-67.15M | -83.97%-214.76M |
Net intangibles purchase and sale | -175.89%-23.21M | -81.45%-8.41M | 55.64%-4.64M | -15.00%-10.45M | -9.39%-9.09M | 43.28%-8.31M | 46.35%-14.65M | -4.75%-27.3M | -3,375.47%-26.07M | -7.14%-750K |
Net business purchase and sale | -768.83%-1.34B | ---154.09M | --0 | ---- | ---- | ---- | ---- | ---- | -1.00%-91.67M | ---90.76M |
Net investment product transactions | -104.36%-4.2M | 130.08%96.34M | -337.92%-320.24M | -3,083.63%-73.13M | -3.94%-2.3M | -100.61%-2.21M | 27,379.54%365.27M | -25.73%-1.34M | -17.81%-1.07M | 43.22%-904K |
Advance cash and loans provided to other parties | 55.53%-154M | ---346.29M | --0 | ---- | ---- | ---- | 66.98%-28M | ---84.79M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 3,054.14%88.03M | --2.79M | ---- | ---- | ---- | 57.89%10.83M | --6.86M | ---- | ---- | ---- |
Net changes in other investments | -30,471.79%-47.69M | -15,500.00%-156K | 99.99%-1K | -356,950.00%-7.14M | ---2K | ---- | -106.74%-12K | -47.34%178K | -33.60%338K | 34.30%509K |
Investing cash flow | -39.16%-1.96B | -55.28%-1.41B | -192.02%-904.9M | -29.70%-309.88M | 32.25%-238.93M | -561.45%-352.68M | 146.63%76.43M | 11.69%-163.91M | 39.47%-185.62M | -158.47%-306.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -77.98%443.7M | 5.96%2.02B | 261.30%1.9B | -1,373.75%-1.18B | -33.33%-80M | -135.50%-60M | 222.46%169M | 17.86%-138M | 28.21%-168M | -130.79%-234M |
Net common stock issuance | -53.58%-161.91M | ---105.42M | --0 | ---- | ---- | --0 | ---- | ---- | ---- | 60.94%-25K |
Increase or decrease of lease financing | 16.81%-19.98M | -38.64%-24.02M | 0.00%-17.33M | 0.00%-17.33M | -113.59%-17.33M | 11,467.02%127.54M | -0.09%-1.12M | 0.00%-1.12M | 0.00%-1.12M | 0.00%-1.12M |
Cash dividends paid | 0.17%-90.82M | 2.48%-90.97M | -0.39%-93.29M | -0.20%-92.92M | -0.53%-92.74M | 24.91%-92.25M | -33.56%-122.85M | 0.75%-91.98M | 0.08%-92.67M | -0.42%-92.75M |
Cash dividends for minorities | ---10.4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -50.00%-3K | 0.00%-2K | -100.00%-2K | ---1K | ---- | ---- | ---2K | ---- | ---- | 66.67%-1K |
Financing cash flow | -91.05%160.59M | 0.20%1.79B | 238.92%1.79B | -578.33%-1.29B | -669.09%-190.06M | -154.89%-24.71M | 119.48%45.02M | 11.72%-231.1M | 20.16%-261.8M | -149.20%-327.89M |
Net cash flow | ||||||||||
Beginning cash position | -17.43%1.35B | -21.15%1.64B | -26.60%2.07B | 32.41%2.83B | -8.76%2.13B | -8.85%2.34B | 12.16%2.57B | 78.62%2.29B | 41.44%1.28B | -42.24%905.74M |
Current changes in cash | -60.24%-457M | 34.99%-285.19M | 41.58%-438.67M | -208.58%-750.95M | 438.03%691.63M | 10.57%-204.61M | -182.21%-228.79M | -72.37%278.29M | 168.38%1.01B | 156.66%375.31M |
Effect of exchange rate changes | 3,789.80%1.91M | 16.67%49K | 104.71%42K | -837.19%-892K | 135.17%121K | -121.17%-344K | 40,725.00%1.63M | 93.65%-4K | ---63K | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---1K | ---- | 200.00%1K | 50.00%-1K | ---2K | ---- |
End cash Position | -33.70%895.44M | -17.43%1.35B | -21.15%1.64B | -26.60%2.07B | 32.41%2.83B | -8.76%2.13B | -8.85%2.34B | 12.16%2.57B | 78.62%2.29B | 41.44%1.28B |
Free cash flow | 149.45%837.34M | 11.43%-1.69B | -561.93%-1.91B | -29.08%413.86M | 386.05%583.53M | 67.41%-204M | -205.79%-626M | -56.53%591.73M | 71.90%1.36B | 159.65%791.91M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data