(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.32%7.69M | 49.32%7.69M | 72.36%7.2M | -29.54%5.15M | -29.54%5.15M | -40.24%4.18M | 21.48%7.31M | --7.31M | -0.47%6.99M | 51.45%6.01M |
-Cash and cash equivalents | 49.32%7.69M | 49.32%7.69M | 72.36%7.2M | -29.54%5.15M | -29.54%5.15M | -40.24%4.18M | 21.48%7.31M | --7.31M | -0.47%6.99M | 51.45%6.01M |
-Accounts receivable | 5.55%15.6M | 5.55%15.6M | -27.66%14.11M | 3.81%14.78M | 3.81%14.78M | 37.37%19.51M | 23.43%14.23M | --14.23M | 38.39%14.2M | 20.96%11.53M |
-Gross accounts receivable | 2.93%18.04M | 2.93%18.04M | ---- | 2.93%17.52M | 2.93%17.52M | ---- | 28.99%17.03M | --17.03M | ---- | 15.86%13.2M |
-Bad debt provision | 11.18%-2.44M | 11.18%-2.44M | ---- | 1.58%-2.75M | 1.58%-2.75M | ---- | -67.43%-2.79M | ---2.79M | ---- | 10.28%-1.67M |
-Other receivables | -26.11%999K | -26.11%999K | ---- | 118.06%1.35M | 118.06%1.35M | ---- | 44.52%620K | --620K | ---- | -5.09%429K |
Inventory | -48.50%28.22M | -48.50%28.22M | 7.80%42.34M | 99.73%54.81M | 99.73%54.81M | 82.59%39.28M | 30.22%27.44M | --27.44M | 5.84%21.51M | -10.49%21.07M |
Prepaid assets | -20.59%486K | -20.59%486K | -70.77%696K | -53.85%612K | -53.85%612K | --2.38M | 140.22%1.33M | --1.33M | ---- | 291.49%552K |
Restricted cash | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | 733.33%100K | ---- | ---- | --12K | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.92%356K | ---- |
Total current assets | -30.51%53.37M | -30.51%53.37M | -1.36%64.56M | 50.80%76.8M | 50.80%76.8M | 51.94%65.45M | 28.60%50.93M | --50.93M | 13.73%43.07M | 4.13%39.6M |
Non current assets | ||||||||||
Net PPE | -4.47%8.48M | -4.47%8.48M | 33.84%8.89M | 21.66%8.87M | 21.66%8.87M | -13.53%6.64M | -9.40%7.29M | --7.29M | -5.35%7.68M | -2.73%8.05M |
-Gross PP&E | 7.18%16.02M | 7.18%16.02M | 33.84%8.89M | 14.25%14.94M | 14.25%14.94M | -13.53%6.64M | 2.68%13.08M | --13.08M | -5.35%7.68M | 4.32%12.74M |
-Accumulated depreciation | -24.21%-7.54M | -24.21%-7.54M | ---- | -4.91%-6.07M | -4.91%-6.07M | ---- | -23.44%-5.79M | ---5.79M | ---- | -19.17%-4.69M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | -6.27%2.03M | -6.27%2.03M | -6.08%2.1M | -5.86%2.17M | -5.86%2.17M | -5.69%2.24M | -5.58%2.3M | --2.3M | -5.50%2.37M | -5.87%2.44M |
-Other intangible assets | -6.27%2.03M | -6.27%2.03M | -6.08%2.1M | -5.86%2.17M | -5.86%2.17M | -5.69%2.24M | -5.58%2.3M | --2.3M | -5.50%2.37M | -5.87%2.44M |
Total non current assets | 1.45%11.92M | 1.45%11.92M | 30.82%12.05M | 18.27%11.75M | 18.27%11.75M | -11.46%9.21M | -8.19%9.93M | --9.93M | -4.89%10.41M | -2.81%10.82M |
Total assets | -26.27%65.29M | -26.27%65.29M | 2.61%76.61M | 45.49%88.55M | 45.49%88.55M | 39.60%74.66M | 20.71%60.86M | --60.86M | 9.56%53.48M | 2.55%50.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 78.73%4.31M | 78.73%4.31M | 229.56%7.68M | 12.66%2.41M | 12.66%2.41M | 482.75%2.33M | 8.41%2.14M | --2.14M | 47.60%400K | 2.17%1.98M |
