Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.41%21.32M | -7.20%20.03M | 7.56%21.59M | 71.60%20.07M | -51.06%11.7M | 21.98%23.9M | 75.18%19.59M | 11.18M | 0 | -1.38%15.47M |
| Cost of revenue | -6.23%15.24M | -8.44%16.25M | 14.40%17.75M | 92.90%15.52M | -45.98%8.04M | 5.75%14.89M | 81.03%14.08M | 7.78M | 0 | 2.10%14.68M |
| Gross profit | 60.73%6.08M | -1.45%3.78M | -15.75%3.84M | 24.69%4.55M | -59.46%3.65M | 63.43%9.01M | 61.82%5.51M | 3.41M | 0 | -39.45%795.68K |
| Operating expense | 8.79%5.95M | -9.16%5.47M | -8.25%6.02M | 19.95%6.56M | -41.60%5.47M | 42.38%9.37M | 65.13%6.58M | 230.36%3.99M | 15.12%1.21M | 11.17%1.05M |
| Selling and administrative expenses | 8.99%5.99M | -12.08%5.49M | 4.30%6.25M | 1.69%5.99M | -30.95%5.89M | 40.16%8.53M | 52.71%6.09M | 230.36%3.99M | -24.30%1.21M | 13.06%1.59M |
| -Selling and marketing expense | -14.75%680.4K | -20.95%798.16K | 19.66%1.01M | 247.77%843.82K | -77.34%242.64K | -4.38%1.07M | 137.89%1.12M | --470.85K | --0 | ---- |
| -General and administrative expense | 13.03%5.31M | -10.37%4.69M | 1.79%5.24M | -8.88%5.15M | -24.29%5.65M | 50.20%7.46M | 41.30%4.97M | 191.33%3.51M | -24.30%1.21M | 13.06%1.59M |
| Depreciation and amortization | 6.10%5.39K | -95.21%5.08K | -88.69%106.15K | 2.07%938.58K | 0.19%919.55K | 85.53%917.83K | --494.71K | ---- | ---- | ---- |
| -Depreciation | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
| -Amortization | 6.10%5.39K | -95.21%5.08K | -88.69%106.15K | 2.07%938.58K | 0.19%919.55K | 85.53%917.83K | --494.71K | ---- | ---- | ---- |
| Other operating expenses | ---- | ---- | ---190K | ---- | ---- | ---- | ---- | ---- | ---- | -81.86%23.4K |
| Total other operating income | 48.60%40.29K | -80.81%27.11K | -61.25%141.25K | -72.74%364.55K | 1,613.97%1.34M | --78.03K | --0 | ---- | --0 | -4.49%569.07K |
| Operating profit | 107.44%125.73K | 22.69%-1.69M | -8.76%-2.19M | -10.42%-2.01M | -403.14%-1.82M | 66.17%-361.68K | -84.60%-1.07M | 52.00%-579.09K | -378.09%-1.21M | -167.97%-252.35K |
| Net non-operating interest income expense | -697.13%-206.97K | 84.77%-25.96K | 2.04%-170.5K | 4.65%-174.04K | -13.89%-182.53K | -180.34%-160.28K | 385.69%199.51K | 6,912.11%41.08K | 99.87%-603 | 9.05%-463.36K |
| Non-operating interest income | -44.06%75.07K | --134.2K | --0 | ---- | ---- | -67.48%176.25K | 219.11%541.92K | --169.82K | --0 | -11.32%15.5K |
| Non-operating interest expense | 77.31%279.91K | -6.20%157.86K | -2.64%168.31K | -4.41%172.86K | -45.81%180.85K | -2.54%333.7K | 165.96%342.41K | --128.75K | --0 | -10.77%453.84K |
| Total other finance cost | -7.69%2.13K | 5.11%2.3K | 86.15%2.19K | -30.15%1.18K | -40.21%1.69K | --2.82K | ---- | ---- | -97.59%603 | 36.29%25.01K |
| Net investment income | 200.80%44.58K | 7.60%-44.22K | -47.86K | 239.84%727.11K | ||||||
| Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
| Gain/Loss on derecognition of available-for-sale financial assets | -130.78K | 0 | 600K | 0 | ||||||
| Income from associates and other participating interests | ||||||||||
