(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.95%534M | 5.95%534M | 9.56%642M | --549M | --487M | --504M | --504M | --586M | -2.63%931.1M | 3.64%1.1B |
-Cash and cash equivalents | 5.95%534M | 5.95%534M | 9.56%642M | --549M | --487M | --504M | --504M | --586M | -2.63%931.1M | 3.64%1.1B |
Receivables | 13.72%3.87B | 13.72%3.87B | 1.82%3.69B | --2.79B | --2.75B | --3.41B | --3.41B | --3.63B | -1.46%3.33B | -10.71%2.59B |
-Accounts receivable | 13.00%3.79B | 13.00%3.79B | 1.82%3.69B | --2.79B | --2.75B | --3.36B | --3.36B | --3.63B | --3.33B | --2.59B |
-Gross accounts receivable | 13.00%3.79B | 13.00%3.79B | 1.82%3.69B | --2.79B | --2.75B | --3.36B | --3.36B | --3.63B | --3.33B | --2.59B |
-Other receivables | 62.00%81M | 62.00%81M | ---- | ---- | ---- | --50M | --50M | ---- | ---- | ---- |
Inventory | -8.83%1.75B | -8.83%1.75B | -6.45%1.8B | --2.1B | --2.03B | --1.91B | --1.91B | --1.92B | -26.15%1.1B | -0.39%1.34B |
Other current assets | 56.62%899M | 56.62%899M | 27.35%773M | --476M | --508M | --574M | --574M | --607M | -18.70%377.47M | -24.35%301.31M |
Total current assets | 10.21%7.05B | 10.21%7.05B | 2.43%6.91B | --5.92B | --5.77B | --6.4B | --6.4B | --6.74B | -9.48%5.73B | -8.10%5.32B |
Non current assets | ||||||||||
Net PPE | -2.26%3.81B | -2.26%3.81B | -2.52%3.84B | --3.88B | --3.9B | --3.9B | --3.9B | --3.93B | 2.43%3.83B | -0.94%3.74B |
-Gross PP&E | 0.77%11.11B | 0.77%11.11B | -2.54%3.83B | --3.88B | --3.89B | --11.02B | --11.02B | --3.93B | --3.83B | --3.74B |
-Accumulated depreciation | -2.41%-7.3B | -2.41%-7.3B | ---- | ---- | ---- | ---7.12B | ---7.12B | ---- | ---- | ---- |
Total investment | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B | -25.16%1.36B | 7.13%1.73B |
-Financial asset investment | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B | -25.16%1.36B | 7.13%1.73B |
-Including:Available-for-sale securities | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B | --1.36B | --1.73B |
Goodwill and other intangible assets | 47.42%143M | 47.42%143M | 195.65%136M | --110M | --99M | --97M | --97M | --46M | -7.92%39.4M | -7.78%40.24M |
Defined pension benefit | --5M | --5M | --1M | ---- | ---- | ---- | ---- | --0 | -24.74%18.93M | 28.94%23.46M |
Deferred tax assets-non current | 50.00%3M | 50.00%3M | --1M | --2M | --0 | --2M | --2M | --0 | --1.04M | --1.73M |
Other non current assets | 3.23%128M | 3.23%128M | 4.10%127M | --126M | --122M | --124M | --124M | --122M | 3.25%104.89M | 1.92%104.67M |
Total non current assets | 10.94%6.31B | 10.94%6.31B | 6.72%5.99B | --5.94B | --5.87B | --5.69B | --5.69B | --5.61B | -6.51%5.35B | 1.53%5.64B |
Total assets | 10.57%13.36B | 10.57%13.36B | 4.38%12.9B | --11.86B | --11.64B | --12.09B | --12.09B | --12.36B | -8.07%11.09B | -3.38%10.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.69%1.64B | 13.69%1.64B | 3.77%1.65B | --1.52B | --1.44B | --1.45B | --1.45B | --1.59B | -29.71%1.2B | -22.02%1.2B |
-Current debt and capital lease obligation | 13.69%1.64B | 13.69%1.64B | 3.77%1.65B | --1.52B | --1.44B | --1.45B | --1.45B | --1.59B | -29.71%1.2B | -22.02%1.2B |
-Including:Current debt | 14.16%1.6B | 14.16%1.6B | 4.12%1.62B | --1.48B | --1.4B | --1.41B | --1.41B | --1.55B | -29.16%1.17B | -21.54%1.16B |
-Including:Current capital Lease obligation | -2.44%40M | -2.44%40M | -10.26%35M | --37M | --40M | --41M | --41M | --39M | -46.99%27.65M | -34.94%35.33M |
Payables | 11.21%1.68B | 11.21%1.68B | 1.71%1.67B | --1.39B | --1.22B | --1.51B | --1.51B | --1.64B | 8.86%1.63B | 0.82%1.48B |
