SG Stock MarketDetailed Quotes

5NG Healthway Med

Watchlist

0.047
0.0000.00%

10min DelayNot Open Apr 15 09:00 CST

213.17MMarket Cap23.50P/E (TTM)

Healthway Med Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

(Q4)Dec 31, 2018

Total revenue

14.27%159.89M

43.61%139.92M

-14.72%97.43M

1.40%114.25M

6.29%29.66M

6.51%29.25M

-1.43%28.23M

-5.45%27.1M

7.50%112.67M

-3.86%27.91M

Cost of revenue

1.11%27.6M

43.40%27.3M

-14.28%19.04M

2.48%22.21M

5.36%5.7M

6.93%5.63M

-1.08%5.4M

-1.07%5.48M

8.89%21.67M

-32.49%5.41M

Gross profit

17.46%132.29M

43.66%112.63M

-14.82%78.4M

1.14%92.04M

6.51%23.96M

6.41%23.62M

-1.51%22.83M

-6.50%21.62M

7.17%91.01M

7.06%22.5M

Operating expense

13.67%105.05M

36.08%92.41M

-20.60%67.91M

-1.20%85.53M

-2.24%14.57M

-0.08%24.19M

0.74%23.64M

-3.58%23.11M

2.67%86.57M

-9.02%14.9M

Staff costs

12.74%93.92M

39.13%83.31M

-19.86%59.88M

0.58%74.72M

3.64%18.91M

2.09%18.97M

0.30%18.61M

-3.58%18.23M

4.19%74.29M

-9.57%18.25M

Depreciation and amortization

16.67%12.71M

0.99%10.89M

-0.99%10.78M

429.98%10.89M

286.36%2.64M

516.44%2.77M

514.51%2.75M

474.53%2.73M

14.23%2.06M

44.80%682K

-Depreciation

12.56%12.11M

-0.02%10.76M

-1.23%10.76M

430.23%10.89M

286.36%2.64M

516.44%2.77M

515.88%2.75M

474.53%2.73M

14.43%2.05M

45.11%682K

-Amortization

343.70%599K

419.23%135K

--26K

----

--0

----

-75.00%1K

--0

Rent and land expenses

-38.27%121K

-17.30%196K

-27.30%237K

-96.95%326K

-93.31%180K

-97.05%79K

-97.98%53K

-99.48%14K

6.62%10.69M

-2.43%2.69M

Other operating expenses

-261.54%-126K

--78K

----

-5.50%2.37M

20.55%2.22M

13.74%2.16M

----

Total other operating income

-23.63%1.57M

-31.11%2.06M

635.47%2.99M

-12.88%406K

----

-6.25%15K

59.59%466K

----

Operating profit

34.78%27.24M

92.74%20.21M

60.99%10.49M

46.81%6.51M

23.69%9.39M

71.66%-571K

-188.49%-802K

-75.83%-1.49M

648.23%4.44M

63.88%7.59M

Net non-operating interest income expense

-91.34%-1.5M

4.85%-785K

-17.35%-825K

-23,533.33%-703K

1.85%55K

-2,158.33%-271K

-1,100.00%-252K

-1,205.56%-235K

100.11%3K

177.14%54K

Non-operating interest income

710.34%235K

-75.83%29K

-61.41%120K

-19.64%311K

----

45.49%387K

----

Non-operating interest expense

108.94%1.75M

-13.06%839K

-6.49%965K

168.75%1.03M

-17.72%274K

2,158.33%271K

1,100.00%252K

1,205.56%235K

-86.99%384K

-0.89%333K

Total other finance cost

36.00%-16K

-25.00%-25K

-11.11%-20K

---18K

----

Net investment income

-430.00%-33K

Gain/Loss on financial instruments designated as cash flow hedges

52.68%342K

224K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

0.00%-300K

-25.52%-300K

-71.94%-239K

-139K

-64K

-75K

Special income /charges

6.80%-973K

4.92%-1.04M

95.61%-1.1M

Less:Write off

----

-6.80%973K

-4.92%1.04M

----

--1.1M

----

Other non-operating income /expenses

-27.14%-11.6M

