FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Mar 15, 2024 | (FY)Mar 15, 2023 | (FY)Mar 15, 2022 | (FY)Mar 15, 2021 | (FY)Mar 15, 2020 | (FY)Mar 15, 2019 | (FY)Mar 15, 2018 | (FY)Mar 31, 2017 | (FY)Mar 17, 2016 | (FY)Mar 18, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 755.05%1.25B | -111.16%-190.69M | 1,635.29%1.71B | -130.68%-111.3M | 191.78%362.77M | -87.55%124.33M | -48.28%998.32M | 57.79%1.93B | 33.72%1.22B | -1.46%914.8M |
Net profit before non-cash adjustment | -16.88%447.33M | -11.74%538.18M | 26.73%609.76M | -42.02%481.17M | -2.69%829.93M | 39.73%852.84M | -13.15%610.35M | -13.28%702.75M | 9.05%810.32M | 5.33%743.05M |
Total adjustment of non-cash items | 140.24%304.06M | -45.32%126.56M | 10.20%231.45M | -15.78%210.02M | 284.29%249.37M | -70.37%64.89M | -6.60%219.04M | 10.10%234.51M | -1.28%213M | 60.18%215.75M |
-Depreciation and amortization | -1.27%200.7M | 5.99%203.28M | 8.90%191.79M | 0.77%176.12M | 5.46%174.77M | -10.15%165.72M | -3.46%184.44M | 25.25%191.05M | 12.53%152.54M | 29.99%135.56M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.82%782K | -469.54%-11.46M |
-Disposal profit | -10,577.78%-943K | -98.98%9K | -82.88%881K | 2,758.33%5.15M | 11.80%180K | -98.75%161K | 252.87%12.87M | -160.45%-8.42M | 42,306.06%13.93M | 99.76%-33K |
-Net exchange gains and losses | 89.79%-1.44M | -60.30%-14.06M | -136.91%-8.77M | -188.92%-3.7M | 241.13%4.16M | -36,962.50%-2.95M | -99.71%8K | 469.64%2.74M | 97.95%-741K | -4,298.54%-36.2M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.24%9.04M | --11.33M |
-Other non-cash items | 268.72%105.74M | -231.82%-62.67M | 46.45%47.54M | -53.80%32.46M | 171.67%70.26M | -551.45%-98.04M | -55.81%21.72M | 31.21%49.14M | -67.87%37.45M | 571.88%116.56M |
Changes in working capital | 158.18%497.69M | -198.61%-855.43M | 208.10%867.51M | -12.00%-802.49M | 9.69%-716.54M | -569.66%-793.4M | -82.99%168.93M | 396.59%993.01M | 554.49%199.97M | -149.88%-44M |
-Change in receivables | 164.72%466.55M | -159.27%-720.89M | 296.41%1.22B | -109.89%-619.24M | 3.65%-295.03M | -287.43%-306.22M | -74.40%163.38M | 304.28%638.18M | -190.09%-312.41M | 859.04%346.76M |
-Change in inventory | 110.91%65.97M | -330.12%-604.68M | -20.83%262.76M | 132.98%331.89M | -162.70%-1.01B | -186.06%-383.12M | 1,031.88%445.19M | -89.26%39.33M | 171.18%366.32M | -35.23%-514.66M |
-Change in prepaid assets | -100.35%-2.02M | 5.68%578.74M | 146.30%547.63M | -280.66%-1.18B | 174.96%654.7M | -2,714.97%-873.4M | -250.59%-31.03M | -87.46%20.6M | 120.36%164.31M | -80.66%74.56M |
-Change in payables | -147.83%-101.85M | 96.81%-41.1M | -291.31%-1.29B | 22.17%673.98M | 846.83%551.65M | 120.70%58.26M | -204.59%-281.53M | 1,574.47%269.18M | -137.00%-18.26M | 4.59%49.34M |
-Provision for loans, leases and other losses | 310.37%15.87M | 134.55%3.87M | 46.14%-11.19M | -221.58%-20.78M | 78.81%17.09M | 6.45%9.56M | 1,256.34%8.98M | --662K | ---- | ---- |
-Changes in other current assets | 127.37%35.22M | -190.97%-128.67M | 878.18%141.45M | 102.26%14.46M | -191.02%-638.49M | 615.59%701.52M | -643.03%-136.06M | --25.06M | ---- | ---- |
-Changes in other current liabilities | -68.65%17.96M | --57.29M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.25%-2.71M | 59.21%-3.48M | -3.37%-8.54M | -63.02%-8.26M | 15.79%-5.07M | 12.78%-6.02M | 20.71%-6.9M | 33.72%-8.7M | 21.55%-13.13M | 26.87%-16.73M |
Interest received (cash flow from operating activities) | -5.71%11.45M | 105.17%12.14M | -10.20%5.92M | -31.90%6.59M | 7.78%9.68M | 13.90%8.98M | -1.55%7.88M | -9.24%8.01M | 38.10%8.82M | -36.23%6.39M |
