SG Stock MarketDetailed Quotes

5SR Zhongmin Baihui

Watchlist

0.580
0.0000.00%

10min DelayMarket Closed Nov 13 09:27 CST

111.15MMarket Cap25.22P/E (TTM)

Zhongmin Baihui Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

(Q4)Dec 31, 2018

Total revenue

1.67%983.74M

967.56M

17.06%1.23B

8.68%1.05B

11.01%264.29M

12.65%279.13M

7.70%243.69M

3.52%263.82M

-0.55%966.98M

-0.01%238.08M

Cost of revenue

0.05%751.91M

751.52M

25.80%946.93M

9.62%752.75M

13.74%187.72M

11.02%205.57M

7.27%172.72M

6.42%186.74M

0.88%686.68M

1.02%165.03M

Gross profit

7.31%231.83M

216.05M

-4.99%283.31M

6.38%298.19M

4.84%76.57M

17.47%73.56M

8.76%70.97M

-2.90%77.08M

-3.90%280.29M

-2.28%73.04M

Operating expense

2.85%301.77M

293.39M

-0.42%300.21M

-0.76%301.47M

5.59%89.8M

12.19%79.47M

1.73%68.96M

-21.05%63.25M

1.14%303.78M

-1.85%85.04M

Staff costs

4.19%153.37M

--147.2M

----

Selling and administrative expenses

19.57%66.42M

--55.55M

-0.42%300.21M

-0.76%301.47M

5.59%89.8M

12.19%79.47M

1.73%68.96M

-21.05%63.25M

1.14%303.78M

-1.85%85.04M

-Selling and marketing expense

11.20%50.94M

--45.81M

2.44%199.44M

-1.98%194.7M

3.47%57.07M

7.39%51.88M

-2.15%45.99M

-17.47%39.76M

-6.37%198.64M

-3.93%55.16M

-General and administrative expense

58.88%15.48M

--9.74M

-5.62%100.77M

1.55%106.77M

9.50%32.72M

22.47%27.59M

10.49%22.97M

-26.46%23.49M

19.21%105.14M

2.24%29.88M

Depreciation and amortization

-11.00%69.77M

--78.39M

----

-Depreciation

-11.00%69.77M

--78.39M

----

Other operating expenses

-2.88%13.48M

--13.88M

----

Total other operating income

-22.42%1.27M

--1.63M

----

Operating profit

9.58%-69.94M

-77.35M

-414.59%-16.9M

86.01%-3.28M

-10.17%-13.22M

28.08%-5.91M

179.59%2.02M

1,971.18%13.83M

-170.05%-23.49M

-0.85%-12M

Net non-operating interest income expense

4.73%-17.13M

-17.98M

30.73%-8.33M

-446.00%-12.02M

-205.29%-1.18M

-2,002.86%-4.66M

-247.62%-2.58M

-1,095.03%-3.6M

-14.11%3.47M

912.60%1.12M

Non-operating interest income

-37.80%4.39M

--7.06M

72.31%6.68M

10.25%3.87M

-36.82%707.91K

29.39%317K

16.31%2.03M

103.48%818K

-13.13%3.51M

912.23%1.12M

Non-operating interest expense

-10.51%20.04M

--22.39M

-5.62%15M

40,063.96%15.9M

452,882.25%1.89M

--4.98M

--4.61M

10,950.00%4.42M

--39.58K

---417

Total other finance cost

-44.05%1.48M

--2.65M

----

Net investment income

-4.01M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

49.55%24.38M

16.3M

183.48%8.89M

164.01%3.14M

73.33%-875.32K

215.93%735K

295.30%1.54M

978.28%1.74M

-445.44%-4.9M

-530.27%-3.28M

Special income /charges

-67.82%4.89M

15.19M

36.71%-2.52M

-26.21%-2.52M

-3.99M

-2M

Less:Impairment of capital assets

-74.82%962.95K

--3.82M

----

Less:Other special charges

69.23%-5.85M

---19.01M

----

Less:Write off

----

-36.71%2.52M

26.21%2.52M

--0

--3.99M

--2M

Other non-operating income /expenses

-5.00%81.72M

86.03M

1.87%94.26M

-1.64%92.53M

29.57%20.89M

52.86%34.51M