| Special income /charges | -145.98%-412.97K | 119.99%898.18K | 134.85%408.28K | 59.62%-1.17M | 48.18%-2.9M | -453.06%-5.6M | -102.88%-1.01M | 35.09M | 0 | 0 |
| Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Less:Impairment of capital assets | --126.61K | ---- | ---- | --1.01M | --0 | --520.57K | --0 | ---- | ---- | ---- |
| Less:Other special charges | ---- | 86.68%-29.81K | 24.41%-223.79K | -53,444.14%-296.06K | 102.38%555 | -49,589.36%-23.35K | 99.84%-47 | ---29.22K | ---- | ---- |
| Less:Write off | 132.98%286.36K | -370.67%-868.37K | -140.38%-184.5K | 15.97%456.85K | -90.09%393.93K | 4,246.43%3.98M | -121.75%-95.89K | --440.84K | ---- | ---- |
| Less:Negative goodwill immediately recognized | ---- | ---- | ---- | ---- | 122.89%2.51M | 1.48%1.12M | 103.12%1.11M | ---35.51M | ---- | ---- |
| Other non-operating income /expenses | -54.00%117.82K | 19.39%256.14K | -35.50%214.53K | 47.91%332.61K | -2.88%224.88K | 54.63%231.54K | 161.20%149.74K | -244.69K | ||
| Income before tax | 45.20%-331.81K | 66.00%-605.54K | 41.07%-1.78M | 37.15%-3.02M | 18.33%-4.81M | -239.99%-5.89M | -104.96%-1.73M | 2,992.25%34.91M | -10,682.68%-1.21M | -89.68%11.41K |
| Income tax | 64.80%-99.15K | -4.11%-281.66K | 62.94%-270.55K | -31.23%-730K | -1,465.55%-556.27K | 201.40%40.74K | -122.87%-40.17K | 175.63K | 0 | 28.63%154.42K |
| Net income | 28.16%-232.66K | 78.56%-323.88K | 34.10%-1.51M | 46.10%-2.29M | 28.27%-4.25M | -3.94%-5.93M | -119.44%-5.7M | 2,509.82%29.34M | -751.43%-1.22M | -1,396.40%-143.01K |
| Net income continuous operations | 28.16%-232.66K | 78.56%-323.88K | 34.10%-1.51M | 46.10%-2.29M | 28.27%-4.25M | -250.47%-5.93M | -104.87%-1.69M | 2,977.70%34.74M | -744.03%-1.21M | -1,396.40%-143.01K |
| Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | 25.60%-4.01M | -50,904.45%-5.39M | ---10.57K | ---- |
| Noncontrolling interests | -93.77%-32.76K | -192.86%-16.91K | 71.41%-5.77K | -19.14%-20.19K | 36.37%-16.95K | 20.55%-26.64K | -696.37%-33.53K | -4.21K | 0 | |
| Net income attributable to the company | 34.88%-199.9K | 79.60%-306.97K | 33.77%-1.5M | 46.36%-2.27M | 28.23%-4.24M | -4.09%-5.9M | -119.32%-5.67M | 2,510.17%29.35M | -751.43%-1.22M | -1,396.40%-143.01K |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net income attributable to common stockholders | 34.88%-199.9K | 79.60%-306.97K | 33.77%-1.5M | 46.36%-2.27M | 28.23%-4.24M | -4.09%-5.9M | -119.32%-5.67M | 2,510.17%29.35M | -751.43%-1.22M | -1,396.40%-143.01K |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 50.00%-0.0001 | 75.00%-0.0002 | 38.46%-0.0008 | 45.83%-0.0013 | 27.27%-0.0024 | -37.50%-0.0033 | -110.81%-0.0024 | 476.27%0.0222 | -3,859.73%-0.0059 | -684.21%-0.0001 |
| Diluted earnings per share | 50.00%-0.0001 | 75.00%-0.0002 | 38.46%-0.0008 | 45.83%-0.0013 | 27.27%-0.0024 | -37.50%-0.0033 | -114.20%-0.0024 | 386.44%0.0169 | -2,007.14%-0.0059 | -1,373.68%-0.0003 |
| Dividend per share | ||||||||||
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |