(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -111.79%-2.85M | -662.43%-1.34M | 119.34%238.88K | -16.31%-1.24M | -2,058.47%-1.06M | -100.51%-49.2K | 35.96%9.57M | 127.26%7.04M | -2,231.32%-25.83M | -28.13%-1.11M |
Net profit before non-cash adjustment | -147.83%-7.62M | -441,693.25%-3.07M | 99.93%-696 | 16.98%-931.76K | 33.80%-1.12M | 63.97%-1.7M | -184.35%-4.7M | 233.54%5.58M | -73.11%-4.18M | -165.32%-2.41M |
Total adjustment of non-cash items | 153.32%4.52M | 247.68%1.79M | -184.83%-1.21M | 370.30%1.43M | 2.32%-527.22K | -125.51%-539.73K | 130.29%2.12M | -4,486.26%-6.98M | -125.03%-152.28K | 195.78%608.43K |
-Depreciation and amortization | 1,578.88%1.46M | -10.69%87.17K | -3.63%97.6K | -3.25%101.27K | 1,808.08%104.68K | -94.43%5.49K | -66.85%98.54K | -23.78%297.26K | -33.83%389.99K | -12.05%589.35K |
-Reversal of impairment losses recognized in profit and loss | --0 | --8.99K | --0 | -69.14%38.43K | --124.5K | --0 | ---- | ---- | 5,532.30%41.85K | -98.90%743 |
-Assets reserve and write-off | ---- | ---- | --0 | ---- | ---- | ---- | 1,306.10%2.24M | 6,300.31%159.16K | -101.80%-2.57K | 111.12%142.99K |
-Disposal profit | ---2.35M | --0 | --0 | ---25.99K | --0 | --0 | 93.35%-545.7K | -53,938.05%-8.2M | 112.72%15.24K | 11.15%-119.83K |
-Net exchange gains and losses | 26.17%2.16M | 299.01%1.71M | -146.81%-861.59K | 5,641.82%1.84M | 126.94%32.06K | -138.10%-118.99K | -61.79%312.34K | 251.21%817.5K | ---540.65K | --0 |
-Other non-cash items | 12,777.63%3.24M | 94.25%-25.57K | 15.96%-444.88K | 32.86%-529.34K | -84.99%-788.45K | -3,481.10%-426.22K | 123.29%12.61K | 3.59%-54.13K | -1,063.17%-56.15K | -110.71%-4.83K |
Changes in working capital | 567.87%252.35K | -103.72%-53.94K | 183.80%1.45M | -394.08%-1.73M | -73.11%587.73K | -82.03%2.19M | 43.97%12.16M | 139.29%8.45M | -3,188.29%-21.5M | 2.41%696.22K |
-Change in receivables | -45.16%-1.03M | -123.62%-712.95K | 258.58%3.02M | -213.99%-1.9M | -776.47%-606.13K | -100.72%-69.16K | 18.18%9.58M | 193.42%8.11M | -13,584.89%-8.68M | -138.95%-63.43K |
-Change in inventory | ---104.13K | --0 | ---- | ---- | ---- | ---- | -96.71%3.64K | 35.68%110.74K | -85.24%81.62K | 96.63%552.87K |
-Change in payables | 111.13%1.39M | 141.99%659.02K | -997.97%-1.57M | -85.36%174.79K | -47.06%1.19M | -12.47%2.25M | 1,026.65%2.58M | -99.43%228.67K | 19,315.35%40.15M | -12.32%206.78K |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---53.05M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -1,867.64%-90K | 8.00%-4.57K | -117.78%-4.97K | 69.80%-2.28K | -202.97%-7.56K | 65.21%-2.5K | -7.17K | 0 | -94.72%7.61K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -117.75%-2.94M | -676.34%-1.35M | 118.90%233.91K | -15.70%-1.24M | -1,968.91%-1.07M | -100.54%-51.69K | 35.86%9.57M | 127.26%7.04M | -2,247.44%-25.83M | -52.69%-1.1M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.92%-5.81M | 5.10%-7.95M | 32.92%-8.37M | 16.48%-12.48M | -28.59%-14.95M | 4.82%-11.62M | -341,989.83%-12.21M | 94.01%-3.57K | -121.98%-59.63K | 512.27%271.22K |