-1.72%20.05M

-51.17%17.08M

7.29%94.07M

-27.88%16.12M

Income before tax

31.58%23.92M

18.18M

0.12%77.92M

19.43%77.83M

7,530.99%3.09M

76.59%24.68M

11.61%21.03M

-10.36%29.04M

-20.65%65.17M

-100.41%-41.53K

Income tax

103.84%117.71K

-3.07M

-11.53%22.69M

3.78%25.65M

23.95%8.91M

30.80%5.69M

-6.09%4.25M

-21.42%6.79M

-11.53%24.71M

27.18%7.19M

Net income

12.03%23.8M

21.25M

5.84%55.24M

28.99%52.19M

19.46%-5.82M

97.29%18.99M

17.22%16.77M

-6.33%22.25M

-25.35%40.46M

-264.62%-7.23M

Net income continuous operations

12.03%23.8M

--21.25M

5.84%55.24M

28.99%52.19M

19.46%-5.82M

97.29%18.99M

17.22%16.77M

-6.33%22.25M

-25.35%40.46M

-264.62%-7.23M

Noncontrolling interests

Net income attributable to the company

12.03%23.8M

21.25M

5.84%55.24M

28.99%52.19M

19.46%-5.82M

97.29%18.99M

17.22%16.77M

-6.33%22.25M

-25.35%40.46M

-264.62%-7.23M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

12.03%23.8M

21.25M

5.84%55.24M

28.99%52.19M

19.46%-5.82M

97.29%18.99M

17.22%16.77M

-6.33%22.25M

-25.35%40.46M

-264.62%-7.23M

Gross dividend payment

Basic earnings per share

12.09%0.1242

0.1108

5.84%0.288

29.02%0.2721

19.63%-0.0303

97.21%0.099

17.16%0.0874

-6.30%0.116

-25.11%0.2109

-263.20%-0.0377

Diluted earnings per share

12.09%0.1242

0.1108

5.84%0.288

29.02%0.2721

19.63%-0.0303

97.21%0.099

17.16%0.0874

-6.30%0.116

-25.11%0.2109

-263.20%-0.0377

Dividend per share

0.0533

-16.65%0.1269

55.37%0.1522

54.33%0.0772

56.46%0.075

-43.33%0.098

Currency Unit

CNY

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018	(Q4)Dec 31, 2018
Total revenue	1.67%983.74M	967.56M	17.06%1.23B	8.68%1.05B	11.01%264.29M	12.65%279.13M	7.70%243.69M	3.52%263.82M	-0.55%966.98M	-0.01%238.08M
Cost of revenue	0.05%751.91M	751.52M	25.80%946.93M	9.62%752.75M	13.74%187.72M	11.02%205.57M	7.27%172.72M	6.42%186.74M	0.88%686.68M	1.02%165.03M
Gross profit	7.31%231.83M	216.05M	-4.99%283.31M	6.38%298.19M	4.84%76.57M	17.47%73.56M	8.76%70.97M	-2.90%77.08M	-3.90%280.29M	-2.28%73.04M
Operating expense	2.85%301.77M	293.39M	-0.42%300.21M	-0.76%301.47M	5.59%89.8M	12.19%79.47M	1.73%68.96M	-21.05%63.25M	1.14%303.78M	-1.85%85.04M
Staff costs	4.19%153.37M	--147.2M	----	----	----	----	----	----	----	----
Selling and administrative expenses	19.57%66.42M	--55.55M	-0.42%300.21M	-0.76%301.47M	5.59%89.8M	12.19%79.47M	1.73%68.96M	-21.05%63.25M	1.14%303.78M	-1.85%85.04M
-Selling and marketing expense	11.20%50.94M	--45.81M	2.44%199.44M	-1.98%194.7M	3.47%57.07M	7.39%51.88M	-2.15%45.99M	-17.47%39.76M	-6.37%198.64M	-3.93%55.16M
-General and administrative expense	58.88%15.48M	--9.74M	-5.62%100.77M	1.55%106.77M	9.50%32.72M	22.47%27.59M	10.49%22.97M	-26.46%23.49M	19.21%105.14M	2.24%29.88M
Depreciation and amortization	-11.00%69.77M	--78.39M	----	----	----	----	----	----	----	----
-Depreciation	-11.00%69.77M	--78.39M	----	----	----	----	----	----	----	----
Other operating expenses	-2.88%13.48M	--13.88M	----	----	----	----	----	----	----	----