-Including:Current debt | 111.54%3.45M | 111.54%3.45M | 215.94%6.92M | -4.57%1.63M | -4.57%1.63M | --2.19M | 7.70%1.71M | --1.71M | ---- | -8.70%1.59M |
-Including:Current capital Lease obligation | 10.47%865K | 10.47%865K | 439.44%766K | 80.41%783K | 80.41%783K | -64.50%142K | 11.28%434K | --434K | 47.60%400K | 97.97%390K |
Payables | -56.83%15.47M | -56.83%15.47M | 0.48%23.07M | 145.05%35.83M | 145.05%35.83M | 122.38%22.96M | 79.52%14.62M | --14.62M | 7.15%10.33M | -25.74%8.15M |
-accounts payable | -64.46%10.37M | -64.46%10.37M | 0.71%21.79M | 158.40%29.17M | 158.40%29.17M | 116.65%21.64M | 65.26%11.29M | --11.29M | 3.96%9.99M | -35.55%6.83M |
-Total tax payable | -59.47%597K | -59.47%597K | -27.79%956K | 149.24%1.47M | 149.24%1.47M | 291.72%1.32M | 396.64%591K | --591K | 1,065.52%338K | 643.75%119K |
-Dividends payable | ---- | ---- | --324K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -13.17%4.5M | -13.17%4.5M | ---- | 89.17%5.19M | 89.17%5.19M | ---- | 129.46%2.74M | --2.74M | ---- | 238.53%1.2M |
Current liabilities | -44.84%21.1M | -44.84%21.1M | 21.59%30.75M | 128.14%38.24M | 128.14%38.24M | 103.13%25.29M | 65.64%16.76M | --16.76M | 14.48%12.45M | -22.49%10.12M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -15.99%6.29M | -15.99%6.29M | -4.21%6.28M | -0.04%7.48M | -0.04%7.48M | 1,630.08%6.56M | -26.30%7.48M | --7.48M | -25.54%379K | 54.81%10.15M |
-Including:Long term debt | -15.35%4.8M | -15.35%4.8M | -24.13%4.89M | -21.97%5.68M | -21.97%5.68M | --6.45M | -24.05%7.27M | --7.27M | ---- | 55.15%9.58M |
-Including:Long term capital lease obligation | -18.00%1.48M | -18.00%1.48M | 1,185.19%1.39M | 755.92%1.81M | 755.92%1.81M | -71.50%108K | -63.49%211K | --211K | -25.54%379K | 49.35%578K |
Total non current liabilities | -15.99%6.29M | -15.99%6.29M | -4.21%6.28M | -0.04%7.48M | -0.04%7.48M | -22.38%6.56M | -26.30%7.48M | --7.48M | -7.96%8.45M | 54.81%10.15M |
Total liabilities | -40.12%27.38M | -40.12%27.38M | 16.28%37.03M | 88.58%45.72M | 88.58%45.72M | 52.39%31.85M | 19.60%24.25M | --24.25M | 4.21%20.9M | 3.35%20.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | --10.58M | 0.00%10.58M | 0.00%10.58M |
-common stock | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | --10.58M | 0.00%10.58M | 0.00%10.58M |
Retained earnings | -15.30%27.37M | -15.30%27.37M | -7.79%29.36M | 27.64%32.32M | 27.64%32.32M | 47.40%31.84M | 31.15%25.32M | --25.32M | 19.81%21.6M | 2.15%19.31M |
Total stockholders'equity | -11.48%37.91M | -11.48%37.91M | -7.56%39.58M | 16.96%42.82M | 16.96%42.82M | 31.40%42.81M | 21.46%36.61M | --36.61M | 13.29%32.58M | 2.02%30.15M |
Total equity | -11.48%37.91M | -11.48%37.91M | -7.56%39.58M | 16.96%42.82M | 16.96%42.82M | 31.40%42.81M | 21.46%36.61M | --36.61M | 13.29%32.58M | 2.02%30.15M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data