-accounts payable | 13.00%1.24B | 13.00%1.24B | 7.37%1.4B | --1.16B | --990M | --1.1B | --1.1B | --1.3B | 783.82%1.4B | 661.35%1.28B |
-Total tax payable | 16.76%209M | 16.76%209M | -33.08%89M | --41M | --57M | --179M | --179M | --133M | 384.55%91.74M | 142.54%99.1M |
-Other payable | -1.75%225M | -1.75%225M | -11.71%181M | --189M | --171M | --229M | --229M | --205M | -89.74%135.15M | -91.88%102.2M |
Pension and other retirement benefit plans | 9.49%150M | 9.49%150M | -3.92%49M | --156M | --51M | --137M | --137M | --51M | --51.3M | --159.01M |
Accrued and deferred income | 155.84%394M | 155.84%394M | 195.14%425M | --233M | --425M | --154M | --154M | --144M | -62.30%220.03M | -54.89%212.7M |
Other current liabilities | 1.15%1.49B | 1.15%1.49B | -6.27%1.44B | --1.06B | --1.11B | --1.47B | --1.47B | --1.53B | 7.82%1.05B | -10.90%807.43M |
Current liabilities | 13.50%5.35B | 13.50%5.35B | 5.46%5.23B | --4.36B | --4.24B | --4.72B | --4.72B | --4.96B | -13.74%4.15B | -14.98%3.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.06%594M | -23.06%594M | -26.00%632M | --797M | --697M | --772M | --772M | --854M | -4.11%885.83M | 2.27%827.26M |
-Long term debt and capital lease obligation | -23.06%594M | -23.06%594M | -26.00%632M | --797M | --697M | --772M | --772M | --854M | -4.11%885.83M | 2.27%827.26M |
-Including:Long term debt | -24.70%509M | -24.70%509M | -26.34%562M | --718M | --610M | --676M | --676M | --763M | -4.65%846.13M | 2.78%781.66M |
-Including:Long term capital lease obligation | -11.46%85M | -11.46%85M | -23.08%70M | --79M | --87M | --96M | --96M | --91M | 9.14%39.71M | -5.73%45.59M |
Long term pension and other post-retirement benefit plans | 2.41%1.49B | 2.41%1.49B | 2.25%1.5B | --1.49B | --1.47B | --1.45B | --1.45B | --1.47B | 18.74%1.41B | 18.87%1.39B |
Non current deferred liabilities | 111.66%345M | 111.66%345M | 66.86%292M | --237M | --254M | --163M | --163M | --175M | -51.60%168.16M | -13.02%245.93M |
Other non current liabilities | 0.00%29M | 0.00%29M | 7.14%30M | --29M | --29M | --29M | --29M | --28M | -0.81%21.64M | -3.51%21.64M |
Total non current liabilities | 1.61%2.46B | 1.61%2.46B | -2.77%2.46B | --2.55B | --2.45B | --2.42B | --2.42B | --2.53B | -2.75%2.48B | 5.36%2.48B |
Total liabilities | 9.48%7.81B | 9.48%7.81B | 2.69%7.69B | --6.9B | --6.69B | --7.13B | --7.13B | --7.49B | -9.93%6.63B | -8.03%6.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --0 | --0 |
-common stock | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --0 | --0 |
Additional paid-in capital | 0.00%329M | 0.00%329M | 0.00%329M | --329M | --329M | --329M | --329M | --329M | 519.21%2.04B | 519.21%2.04B |
Retained earnings | 7.46%2.28B | 7.46%2.28B | 3.40%2.16B | --1.95B | --2B | --2.12B | --2.12B | --2.09B | 2.22%1.69B | 2.95%1.6B |
Less: Treasury stock | 0.00%147M | 0.00%147M | 0.00%147M | --147M | --147M | --147M | --147M | --147M | 0.12%81.33M | 0.01%81.24M |
Other reserves | 77.54%909M | 77.54%909M | 48.63%703M | --671M | --633M | --512M | --512M | --473M | -37.11%452.42M | 19.84%695.72M |
Total stockholders'equity | 12.27%5.08B | 12.27%5.08B | 6.76%4.76B | --4.52B | --4.53B | --4.52B | --4.52B | --4.45B | -5.32%4.1B | 3.93%4.26B |
Noncontrolling interests | 10.75%474M | 10.75%474M | 9.33%457M | --438M | --426M | --428M | --428M | --418M | -3.37%357.9M | 2.36%363.26M |
Total equity | 12.14%5.55B | 12.14%5.55B | 6.98%5.21B | --4.95B | --4.95B | --4.95B | --4.95B | --4.87B | -5.17%4.46B | 3.81%4.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data