Total other operating income	-22.42%1.27M	--1.63M	----	----	----	----	----	----	----	----
Operating profit	9.58%-69.94M	-77.35M	-414.59%-16.9M	86.01%-3.28M	-10.17%-13.22M	28.08%-5.91M	179.59%2.02M	1,971.18%13.83M	-170.05%-23.49M	-0.85%-12M
Net non-operating interest income expense	4.73%-17.13M	-17.98M	30.73%-8.33M	-446.00%-12.02M	-205.29%-1.18M	-2,002.86%-4.66M	-247.62%-2.58M	-1,095.03%-3.6M	-14.11%3.47M	912.60%1.12M
Non-operating interest income	-37.80%4.39M	--7.06M	72.31%6.68M	10.25%3.87M	-36.82%707.91K	29.39%317K	16.31%2.03M	103.48%818K	-13.13%3.51M	912.23%1.12M
Non-operating interest expense	-10.51%20.04M	--22.39M	-5.62%15M	40,063.96%15.9M	452,882.25%1.89M	--4.98M	--4.61M	10,950.00%4.42M	--39.58K	---417
Total other finance cost	-44.05%1.48M	--2.65M	----	----	----	----	----	----	----	----
Net investment income		-4.01M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	49.55%24.38M	16.3M	183.48%8.89M	164.01%3.14M	73.33%-875.32K	215.93%735K	295.30%1.54M	978.28%1.74M	-445.44%-4.9M	-530.27%-3.28M
Special income /charges	-67.82%4.89M	15.19M		36.71%-2.52M	-26.21%-2.52M	0	0	0	-3.99M	-2M
Less:Impairment of capital assets	-74.82%962.95K	--3.82M	----	----	----	----	----	----	----	----
Less:Other special charges	69.23%-5.85M	---19.01M	----	----	----	----	----	----	----	----
Less:Write off	----	----	----	-36.71%2.52M	26.21%2.52M	--0	--0	--0	--3.99M	--2M
Other non-operating income /expenses	-5.00%81.72M	86.03M	1.87%94.26M	-1.64%92.53M	29.57%20.89M	52.86%34.51M	-1.72%20.05M	-51.17%17.08M	7.29%94.07M	-27.88%16.12M
Income before tax	31.58%23.92M	18.18M	0.12%77.92M	19.43%77.83M	7,530.99%3.09M	76.59%24.68M	11.61%21.03M	-10.36%29.04M	-20.65%65.17M	-100.41%-41.53K
Income tax	103.84%117.71K	-3.07M	-11.53%22.69M	3.78%25.65M	23.95%8.91M	30.80%5.69M	-6.09%4.25M	-21.42%6.79M	-11.53%24.71M	27.18%7.19M
Net income	12.03%23.8M	21.25M	5.84%55.24M	28.99%52.19M	19.46%-5.82M	97.29%18.99M	17.22%16.77M	-6.33%22.25M	-25.35%40.46M	-264.62%-7.23M
Net income continuous operations	12.03%23.8M	--21.25M	5.84%55.24M	28.99%52.19M	19.46%-5.82M	97.29%18.99M	17.22%16.77M	-6.33%22.25M	-25.35%40.46M	-264.62%-7.23M
Noncontrolling interests
Net income attributable to the company	12.03%23.8M	21.25M	5.84%55.24M	28.99%52.19M	19.46%-5.82M	97.29%18.99M	17.22%16.77M	-6.33%22.25M	-25.35%40.46M	-264.62%-7.23M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	12.03%23.8M	21.25M	5.84%55.24M	28.99%52.19M	19.46%-5.82M	97.29%18.99M	17.22%16.77M	-6.33%22.25M	-25.35%40.46M	-264.62%-7.23M
Gross dividend payment
Basic earnings per share	12.09%0.1242	0.1108	5.84%0.288	29.02%0.2721	19.63%-0.0303	97.21%0.099	17.16%0.0874	-6.30%0.116	-25.11%0.2109	-263.20%-0.0377
Diluted earnings per share	12.09%0.1242	0.1108	5.84%0.288	29.02%0.2721	19.63%-0.0303	97.21%0.099	17.16%0.0874	-6.30%0.116	-25.11%0.2109	-263.20%-0.0377
Dividend per share	0.0533	0	-16.65%0.1269	55.37%0.1522	0	54.33%0.0772	56.46%0.075	0	-43.33%0.098	0
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data