Net business purchase and sale | 144,517.94%5.59M | -99.77%3.86K | 25.43%1.68M | --1.34M | --0 | ---- | -91.31%798.96K | --9.19M | --0 | ---510 |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,089.50%1.09M | --34.13K | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---883.58K | --0 | ---- | ---3.04M | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 57.93%-1.43M | -73.55%-3.39M | -21.12%-1.96M | -278.68%-1.61M | -199.24%-426.47K | 2,003.36%429.72K | -84.20%20.43K | 7.72%129.34K | 1,377.89%120.06K | 162,380.00%8.12K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---1.78M | ---- | 202.29%433.89K | 62.08%-424.17K | ---1.12M |
Investing cash flow | 85.44%-1.65M | -18.97%-11.34M | 25.29%-9.53M | 17.03%-12.76M | 4.00%-15.37M | -40.56%-16.01M | -205.08%-11.39M | 3,389.64%10.84M | 60.75%-329.61K | -399.30%-839.86K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -44.74%6.18M | -3.39%11.18M | -18.84%11.57M | -13.87%14.26M | 655.73%16.55M | 4,949.41%2.19M | 100.64%43.38K | -203.57%-6.75M | 10,578.80%6.51M | -16.08%-62.17K |
Net common stock issuance | --0 | --3.09M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 8,819.99%19.47M |
Increase or decrease of lease financing | 0.00%-24.6K | 0.00%-24.6K | 0.00%-24.6K | 0.00%-24.6K | ---24.6K | --0 | ---- | 99.49%-628 | 75.67%-124.23K | -24.98%-510.58K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---273.72K |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -3,141.16%-2.78M | -42.07%-85.83K | ---60.41K | --0 | ---- | ---- | 55.86%-33.04K | -17.67%-74.85K | 26.69%-63.61K | 23.02%-86.77K |
Net other fund-raising expenses | ---- | ---- | ---553.55K | ---- | -98.52%86.3K | 396.57%5.85M | --1.18M | ---- | -66.59%377.22K | 1,185.94%1.13M |
Financing cash flow | -76.18%3.37M | 29.49%14.16M | -23.18%10.93M | -14.34%14.23M | 106.74%16.62M | 4,180.84%8.04M | 102.75%187.74K | -201.77%-6.82M | -65.91%6.7M | 7,419.65%19.67M |
Net cash flow | ||||||||||
Beginning cash position | 41.88%4.59M | 110.49%3.23M | 17.21%1.54M | 31.02%1.31M | -89.94%999.79K | -16.00%9.94M | 982.42%11.83M | -94.58%1.09M | 732.04%20.16M | -22.37%2.42M |
Current changes in cash | -182.58%-1.21M | -10.13%1.47M | 585.49%1.64M | 39.12%238.74K | 102.14%171.62K | -390.16%-8.03M | -114.81%-1.64M | 156.86%11.06M | -209.75%-19.46M | 2,601.29%17.73M |
Effect of exchange rate changes | 26.61%-85.92K | -295.66%-117.08K | 549.35%59.84K | -109.61%-13.32K | 115.24%138.57K | -26.66%-909.01K | -1,452.94%-717.66K | -108.09%-46.21K | 5,194.13%571.34K | 2.61%10.79K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | 266.52%462.11K | -50.34%-277.51K | ---184.6K | ---- |
End cash Position | -28.36%3.29M | 41.88%4.59M | 110.49%3.23M | 17.21%1.54M | 31.02%1.31M | -89.94%999.79K | -16.00%9.94M | 982.42%11.83M | -94.58%1.09M | 732.04%20.16M |
Free cash flow | 5.94%-8.74M | -14.19%-9.3M | 40.67%-8.14M | 14.33%-13.72M | -37.18%-16.02M | -341.39%-11.68M | -137.58%-2.65M | 127.19%7.04M | -2,159.44%-25.89M | -35.32%-1.15M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data