(Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.96%-991K | -94.58%3.43M | 27.98%-8.05M | 98.71%-1.11M | 491.75%63.27M | -29.20%-126.62M | 88.69%-12.7M | 64.54%-11.18M | -801.04%-86.59M | -148.29%-16.15M |
Net profit before non-cash adjustment | -4,296.07%-369.3M | -977.92%-17.73M | -30.48%17.92M | -69.39%8.8M | -89.94%2.02M | -2.62%76.01M | -94.55%1.39M | -16.82%25.77M | 128.69%28.76M | 124.95%20.09M |
Total adjustment of non-cash items | 6,182.21%360.98M | 19.81%5.8M | -45.36%4.36M | 58.03%5.75M | 12.69%4.84M | 131.69%21.54M | 109.41%5.63M | 257.12%7.97M | 24.99%3.64M | 193.44%4.3M |
-Depreciation and amortization | -13.88%1.8M | 11.46%2.33M | -39.46%2.08M | 682.40%2.09M | 684.27%2.09M | 458.70%5.94M | 656.15%1.97M | 1,212.60%3.44M | -0.37%267K | -2.20%267K |
-Reversal of impairment losses recognized in profit and loss | --356.76M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | --48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | ---- | ---- | --0 | ---- | ---- | 494.11%6.96M | -47.31%617K | --2M | --2.17M | --2.16M |
-Other non-cash items | -33.91%2.42M | 24.43%3.42M | -10.09%2.27M | 206.03%3.66M | 47.13%2.75M | 24.44%8.64M | 142.26%3.05M | 28.32%2.53M | -52.64%1.2M | 56.76%1.87M |
Changes in working capital | 146.80%7.33M | -72.77%15.36M | 32.50%-30.32M | 86.84%-15.66M | 239.17%56.41M | -20.94%-224.16M | 85.96%-19.73M | 30.62%-44.92M | -3,698.75%-118.98M | -275.82%-40.54M |
-Change in receivables | 110.14%4.32M | -85.66%8.48M | 81.26%-9.22M | 68.34%-42.6M | 388.10%59.18M | -37.14%-251.9M | 54.42%-47.64M | -120.11%-49.18M | -221.28%-134.54M | -37.37%-20.54M |
-Change in inventory | -130.93%-1.37M | -76.50%-2.09M | -65.02%-3.11M | -48.67%4.43M | 81.67%-1.18M | 374.57%8.07M | 229.37%7.78M | 42.89%-1.89M | -35.79%8.63M | 8.58%-6.46M |
-Change in payables | -89.32%2.36M | 971.73%6.07M | -346.30%-17.67M | 238.29%22.13M | 103.91%566K | 561.14%21.51M | 176.90%22.27M | 117.91%7.17M | -75.34%6.54M | -131.65%-14.48M |
-Changes in other current assets | 430.00%2.01M | 235.01%2.9M | 68.42%-324K | -3.31%380K | -329.24%-2.15M | 7.31%-1.84M | -104.58%-2.14M | -207.10%-1.03M | 132.24%393K | 238.81%937K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -96.61%2K | 6,240.74%1.71M | -51.89%458K | -91.39%59K | -84.30%27K | -6.39%2.2M | 3.46%389K | 57.10%952K | 298.26%685K | -85.59%172K |
Tax refund paid | 0 | -196.94%-2.62M | 36.42%-3.03M | 86.87%-515K | 79.28%-882K | -346.16%-10.05M | 151.88%2.88M | -156.02%-4.76M | -132.01%-3.92M | -21.60%-4.26M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 36.97%-989K | -95.96%2.52M | 29.14%-10.62M | 98.25%-1.57M | 408.46%62.42M | -37.35%-134.47M | 91.97%-9.43M | 33.19%-14.99M | -929.14%-89.82M | -164.97%-20.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | 95.67%-63K | 91.54%-44K | 92.19%-47K | -97.27%-651K | -84.69%1.93M | -2,070.15%-1.45M | 95.21%-520K | 69.50%-602K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 91.95%-2.14M | ---- | ---- | ---- | ---- |
Investing cash flow | --0 | --0 | 95.67%-63K | 91.54%-44K | 92.19%-47K | 90.49%-2.79M | 98.71%-211K | -2,070.15%-1.45M | 95.21%-520K | 69.50%-602K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 100.89%147K | -276.43%-59.09M | 87.50%-6.39M | -119.37%-16.55M | 484.94%33.49M | -157.57%-8.02M | -939.98%-33.6M | -34.02%-51.13M | 94.22%85.4M | -311.52%-8.7M |
Net common stock issuance | --0 | --0 | --0 | --0 | --34.36M | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 56.51%-1.62M | 6.49%-2.59M | 21.52%-2.73M | -97.66%-3.72M | -36.05%-2.77M | -16.65%-10.84M | -110.34%-3.44M | -35.09%-3.48M | 30.24%-1.88M | 14.51%-2.04M |
Net other fund-raising expenses | ---- | 147.78%52.89M | -80.26%15.1M | -88.60%4.42M | -131.46%-110.69M | 173.80%74.63M | -90.38%7.18M | 526.84%76.5M | 194.63%38.77M | -157.10%-47.82M |
Financing cash flow | 90.73%-1.47M | 80.72%-8.79M | -72.70%5.98M | -112.95%-15.84M | 22.11%-45.61M | -70.82%55.77M | -118.77%-29.86M | -54.90%21.9M | 39,604.55%122.29M | -247.08%-58.56M |
Net cash flow | ||||||||||
Beginning cash position | -82.86%4.36M | 20.70%10.63M | -79.99%8.59M | 131.11%25.43M | -90.25%8.81M | 230.28%90.32M | -26.60%48.32M | 7.56%42.93M | -72.23%11M | 230.28%90.32M |
Current changes in cash | 85.92%-2.46M | -137.43%-6.27M | -186.27%-4.71M | -154.63%-17.46M | 121.11%16.76M | -227.60%-81.49M | -256.49%-39.5M | -79.06%5.45M | 11,351.25%31.95M | -745.66%-79.4M |
Effect of exchange rate changes | -89.11%11K | 102.92%4K | 121.31%13K | 539.13%101K | -261.18%-137K | 98.32%-15K | 98.02%-15K | 51.97%-61K | -675.00%-23K | 707.14%85K |
End cash Position | -76.32%1.91M | -82.86%4.36M | -91.93%3.9M | -81.19%8.08M | 131.11%25.43M | -90.25%8.81M | -90.25%8.81M | -26.60%48.32M | 7.56%42.93M | -72.23%11M |
Free cash flow | 38.69%-989K | -95.96%2.52M | 35.02%-10.68M | 98.21%-1.61M | 399.32%62.37M | -37.55%-135.13M | 92.84%-7.51M | 26.93%-16.44M | -311,420.69%-90.34M | -171.44%-20.84M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data