-53.90%-9.13M

22.06%-5.93M

17.69%-7.61M

16.62%-9.09M

16.16%417K

26.35%398K

-32.75%649K

-30.77%-9.24M

-31.35%-10.9M

Income before tax

38.68%14.18M

305.79%10.23M

184.56%2.52M

49.78%-2.98M

82.95%-747K

70.02%-500K

-4,200.00%-656K

-1,187.88%-1.08M

82.62%-5.93M

84.75%-4.38M

Income tax

500.43%1.88M

34.31%-469K

-1,641.46%-714K

66.94%-41K

-1,140.00%-62K

133.87%21K

-119.41%-124K

-104.20%-5K

Net income

15.04%12.3M

230.71%10.7M

210.04%3.23M

49.41%-2.94M

84.35%-685K

69.29%-500K

-967.95%-677K

-1,028.45%-1.08M

83.30%-5.81M

84.83%-4.38M

Net income continuous operations

15.04%12.3M

230.71%10.7M

210.04%3.23M

49.41%-2.94M

84.35%-685K

69.29%-500K

-967.95%-677K

-1,028.45%-1.08M

83.30%-5.81M

84.83%-4.38M

Noncontrolling interests

-183.78%-210K

-74K

Net income attributable to the company

16.19%12.51M

232.99%10.77M

210.04%3.23M

49.41%-2.94M

84.35%-685K

69.29%-500K

-967.95%-677K

-1,028.45%-1.08M

83.30%-5.81M

84.83%-4.38M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

16.19%12.51M

232.99%10.77M

210.04%3.23M

49.41%-2.94M

84.35%-685K

69.29%-500K

-967.95%-677K

-1,028.45%-1.08M

83.30%-5.81M

84.83%-4.38M

Gross dividend payment

Basic earnings per share

16.67%0.0028

242.86%0.0024

216.67%0.0007

53.85%-0.0006

90.00%-0.0001

75.00%-0.0001

-688.24%-0.0001

-869.23%-0.0002

88.07%-0.0013

88.76%-0.001

Diluted earnings per share

16.67%0.0028

242.86%0.0024

216.67%0.0007

53.85%-0.0006

90.00%-0.0001

75.00%-0.0001

-688.24%-0.0001

-869.23%-0.0002

88.07%-0.0013

88.76%-0.001

Dividend per share

Currency Unit

SGD

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018	(Q4)Dec 31, 2018
Total revenue	14.27%159.89M	43.61%139.92M	-14.72%97.43M	1.40%114.25M	6.29%29.66M	6.51%29.25M	-1.43%28.23M	-5.45%27.1M	7.50%112.67M	-3.86%27.91M
Cost of revenue	1.11%27.6M	43.40%27.3M	-14.28%19.04M	2.48%22.21M	5.36%5.7M	6.93%5.63M	-1.08%5.4M	-1.07%5.48M	8.89%21.67M	-32.49%5.41M
Gross profit	17.46%132.29M	43.66%112.63M	-14.82%78.4M	1.14%92.04M	6.51%23.96M	6.41%23.62M	-1.51%22.83M	-6.50%21.62M	7.17%91.01M	7.06%22.5M
Operating expense	13.67%105.05M	36.08%92.41M	-20.60%67.91M	-1.20%85.53M	-2.24%14.57M	-0.08%24.19M	0.74%23.64M	-3.58%23.11M	2.67%86.57M	-9.02%14.9M
Staff costs	12.74%93.92M	39.13%83.31M	-19.86%59.88M	0.58%74.72M	3.64%18.91M	2.09%18.97M	0.30%18.61M	-3.58%18.23M	4.19%74.29M	-9.57%18.25M
Depreciation and amortization	16.67%12.71M	0.99%10.89M	-0.99%10.78M	429.98%10.89M	286.36%2.64M	516.44%2.77M	514.51%2.75M	474.53%2.73M	14.23%2.06M	44.80%682K
-Depreciation	12.56%12.11M	-0.02%10.76M	-1.23%10.76M	430.23%10.89M	286.36%2.64M	516.44%2.77M	515.88%2.75M	474.53%2.73M	14.43%2.05M	45.11%682K
-Amortization	343.70%599K	419.23%135K	--26K	----	----	--0	--0	----	-75.00%1K	--0
Rent and land expenses	-38.27%121K	-17.30%196K	-27.30%237K	-96.95%326K	-93.31%180K	-97.05%79K	-97.98%53K	-99.48%14K	6.62%10.69M	-2.43%2.69M
Other operating expenses	-261.54%-126K	--78K	----	----	----	-5.50%2.37M	20.55%2.22M	13.74%2.16M	----	----
Total other operating income	-23.63%1.57M	-31.11%2.06M	635.47%2.99M	-12.88%406K	----	----	----	-6.25%15K	59.59%466K	----
Operating profit	34.78%27.24M	92.74%20.21M	60.99%10.49M	46.81%6.51M	23.69%9.39M	71.66%-571K	-188.49%-802K	-75.83%-1.49M	648.23%4.44M	63.88%7.59M
Net non-operating interest income expense	-91.34%-1.5M	4.85%-785K	-17.35%-825K	-23,533.33%-703K	1.85%55K	-2,158.33%-271K	-1,100.00%-252K	-1,205.56%-235K	100.11%3K	177.14%54K
Non-operating interest income	710.34%235K	-75.83%29K	-61.41%120K	-19.64%311K	----	----	----	----	45.49%387K	----
Non-operating interest expense	108.94%1.75M	-13.06%839K	-6.49%965K	168.75%1.03M	-17.72%274K	2,158.33%271K	1,100.00%252K	1,205.56%235K	-86.99%384K	-0.89%333K
Total other finance cost	36.00%-16K	-25.00%-25K	-11.11%-20K	---18K	----	----	----	----	----	----
Net investment income									-430.00%-33K
Gain/Loss on financial instruments designated as cash flow hedges	52.68%342K	224K	0
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	0.00%-300K	-25.52%-300K	-71.94%-239K	-139K	-64K	-75K			0	0
Special income /charges			6.80%-973K	4.92%-1.04M					95.61%-1.1M
Less:Write off	----	----	-6.80%973K	-4.92%1.04M	----	----	----	----	--1.1M	----
Other non-operating income /expenses	-27.14%-11.6M	-53.90%-9.13M	22.06%-5.93M	17.69%-7.61M	16.62%-9.09M	16.16%417K	26.35%398K	-32.75%649K	-30.77%-9.24M	-31.35%-10.9M
Income before tax	38.68%14.18M	305.79%10.23M	184.56%2.52M	49.78%-2.98M	82.95%-747K	70.02%-500K	-4,200.00%-656K	-1,187.88%-1.08M	82.62%-5.93M	84.75%-4.38M
Income tax	500.43%1.88M	34.31%-469K	-1,641.46%-714K	66.94%-41K	-1,140.00%-62K	0	133.87%21K	0	-119.41%-124K	-104.20%-5K
Net income	15.04%12.3M	230.71%10.7M	210.04%3.23M	49.41%-2.94M	84.35%-685K	69.29%-500K	-967.95%-677K	-1,028.45%-1.08M	83.30%-5.81M	84.83%-4.38M
Net income continuous operations	15.04%12.3M	230.71%10.7M	210.04%3.23M	49.41%-2.94M	84.35%-685K	69.29%-500K	-967.95%-677K	-1,028.45%-1.08M	83.30%-5.81M	84.83%-4.38M
Noncontrolling interests	-183.78%-210K	-74K
Net income attributable to the company	16.19%12.51M	232.99%10.77M	210.04%3.23M	49.41%-2.94M	84.35%-685K	69.29%-500K	-967.95%-677K	-1,028.45%-1.08M	83.30%-5.81M	84.83%-4.38M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	16.19%12.51M	232.99%10.77M	210.04%3.23M	49.41%-2.94M	84.35%-685K	69.29%-500K	-967.95%-677K	-1,028.45%-1.08M	83.30%-5.81M	84.83%-4.38M
Gross dividend payment
Basic earnings per share	16.67%0.0028	242.86%0.0024	216.67%0.0007	53.85%-0.0006	90.00%-0.0001	75.00%-0.0001	-688.24%-0.0001	-869.23%-0.0002	88.07%-0.0013	88.76%-0.001
Diluted earnings per share	16.67%0.0028	242.86%0.0024	216.67%0.0007	53.85%-0.0006	90.00%-0.0001	75.00%-0.0001	-688.24%-0.0001	-869.23%-0.0002	88.07%-0.0013	88.76%-0.001
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data