(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 125.22%4.53M | 61.61%3.91M | 61.61%3.91M | -44.51%2.01M | 364.81%2.42M | --2.42M | -11.47%679K | 537.68%3.62M | 265.56%2.42M | -41.31%520K |
-Cash and cash equivalents | 125.22%4.53M | 61.61%3.91M | 61.61%3.91M | -44.51%2.01M | 364.81%2.42M | --2.42M | -11.47%679K | 537.68%3.62M | 265.56%2.42M | -41.31%520K |
-Accounts receivable | 5.22%19.51M | -4.59%16.14M | -4.59%16.14M | 55.70%18.55M | 51.96%16.92M | --16.92M | 59.04%14.89M | 40.44%11.91M | 5.22%11.87M | -17.62%11.13M |
-Other receivables | -58.44%2.6M | -7.93%1.85M | -7.93%1.85M | 23.49%6.27M | 74.28%2.01M | --2.01M | 84.39%4.87M | 100.08%5.07M | -14.98%2.12M | -21.43%1.15M |
Inventory | -71.43%152K | -60.59%201K | -60.59%201K | 19.55%532K | -27.14%510K | --510K | 2.76%671K | 38.20%445K | 63.30%485K | 143.06%700K |
Prepaid assets | 2.43%844K | -3.17%885K | -3.17%885K | 90.30%824K | -12.70%914K | --914K | -4.54%463K | -39.86%433K | -35.65%370K | -25.43%1.05M |
Restricted cash | -13.17%2.97M | 7,734.00%3.92M | 7,734.00%3.92M | 6,734.00%3.42M | -44.44%50K | --50K | -44.44%50K | -44.44%50K | -44.44%50K | -4.26%90K |
Total current assets | -3.12%30.61M | 19.18%27.92M | 19.18%27.92M | 46.71%31.6M | 60.00%23.43M | --23.43M | 36.91%21.62M | 69.34%21.54M | 12.45%17.31M | -17.05%14.64M |
Non current assets | ||||||||||
Net PPE | 16.54%165.83M | 9.85%141.9M | 9.85%141.9M | 6.12%142.29M | -6.77%129.18M | --129.18M | -5.74%132.24M | -7.63%134.09M | -11.40%137.03M | -10.79%138.56M |
-Gross PP&E | 16.54%165.83M | 10.60%245.96M | 10.60%245.96M | 6.12%142.29M | -3.17%222.38M | --222.38M | -5.74%132.24M | -7.63%134.09M | -11.40%137.03M | -1.45%229.67M |
-Accumulated depreciation | ---- | -11.66%-104.07M | -11.66%-104.07M | ---- | -2.29%-93.2M | ---93.2M | ---- | ---- | ---- | -17.22%-91.11M |
Prepaid assets-Non current | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financial assets | -55.50%97K | 45.16%135K | 45.16%135K | --218K | --93K | --93K | ---- | ---- | ---- | --0 |
Goodwill and other intangible assets | 0.00%6K | 0.00%6K | 0.00%6K | -96.13%6K | -96.34%6K | --6K | -94.08%10K | -10.40%155K | -10.67%159K | -10.38%164K |
-Other intangible assets | ---- | 0.00%6K | 0.00%6K | ---- | -96.34%6K | --6K | ---- | ---- | ---- | -10.38%164K |
Total non current assets | 16.43%165.93M | 9.87%142.04M | 9.87%142.04M | 6.16%142.52M | -6.81%129.28M | --129.28M | -5.84%132.25M | -7.63%134.25M | -11.39%137.19M | -11.01%138.72M |
Total assets | 12.88%196.54M | 11.30%169.96M | 11.30%169.96M | 11.77%174.11M | -0.43%152.7M | --152.7M | -1.52%153.87M | -1.44%155.78M | -9.24%154.5M | -11.62%153.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 24.21%18.79M | -28.87%13.89M | -28.87%13.89M | -71.59%15.12M | -64.73%19.53M | --19.53M | -62.69%21.48M | -5.28%53.23M | -6.69%53.24M | -1.86%55.37M |
-Including:Current debt | 24.26%18.71M | -28.99%13.82M | -28.99%13.82M | -71.68%15.06M | -64.85%19.46M | --19.46M | -62.80%21.41M | -5.30%53.16M | -6.61%53.24M | -1.73%55.37M |
-Including:Current capital Lease obligation | 13.43%76K | 7.46%72K | 7.46%72K | 1.52%67K | --67K | --67K | 407.69%66K | 22.22%66K | ---- | --0 |
Payables | 52.17%18.58M | 14.47%9.7M | 14.47%9.7M | 32.31%12.21M | 2.32%8.47M | --8.47M | 11.02%11.37M | -26.79%9.23M | -30.92%9.86M | -24.80%8.28M |
-accounts payable | -8.59%11.16M | -20.27%6.6M | -20.27%6.6M | 32.31%12.21M | 26.48%8.28M | --8.28M | 11.02%11.37M | -10.78%9.23M | -26.49%9.86M | -32.59%6.55M |
-Total tax payable | --30K | 229.17%79K | 229.17%79K | ---- | --24K | --24K | ---- | ---- | ---- | ---- |
-Other payable | --7.39M | 1,716.87%3.02M | 1,716.87%3.02M | ---- | -90.42%166K | --166K | ---- | ---- | ---- | 33.64%1.73M |
Other current liabilities | 788.62%4.84M | --3.56M | --3.56M | 48.10%545K | ---- | ---- | 44.52%422K | 365.82%368K | -63.47%141K | ---- |
Current liabilities | 35.17%46.39M | 1.16%35.73M | 1.16%35.73M | -49.96%34.32M | -49.58%35.32M | --35.32M | -47.89%38.39M | -7.52%68.58M | -9.92%69.4M | -7.35%70.05M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -35.82%27.69M | 6.07%33.38M | 6.07%33.38M | 462.84%43.14M | 232.89%31.48M | --31.48M | 258.28%34.41M | 340.52%7.67M | 464.42%9.22M | -17.90%9.46M |
-Including:Long term debt | -35.83%27.53M | 6.34%33.19M | 6.34%33.19M | 482.71%42.91M | 230.05%31.21M | --31.21M | 255.31%34.12M | 323.16%7.36M | 464.42%9.22M | -17.90%9.46M |
-Including:Long term capital lease obligation | -33.76%157K | -26.39%198K | -26.39%198K | -21.52%237K | --269K | --269K | --286K | --302K | ---- | --0 |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -98.81%14K | -82.29%231K | -61.44%499K | -38.89%943K |
Long term provisions | 16.13%1.15M | ---- | ---- | 9.13%992K | ---- | ---- | --924K | --909K | --883K | ---- |
Other non current liabilities | ---- | ---- | ---- | -25.19%3.24M | -1.39%3.12M | --3.12M | 5.71%3.3M | --4.34M | --3.21M | 0.09%3.16M |
Total non current liabilities | -39.13%28.84M | -3.17%34.43M | -3.17%34.43M | 260.56%47.38M | 148.38%35.56M | --35.56M | 164.29%38.64M | -11.20%13.14M | -4.85%13.81M | -15.09%14.32M |
Total liabilities | -7.91%75.23M | -1.01%70.15M | -1.01%70.15M | -0.03%81.7M | -15.99%70.87M | --70.87M | -12.76%77.03M | -8.13%81.72M | -9.12%83.2M | -8.76%84.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | --38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M |
-common stock | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | --38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M | 0.00%38.31M |
Retained earnings | 62.60%75.84M | 50.06%54.3M | 50.06%54.3M | 59.07%46.64M | 44.88%36.18M | --36.18M | 32.00%31.88M | 15.30%29.32M | -23.35%26.83M | -34.66%24.98M |
Total stockholders'equity | 31.27%121.31M | 21.96%99.8M | 21.96%99.8M | 24.78%92.42M | 18.60%81.83M | --81.83M | 13.08%76.83M | 7.18%74.06M | -9.38%71.3M | -14.89%69M |
Total equity | 31.27%121.31M | 21.96%99.8M | 21.96%99.8M | 24.78%92.42M | 18.60%81.83M | --81.83M | 13.08%76.83M | 7.18%74.06M | -9.38%71.3M | -14.89%69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data