Tax refund paid | 33.14%-167.82M | -65.73%-250.99M | 51.44%-151.45M | 17.45%-311.86M | -140.90%-377.79M | 54.36%-156.82M | -3.17%-343.59M | -311.54%-333.02M | -132.06%-80.92M | 86.28%-34.87M |
Other operating cash inflow (outflow) | 3,600.00%5.66M | -80.85%153K | -92.24%799K | 1,029,000.00%10.29M | 100.11%1K | -46,100.00%-924K | -100.00%-2K | -200.00%-1K | 200.00%1K | -1K |
Operating cash flow | 353.12%1.1B | -127.83%-432.86M | 475.23%1.56B | -3,882.48%-414.54M | 65.82%-10.41M | -104.64%-30.46M | -58.93%655.72M | 40.29%1.6B | 30.87%1.14B | 31.49%869.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -234.25%-674.73M | 0.28%-201.86M | 54.55%-202.42M | -261.61%-445.4M | -10.31%-123.17M | 3.83%-111.65M | 76.33%-116.1M | -231.12%-490.54M | 54.17%-148.15M | 50.97%-323.25M |
Net intangibles purchase and sale | -16.48%-3.38M | 77.79%-2.9M | 73.33%-13.06M | ---48.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 28.44%-4.95M | -59.89%-6.92M | 6.34%-4.33M | 18.37%-4.62M | -112.71%-5.66M | 1,032.15%44.56M | 0.50%-4.78M | -112.83%-4.8M | 1,167.52%37.44M | -103.63%-3.51M |
Net changes in other investments | 4,303.31%67.77M | -27.58%1.54M | 74.18%2.13M | 128.14%1.22M | -141.32%-4.34M | 243.69%10.49M | -38.69%3.05M | -82.35%4.98M | 168.27%28.21M | -84.98%10.52M |
Investing cash flow | -192.80%-615.3M | 3.46%-210.14M | 56.27%-217.68M | -273.78%-497.75M | -135.26%-133.17M | 51.96%-56.6M | 75.97%-117.83M | -494.41%-490.37M | 73.91%-82.5M | 35.82%-316.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-99.96M | 93.89%-99.96M | -193.46%-1.63B | 380.78%1.75B | -392.25%-623.02M | 167.87%213.18M | -373.14%-314.11M | 115.09%115M | -340.16%-762.03M | 72.09%-173.13M |
Net common stock issuance | -100.04%-279K | 1,341.76%655.17M | -4.90%-52.76M | ---50.3M | ---- | -22,095.53%-99.21M | -2.52%-447K | 6.03%-436K | -157.78%-464K | -100.02%-180K |
Cash dividends paid | -14.69%-162.51M | -16.06%-141.69M | 20.32%-122.09M | 25.10%-153.22M | -9.78%-204.57M | 0.42%-186.34M | 0.01%-187.11M | 0.00%-187.14M | 7.70%-187.15M | -55.58%-202.76M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---1K | ---- | -8,000.00%-81K | ---1K | ---- | 0.00%-1K | ---1K |
Financing cash flow | -163.54%-262.75M | 122.85%413.52M | -217.08%-1.81B | 286.79%1.55B | -1,042.29%-827.59M | 85.56%-72.45M | -591.22%-501.67M | 92.36%-72.58M | -152.52%-949.65M | -248.10%-376.07M |
Net cash flow | ||||||||||
Beginning cash position | -13.06%1.44B | -21.92%1.65B | 43.13%2.12B | -39.78%1.48B | -6.00%2.45B | 1.41%2.61B | 66.75%2.58B | 7.42%1.54B | 17.44%1.44B | 52.87%1.22B |
Current changes in cash | 194.83%217.62M | 51.38%-229.49M | -174.51%-472.04M | 165.24%633.54M | -508.84%-971.17M | -540.44%-159.51M | -96.50%36.22M | 875.85%1.03B | -40.25%105.92M | -58.05%177.28M |
Effect of exchange rate changes | -79.44%2.82M | 66.17%13.71M | 97.91%8.25M | 178.55%4.17M | -280.03%-5.31M | 36,962.50%2.95M | 99.71%-8K | -469.64%-2.74M | -97.95%741K | 4,298.54%36.2M |
Cash adjustments other than cash changes | --1K | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | --1K |
End cash Position | 15.34%1.66B | -13.06%1.44B | -21.92%1.65B | 43.13%2.12B | -39.78%1.48B | -6.00%2.45B | 1.41%2.61B | 66.75%2.58B | 7.42%1.54B | 17.44%1.44B |
Free cash flow | 165.49%417.55M | -147.58%-637.63M | 247.43%1.34B | -580.41%-908.88M | 6.00%-133.58M | -126.34%-142.11M | -51.21%539.62M | 11.73%1.11B | 81.19%989.91M | 26,065.57%546.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |