Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -25.68%845K | 67.51%1.32M | -27.32%1.36M | 26.16%5.51M | 13.50%1.72M | 16.02%1.14M | -51.92%788K | 704.74%1.87M | -39.85%4.37M | -13.80%1.52M |
| Net profit before non-cash adjustment | -197.86%-502K | 367.26%785K | -163.07%-263K | 7.77%2.26M | 30.49%1.16M | 52.68%513K | -56.92%168K | -13.31%417K | 150.28%2.1M | 120.74%892K |
| Total adjustment of non-cash items | -7.29%661K | 2.05%746K | -22.48%576K | -1.32%2.92M | 43.31%857K | -11.98%713K | 4.28%731K | -12.90%743K | -64.36%2.96M | -88.34%598K |
| -Depreciation and amortization | -3.73%491K | -1.21%491K | 1.43%496K | 7.53%2.04M | 16.63%547K | 8.05%510K | 4.63%497K | 1.03%489K | 1.23%1.9M | -2.90%469K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 1,231.18%1.05M | 180.00%56K | --0 | --0 | --0 | 96.35%-93K | 96.20%-70K |
| -Assets reserve and write-off | ---- | ---- | ---- | --0 | 61.54%-5K | --0 | --0 | --0 | -97.47%160K | -100.21%-13K |
| -Disposal profit | --0 | --0 | ---11K | 61.54%-5K | --0 | ---1K | ---4K | --0 | ---13K | -100.00%-2K |
| -Net exchange gains and losses | -31.58%52K | 419.05%67K | -4,733.33%-139K | -75.93%13K | -14.71%-39K | -1.30%76K | -600.00%-21K | -78.57%3K | -97.05%54K | -112.50%-34K |
| -Other non-cash items | -7.81%118K | -27.41%188K | -8.37%230K | -118.87%-180K | 20.16%298K | -51.15%128K | 18.81%259K | 11.06%251K | 14.80%954K | 32.62%248K |
| Changes in working capital | 870.79%686K | -90.09%-211K | 47.67%1.04M | 147.25%327K | -1,164.29%-298K | 46.39%-89K | -120.26%-111K | 164.16%707K | -122.13%-692K | -97.00%28K |
| -Change in receivables | -96.94%25K | 442.09%1.02M | -112.17%-1.13M | 332.70%1.23M | 975.35%1.24M | 2,505.88%818K | -10.41%-297K | -535.71%-534K | -131.70%-529K | -129.04%-142K |
| -Change in inventory | 83.77%-282K | 35.86%-127K | 1,697.10%1.24M | -485.86%-1.12M | 130.25%746K | -14,375.00%-1.74M | -232.89%-198K | 140.35%69K | 302.78%290K | 264.47%324K |
| -Change in payables | 13.61%943K | -386.46%-1.1M | -20.05%937K | 147.46%215K | -1,385.06%-2.29M | 791.67%830K | -42.51%384K | 238.37%1.17M | -132.68%-453K | -124.06%-154K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 10.31%-235K | -18.81%-259K | -11.06%-251K | -21K | ||||||
| Interest received (cash flow from operating activities) | -45.79%58K | 107K | 0 | 107K | 0 | |||||
| Tax refund paid | -794.12%-236K | -142.37%-429K | 97.27%-7K | 32.29%-369K | 222.22%29K | 113.77%34K | 28.63%-177K | -333.90%-256K | -36.59%-545K | 118.37%9K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -47.81%667K | 45.83%891K | -16.20%1.35M | 37.29%5.25M | 16.33%1.75M | 171.34%1.28M | -47.91%611K | 3,139.62%1.61M | -44.29%3.82M | -33.98%1.51M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 102.86%8K | 41.38%-17K | 58.70%-19K | -11,900.00%-360K | 78.26%-5K | -5,500.00%-280K | -1,350.00%-29K | -270.37%-46K | 98.35%-3K | 80.34%-23K |
| Net changes in other investments | ---- | ---- | ---- | 60.83%-1.45M | ---330K | ---- | ---- | ---- | -196.09%-3.71M | ---- |
| Investing cash flow | 102.86%8K | 41.38%-17K | 58.70%-19K | 51.16%-1.81M | -1,356.52%-335K | -5,500.00%-280K | -1,350.00%-29K | -270.37%-46K | -158.72%-3.71M | 98.32%-23K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -125.09%-211K | -357.01%-275K | -2,334.78%-1.68M | 245.66%721K | -700.00%-160K | 938.27%841K | 157.84%107K | 81.40%-69K | 89.86%-495K | 97.87%-20K |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 715.58%3.77M | -105.84%-27K |
| Increase or decrease of lease financing | -16.92%-76K | 2.99%-65K | -30.43%-60K | -9.59%-240K | -55.00%-62K | -32.65%-65K | -8.06%-67K | 32.35%-46K | 33.23%-219K | -229.03%-40K |
| Interest paid (cash flow from financing activities) | 25.11%-176K | 27.41%-188K | 8.37%-230K | -9.33%-1.04M | -20.16%-298K | ---235K | ---259K | ---251K | -11.97%-954K | ---248K |
| Net other fund-raising expenses | ---- | ---- | ---178K | 80.99%-50K | -101.35%-50K | ---- | 73.95%-1.12M | ---- | 30.42%-263K | 228.63%3.71M |
| Financing cash flow | -185.58%-463K | 60.63%-528K | -486.89%-2.15M | -133.32%-612K | -70.15%-570K | 1,590.63%541K | -76.68%-1.34M | -258.82%-366K | 130.72%1.84M | -98.22%-335K |
| Net cash flow | ||||||||||
| Beginning cash position | 54.36%5.38M | 24.99%5.15M | 97.34%5.78M | 193.88%2.93M | 2,068.89%4.88M | 179.26%3.49M | 383.24%4.12M | 193.88%2.93M | -35.09%997K | 0.00%225K |
| Current changes in cash | -86.22%212K | 145.59%346K | -168.14%-817K | 44.85%2.83M | -26.22%847K | 209.04%1.54M | -284.22%-759K | 1,036.72%1.2M | 454.73%1.95M | 54.51%1.15M |
| Effect of exchange rate changes | 111.56%17K | -191.20%-114K | 2,771.43%187K | 244.44%26K | 350.00%55K | -508.33%-147K | 881.25%125K | 56.25%-7K | -263.64%-18K | -175.86%-22K |
| End cash Position | 15.02%5.61M | 54.36%5.38M | 24.99%5.15M | 97.34%5.78M | 327.98%5.78M | 173.70%4.88M | 179.26%3.49M | 383.24%4.12M | 193.88%2.93M | 35.51%1.35M |
| Free cash flow | -33.87%660K | 50.17%874K | -14.95%1.33M | 29.98%4.89M | 18.36%1.75M | 115.55%998K | -50.30%582K | 2,186.67%1.57M | -41.03%3.76M | -31.79%1.48M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |