(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.73%137K | -98.64%65K | 52.26%6.56M | -16.62%2.66M | -16.62%2.66M | 98.78%6.05M | 60.04%4.78M | 2.74%4.31M | 5,303.39%3.19M | 5,303.39%3.19M |
-Cash and cash equivalents | -97.73%137K | -98.64%65K | 52.26%6.56M | -16.62%2.66M | -16.62%2.66M | 98.78%6.05M | 60.04%4.78M | 2.74%4.31M | 5,303.39%3.19M | 5,303.39%3.19M |
-Accounts receivable | -91.80%1.21M | -93.13%1.08M | -96.98%479K | -77.73%3.39M | -77.73%3.39M | 4.97%14.74M | 12.52%15.79M | 16.84%15.85M | 6.61%15.23M | 6.61%15.23M |
-Gross accounts receivable | -79.38%3.51M | -81.26%3.39M | -84.66%2.79M | -67.51%5.7M | -67.51%5.7M | 4.27%17.04M | 10.76%18.09M | 14.39%18.15M | 5.69%17.53M | 5.69%17.53M |
-Bad debt provision | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M | 0.00%-2.31M |
-Other receivables | 241.68%2.32M | 29.59%762K | 25.18%691K | -50.07%718K | -50.07%718K | -48.09%679K | -54.13%588K | -57.57%552K | 4.96%1.44M | 4.96%1.44M |
Inventory | 13.59%493K | 8.50%485K | 16.71%468K | 10.51%431K | 10.51%431K | 13.32%434K | 24.86%447K | -6.09%401K | -37.30%390K | -37.30%390K |
Prepaid assets | 12.44%244K | -6.61%226K | 7.22%193K | 25.93%170K | 25.93%170K | -47.58%217K | -46.93%242K | -65.12%180K | -73.58%135K | -73.58%135K |
Restricted cash | --9.14M | --7.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -40.31%13.54M | 28.19%28.73M | 24.15%27.16M | 25.13%26.55M | 25.13%26.55M | 15.40%22.68M | 14.61%22.41M | 5.64%21.88M | -28.23%21.22M | -28.23%21.22M |
Non current assets | ||||||||||
Net PPE | -70.26%5.55M | -70.19%5.69M | -70.72%5.83M | -67.81%5.84M | -67.81%5.84M | -8.32%18.65M | -12.12%19.07M | -40.59%19.9M | -44.66%18.15M | -44.66%18.15M |
-Gross PP&E | -70.26%5.55M | -70.19%5.69M | -70.72%5.83M | -23.85%68.33M | -23.85%68.33M | -8.32%18.65M | -12.12%19.07M | -40.59%19.9M | -45.49%89.73M | -45.49%89.73M |
-Accumulated depreciation | ---- | ---- | ---- | 12.70%-62.49M | 12.70%-62.49M | ---- | ---- | ---- | 45.70%-71.58M | 45.70%-71.58M |
Prepaid assets-Non current | -98.47%8K | -98.29%9K | -98.38%9K | -98.36%9K | -98.36%9K | -2.43%523K | -7.54%527K | -7.96%555K | -24.52%548K | -24.52%548K |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -13.13%1.87M | -13.13%1.87M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.13%1.87M | -13.13%1.87M |
Total non current assets | -65.03%6.95M | -71.93%5.69M | -72.45%5.84M | -72.52%5.85M | -72.52%5.85M | -8.71%19.86M | -12.52%20.29M | -39.58%21.19M | -41.89%21.29M | -41.89%21.29M |
Total assets | -51.85%20.48M | -19.38%34.43M | -23.38%33M | -23.77%32.4M | -23.77%32.4M | 2.73%42.54M | -0.11%42.7M | -22.79%43.06M | -35.79%42.51M | -35.79%42.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -29.02%44.63M | -29.32%44.67M | 22.67%44.64M | -31.34%44.37M | -31.34%44.37M | 66.44%62.87M | 60.54%63.2M | -11.10%36.39M | -5.31%64.62M | -5.31%64.62M |
-Including:Current debt | -9.41%44.61M | -9.42%44.65M | 107.06%44.6M | -11.55%44.33M | -11.55%44.33M | 113.34%49.24M | 113.08%49.29M | -9.16%21.54M | -1.69%50.12M | -1.69%50.12M |
-Including:Current capital Lease obligation | -99.88%17K | -99.81%26K | -99.77%34K | -99.73%39K | -99.73%39K | -7.23%13.63M | -14.30%13.92M | -13.78%14.85M | -16.00%14.5M | -16.00%14.5M |
Payables | 1.43%19.78M | 1.68%18.78M | -61.25%17.97M | -2.35%17.4M | -2.35%17.4M | -54.88%19.51M | -56.95%18.47M | 9.17%46.38M | -16.59%17.82M | -16.59%17.82M |
-accounts payable | 100.00%26K | 118.18%24K | 60.00%16K | 26.32%24K | 26.32%24K | -13.33%13K | -31.25%11K | 66.67%10K | -32.14%19K | -32.14%19K |
-Other payable | 1.36%19.76M | 1.61%18.76M | -61.27%17.96M | -2.38%17.38M | -2.38%17.38M | -54.89%19.49M | -56.96%18.46M | 9.16%46.37M | -16.57%17.8M | -16.57%17.8M |
Current liabilities | -16.30%70.72M | 0.09%83.95M | -3.21%82.18M | -3.87%81.14M | -3.87%81.14M | 2.01%84.49M | -0.17%83.88M | -0.37%84.91M | -7.87%84.41M | -7.87%84.41M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | --0 | --0 | --0 | --1K | --1K | --7K | --16K | --0 | --0 | --0 |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Including:Long term capital lease obligation | --0 | --0 | --0 | --1K | --1K | --7K | --16K | ---- | --0 | --0 |
Total non current liabilities | -0.10%1.02M | -4.81%1.05M | 3.96%1.02M | 3.19%1.04M | 3.19%1.04M | 51.56%1.02M | 64.14%1.1M | 17.68%985K | -25.26%1M | -25.26%1M |
Total liabilities | -16.11%71.74M | 0.02%85M | -3.13%83.21M | -3.78%82.18M | -3.78%82.18M | 2.41%85.51M | 0.34%84.98M | -0.19%85.89M | -8.12%85.41M | -8.12%85.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M | 0.00%281.6M |
-common stock | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M | 0.00%274.55M |
-Preferred stock | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M | 0.00%7.04M |
Retained earnings | -2.05%-325.48M | -2.10%-325.21M | -2.04%-324.88M | -1.87%-324.26M | -1.87%-324.26M | -0.44%-318.95M | -0.37%-318.53M | -2.79%-318.39M | -2.83%-318.29M | -2.83%-318.29M |
Other equity interest | 0.00%6.81M | -4.30%6.52M | -4.49%6.51M | -3.07%6.6M | -3.07%6.6M | -0.01%6.81M | 0.00%6.81M | 0.00%6.81M | 0.00%6.81M | 0.00%6.81M |
Total stockholders'equity | -14.97%-51.26M | -15.20%-50.27M | -13.59%-50.02M | -11.48%-49.61M | -11.48%-49.61M | -0.76%-44.58M | -0.67%-43.64M | -40.23%-44.03M | -60.37%-44.5M | -60.37%-44.5M |
Noncontrolling interests | --0 | -122.10%-301K | -115.95%-192K | -110.38%-166K | -110.38%-166K | -25.27%1.61M | -3.13%1.36M | 7.69%1.2M | 61.19%1.6M | 61.19%1.6M |
Total equity | -19.27%-51.26M | -19.62%-50.57M | -17.23%-50.21M | -16.02%-49.78M | -16.02%-49.78M | -2.09%-42.97M | -0.79%-42.28M | -41.44%-42.83M | -60.33%-42.9M | -60.33%-42.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data