Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -25.83%35.23M | 11.00%47.5M | 33.25%42.79M | -11.94%32.12M | -11.77%36.47M | -6.04%7.57M | -26.93%9.47M | 13.35%41.34M | -19.09%8.06M | 39.81%12.96M |
| Net profit before non-cash adjustment | 30.73%49.44M | 2.63%37.82M | 35.04%36.85M | 9.99%27.29M | -40.01%24.81M | -48.42%6.98M | -39.76%5.94M | 21.60%41.35M | 19.08%13.53M | 9.85%9.85M |
| Total adjustment of non-cash items | -391.40%-13.28M | -17.77%4.56M | 69.79%5.54M | -66.79%3.26M | 165.86%9.83M | 438.50%4.03M | 52.75%1.58M | 209.37%3.7M | 327.43%748K | 178.02%1.04M |
| -Depreciation and amortization | 13.70%3.17M | 9.63%2.79M | 2.21%2.54M | -29.18%2.49M | 2.57%3.51M | 2.71%873K | 10.20%951K | 810.90%3.43M | 804.26%850K | 915.29%863K |
| -Reversal of impairment losses recognized in profit and loss | -99.04%19K | 207.97%1.97M | --640K | --0 | --3.41M | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | -876.81%-11.69M | -33.26%1.51M | 109.77%2.26M | -0.92%1.08M | 3.33%1.09M | -112.80%-32K | -46.93%164K | -7.65%1.05M | -43.69%250K | 8.04%309K |
| -Disposal profit | --0 | --0 | --0 | ---996K | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | --0 | -98.59%2K | 11.81%142K | -15.89%127K | 277.65%151K | -144.71%-208K | --244K | ---85K | ---85K | --0 |
| -Remuneration paid in stock | -3.47%529K | 9.82%548K | -2.54%499K | -75.76%512K | 860.00%2.11M | 1,040.00%188K | 31.65%183K | -59.03%220K | -114.93%-20K | 2.96%139K |
| -Deferred income tax | ---- | ---- | ---- | ---- | ---253K | ---- | ---- | --0 | ---- | ---- |
| -Other non-cash items | -135.09%-5.31M | -320.30%-2.26M | -1,025.86%-537K | 131.18%58K | 79.63%-186K | 121.46%53K | 115.33%42K | -6.78%-913K | 50.30%-247K | -106.02%-274K |
| Changes in working capital | -118.04%-925K | 1,169.31%5.13M | -74.19%404K | -14.71%1.57M | 149.49%1.84M | 44.79%-3.43M | -5.79%1.95M | -391.51%-3.71M | -295.17%-6.22M | 2,976.39%2.07M |
| -Change in receivables | -291.15%-1.45M | 131.17%757K | -448.49%-2.43M | -63.87%697K | 152.38%1.93M | 43.43%-2.95M | 158.67%2.57M | -9,107.50%-3.68M | -74.99%-5.22M | 912.24%992K |
| -Change in inventory | 179.87%119K | 70.38%-149K | -753.25%-503K | 152.03%77K | 74.22%-148K | -173.33%-41K | 100.71%1K | -399.13%-574K | -287.50%-15K | -2,250.00%-141K |
| -Change in prepaid assets | -106.42%-7K | 159.52%109K | -53.33%42K | 373.68%90K | -20.83%19K | 336.51%298K | -101.96%-1K | 106.49%24K | -121.47%-126K | 107.41%51K |
| -Change in payables | 162.94%2.47M | 34.72%939K | 62.85%697K | 140.68%428K | -199.81%-1.05M | 640.74%200K | -342.95%-1.9M | 164.16%1.05M | -89.73%27K | 926.32%780K |
| -Changes in other current liabilities | -159.30%-2.06M | 33.69%3.47M | 851.28%2.6M | -74.89%273K | 305.48%1.09M | -6.12%-936K | 229.05%1.28M | -137.84%-529K | -259.78%-882K | -13.17%389K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 8.41%-196K | -1.42%-214K | 3.65%-211K | 7.59%-219K | -94.26%-237K | -41.03%-55K | -177.50%-111K | -122K | -39K | -40K |
| Interest received (cash flow from operating activities) | -6.50%2.15M | 284.25%2.29M | 64.46%597K | -51.73%363K | -47.67%752K | -84.34%44K | -63.35%140K | 51.42%1.44M | -19.94%281K | 124.71%382K |
| Tax refund paid | -6.68%-8.38M | -33.41%-7.86M | 35.30%-5.89M | -59.30%-9.1M | 15.61%-5.71M | -158.32%-2.16M | 16.23%-2.13M | 7.77%-6.77M | 42.77%-835K | -15.67%-2.54M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -30.97%28.8M | 11.89%41.73M | 61.03%37.29M | -25.95%23.16M | -12.85%31.27M | -27.61%5.41M | -31.51%7.37M | 19.30%35.88M | -15.66%7.47M | 48.56%10.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.03%-394K | 83.73%-704K | -461.82%-4.33M | 60.59%-770K | 8.18%-1.95M | -2,447.22%-917K | -1,721.74%-838K | 45.84%-2.13M | 99.00%-36K | 69.93%-46K |
| Net business purchase and sale | --14.35M | --0 | 92.87%-86K | 81.41%-1.21M | -5,293.60%-6.49M | ---6.49M | --0 | --125K | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---600K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 2,082.53%13.96M | 85.95%-704K | -153.52%-5.01M | 76.59%-1.98M | -321.67%-8.45M | -20,480.56%-7.41M | -1,721.74%-838K | 49.02%-2M | 99.00%-36K | 69.93%-46K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --1.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 0.38%-2.12M | -0.05%-2.13M | -0.95%-2.13M | -34.74%-2.11M | 18.42%-1.56M | 56.69%-204K | 12.50%-413K | ---1.92M | ---471K | ---472K |
| Cash dividends paid | -50.25%-47.76M | -0.18%-31.79M | -65.76%-31.73M | 23.56%-19.14M | 7.74%-25.04M | ---7.91M | ---- | 3.09%-27.14M | --0 | -31.42%-13.15M |
| Net other fund-raising expenses | ---- | --400K | ---- | 11.55%2.8M | 33.30%2.51M | ---1.25M | --3.76M | --1.88M | ---- | ---- |
| Financing cash flow | -57.28%-49.88M | 6.32%-31.71M | -83.53%-33.86M | 23.44%-18.45M | 11.33%-24.1M | -763.03%-9.36M | 124.58%3.35M | -17.09%-27.18M | -49.57%1.41M | -36.14%-13.62M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.55%89.9M | -1.92%80.59M | 3.44%82.16M | -1.57%79.43M | 9.06%80.7M | 26.36%90.8M | 8.24%80.91M | 4.14%73.99M | 8.95%71.85M | 8.56%74.75M |
| Current changes in cash | -176.49%-7.12M | 690.61%9.31M | -157.64%-1.58M | 315.62%2.73M | -118.91%-1.27M | -228.51%-11.37M | 440.72%9.88M | 127.91%6.71M | 9.95%8.84M | 0.34%-2.9M |
| End cash Position | -7.92%82.78M | 11.55%89.9M | -1.92%80.59M | 3.44%82.16M | -1.57%79.43M | -1.57%79.43M | 26.36%90.8M | 9.06%80.7M | 9.06%80.7M | 8.95%71.85M |
| Free cash flow | -30.75%28.41M | 24.44%41.02M | 47.24%32.97M | -23.64%22.39M | -13.14%29.32M | -39.60%4.49M | -39.03%6.53M | 29.08%33.76M | 41.72%7.43M | 51.11%10.72M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |