CN Stock MarketDetailed Quotes

600018 Shanghai International Port

Watchlist
  • 6.01
  • +0.05+0.84%
Not Open Nov 13 15:00 CST
139.92BMarket Cap10.24P/E (TTM)

Shanghai International Port Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
5.81%29.03B
23.13%19.84B
17.03%8.95B
0.73%37.55B
-6.16%27.43B
-19.82%16.11B
-38.38%7.65B
8.72%37.28B
11.43%29.24B
15.73%20.09B
Operating revenue
5.81%29.03B
23.13%19.84B
17.03%8.95B
0.73%37.55B
-6.16%27.43B
-19.82%16.11B
-38.38%7.65B
8.72%37.28B
11.43%29.24B
15.73%20.09B
Other operating revenue
----
5.80%570.3M
----
3.97%1.13B
----
29.47%539.04M
----
7.83%1.09B
----
-17.93%416.35M
Total operating cost
7.06%21.55B
23.03%14.52B
14.99%6.46B
0.94%28.66B
-3.86%20.13B
-16.82%11.8B
-30.00%5.62B
6.75%28.39B
5.57%20.94B
17.37%14.19B
Operating cost
10.01%18.11B
23.84%12.04B
20.17%5.37B
1.39%23.51B
-2.38%16.46B
-13.94%9.72B
-30.00%4.47B
14.05%23.19B
15.49%16.86B
17.59%11.29B
Operating tax surcharges
-17.88%594.31M
86.96%480.54M
27.32%204.5M
-0.67%1.08B
-27.27%723.7M
-68.65%257.02M
-77.14%160.62M
23.74%1.09B
26.54%995.03M
52.76%819.77M
Operating expense
26.60%81.83M
41.65%60.46M
-64.00%12.48M
-20.95%118.41M
-42.81%64.64M
-38.83%42.68M
-31.13%34.67M
-8.85%149.79M
-1.29%113.02M
13.33%69.77M
Administration expense
8.17%2.37B
14.93%1.57B
9.88%700.07M
-1.39%3.03B
-6.74%2.19B
-8.44%1.37B
-5.99%637.09M
-26.20%3.08B
-34.62%2.35B
4.39%1.49B
Financial expense
-45.40%313.07M
-7.10%328.34M
-41.38%159.93M
1.90%710.06M
8.04%573.39M
-29.29%353.43M
32.62%272.82M
-23.18%696.8M
-23.81%530.74M
11.50%499.86M
-Interest expense (Financial expense)
9.68%944.5M
14.04%626.75M
10.14%303.98M
7.83%1.16B
8.18%861.12M
6.72%549.6M
8.83%276M
5.30%1.08B
2.10%796.03M
2.38%515M
-Interest Income (Financial expense)
-47.28%-591.99M
-51.02%-430.98M
-67.14%-234.27M
-11.88%-523.06M
2.24%-401.96M
1.68%-285.37M
33.10%-140.17M
-82.58%-467.52M
-100.21%-411.17M
-109.88%-290.26M
Research and development
-29.32%81.34M
-29.66%44.58M
-67.16%14.97M
7.70%205.77M
33.66%115.08M
385.92%63.38M
503.84%45.59M
33.18%191.06M
106.20%86.1M
57.87%13.04M
Credit Impairment Loss
-612.62%-45.46M
-231.97%-45.4M
-18.89%-747.73K
124.90%9.42M
91.29%-6.38M
81.44%-13.68M
88.00%-628.94K
-1.77%-37.84M
18.01%-73.27M
-16.82%-73.69M
Asset Impairment Loss
-3,781.40%-572.55K
-3,781.40%-572.55K
----
41.07%-733.95M
99.23%-14.75K
97.72%-14.75K
----
-44.78%-1.25B
---1.92M
---646.17K
Other net revenue
2.52%6.61B
0.69%4.52B
0.04%2.23B
-37.48%7.31B
-36.21%6.44B
-34.79%4.49B
-9.51%2.23B
15.07%11.7B
24.56%10.1B
29.94%6.88B
Fair value change income
-131.81%-24.08M
-96.07%2.49M
-104.81%-2.89M
-45.85%139.97M
-44.90%75.71M
-55.84%63.42M
988.27%60.21M
-20.23%258.5M
47.71%137.4M
42.23%143.61M
Invest income
-1.89%5.8B
-8.71%3.81B
-17.65%1.66B
-40.69%7.14B
-38.30%5.91B
-36.16%4.17B
-13.53%2.01B
19.30%12.04B
24.22%9.58B
33.28%6.53B
-Including: Investment income associates
-1.70%5.77B
-8.55%3.79B
-12.12%1.65B
-40.76%7.09B
-38.35%5.87B
-36.22%4.14B
-18.86%1.88B
23.16%11.97B
29.57%9.52B
40.39%6.49B
Asset deal income
2,358.70%480.35M
4,165.53%456.57M
24,652.36%405.9M
-89.78%9.34M
-74.42%19.54M
-72.60%10.7M
-111.06%-1.65M
215.41%91.41M
175.32%76.38M
-22.35%39.06M
Other revenue
-10.56%399.02M
16.08%297.71M
7.16%174.77M
26.80%747.6M
15.20%446.11M
6.68%256.47M
18.27%163.09M
-18.63%589.57M
-22.37%387.24M
-21.48%240.4M
Operating profit
2.43%14.08B
11.80%9.83B
10.81%4.73B
-21.27%16.21B
-25.28%13.75B
-31.21%8.8B
-37.80%4.26B
15.27%20.59B
26.77%18.4B
20.98%12.79B
Add:Non operating Income
1,037.10%697.38M
1,113.67%690.37M
-98.17%944.45K
-15.59%72.49M
18.75%61.33M
262.37%56.88M
407.23%51.69M
-36.81%85.88M
-36.45%51.65M
-79.50%15.7M
Less:Non operating expense
64.04%16.53M
142.21%15.26M
154.45%1.59M
-93.74%34.41M
-77.44%10.08M
-53.94%6.3M
-33.23%625.66K
1,458.69%549.9M
177.56%44.68M
70.65%13.68M
Total profit
6.98%14.76B
18.80%10.51B
9.49%4.72B
-19.27%16.25B
-25.03%13.8B
-30.83%8.85B
-37.14%4.32B
12.04%20.12B
26.25%18.41B
20.22%12.79B
Less:Income tax cost
13.81%2.04B
33.76%1.48B
29.48%745.24M
1.12%2.24B
-21.43%1.8B
-31.02%1.11B
-48.79%575.58M
-10.74%2.21B
8.43%2.29B
9.31%1.61B
Net profit
5.96%12.72B
16.65%9.03B
6.41%3.98B
-21.79%14.01B
-25.54%12B
-30.80%7.74B
-34.86%3.74B
15.69%17.91B
29.26%16.12B
21.97%11.18B
Net profit from continuing operation
5.96%12.72B
16.65%9.03B
6.41%3.98B
-21.79%14.01B
-25.54%12B
-30.80%7.74B
-34.86%3.74B
15.69%17.91B
29.26%16.12B
21.97%11.18B
Less:Minority Profit
40.99%908.79M
48.88%611.39M
49.89%282.84M
17.26%804.65M
12.53%644.6M
11.27%410.66M
-23.41%188.7M
-14.08%686.2M
-21.52%572.84M
-18.11%369.05M
Net profit of parent company owners
3.98%11.81B
14.85%8.42B
4.10%3.7B
-23.34%13.2B
-26.95%11.36B
-32.24%7.33B
-35.37%3.55B
17.31%17.22B
32.42%15.55B
24.04%10.81B
Earning per share
Basic earning per share
3.94%0.5088
14.87%0.3624
4.11%0.1595
-23.33%0.5691
-26.95%0.4895
-32.25%0.3155
-35.39%0.1532
17.16%0.7423
32.25%0.6701
23.79%0.4657
Diluted earning per share
3.86%0.5084
14.87%0.3624
3.92%0.1592
-23.37%0.5688
-26.95%0.4895
-32.25%0.3155
-35.39%0.1532
17.16%0.7423
32.38%0.6701
23.79%0.4657
Other composite income
96.56%-6.41M
191.66%23.25M
54.94%-38.51M
88.97%-58.13M
58.29%-186.3M
93.24%-25.37M
-1,245.48%-85.46M
-191.79%-526.79M
-4,787.14%-446.69M
-4,162.89%-375.28M
Other composite income of parent company owners
100.87%1.6M
200.99%24.84M
56.36%-37.2M
89.63%-54.71M
58.44%-184.88M
93.41%-24.6M
-1,497.39%-85.25M
-191.60%-527.32M
-4,210.96%-444.86M
-4,780.09%-373.42M
Other composite income of minority owners
-465.74%-8.01M
-105.85%-1.59M
-520.13%-1.3M
-739.13%-3.42M
22.66%-1.42M
58.56%-771.68K
79.27%-210.4K
129.99%535.15K
-41.71%-1.83M
-61.71%-1.86M
Total composite income
7.58%12.71B
17.34%9.05B
7.85%3.94B
-19.75%13.95B
-24.61%11.82B
-28.63%7.71B
-36.28%3.65B
8.28%17.38B
25.58%15.67B
17.99%10.81B
Total composite income of parent company owners
5.71%11.81B
15.57%8.44B
5.59%3.66B
-21.25%13.15B
-26.02%11.17B
-30.05%7.3B
-36.86%3.47B
9.43%16.7B
28.51%15.1B
19.86%10.44B
Total composite income of minority owners
40.05%900.78M
48.77%609.8M
49.36%281.54M
16.67%801.23M
12.64%643.18M
11.63%409.88M
-23.18%188.49M
-13.82%686.73M
-21.63%571.01M
-18.31%367.19M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 5.81%29.03B23.13%19.84B17.03%8.95B0.73%37.55B-6.16%27.43B-19.82%16.11B-38.38%7.65B8.72%37.28B11.43%29.24B15.73%20.09B
Operating revenue 5.81%29.03B23.13%19.84B17.03%8.95B0.73%37.55B-6.16%27.43B-19.82%16.11B-38.38%7.65B8.72%37.28B11.43%29.24B15.73%20.09B
Other operating revenue ----5.80%570.3M----3.97%1.13B----29.47%539.04M----7.83%1.09B-----17.93%416.35M
Total operating cost 7.06%21.55B23.03%14.52B14.99%6.46B0.94%28.66B-3.86%20.13B-16.82%11.8B-30.00%5.62B6.75%28.39B5.57%20.94B17.37%14.19B
Operating cost 10.01%18.11B23.84%12.04B20.17%5.37B1.39%23.51B-2.38%16.46B-13.94%9.72B-30.00%4.47B14.05%23.19B15.49%16.86B17.59%11.29B
Operating tax surcharges -17.88%594.31M86.96%480.54M27.32%204.5M-0.67%1.08B-27.27%723.7M-68.65%257.02M-77.14%160.62M23.74%1.09B26.54%995.03M52.76%819.77M
Operating expense 26.60%81.83M41.65%60.46M-64.00%12.48M-20.95%118.41M-42.81%64.64M-38.83%42.68M-31.13%34.67M-8.85%149.79M-1.29%113.02M13.33%69.77M
Administration expense 8.17%2.37B14.93%1.57B9.88%700.07M-1.39%3.03B-6.74%2.19B-8.44%1.37B-5.99%637.09M-26.20%3.08B-34.62%2.35B4.39%1.49B
Financial expense -45.40%313.07M-7.10%328.34M-41.38%159.93M1.90%710.06M8.04%573.39M-29.29%353.43M32.62%272.82M-23.18%696.8M-23.81%530.74M11.50%499.86M
-Interest expense (Financial expense) 9.68%944.5M14.04%626.75M10.14%303.98M7.83%1.16B8.18%861.12M6.72%549.6M8.83%276M5.30%1.08B2.10%796.03M2.38%515M
-Interest Income (Financial expense) -47.28%-591.99M-51.02%-430.98M-67.14%-234.27M-11.88%-523.06M2.24%-401.96M1.68%-285.37M33.10%-140.17M-82.58%-467.52M-100.21%-411.17M-109.88%-290.26M
Research and development -29.32%81.34M-29.66%44.58M-67.16%14.97M7.70%205.77M33.66%115.08M385.92%63.38M503.84%45.59M33.18%191.06M106.20%86.1M57.87%13.04M
Credit Impairment Loss -612.62%-45.46M-231.97%-45.4M-18.89%-747.73K124.90%9.42M91.29%-6.38M81.44%-13.68M88.00%-628.94K-1.77%-37.84M18.01%-73.27M-16.82%-73.69M
Asset Impairment Loss -3,781.40%-572.55K-3,781.40%-572.55K----41.07%-733.95M99.23%-14.75K97.72%-14.75K-----44.78%-1.25B---1.92M---646.17K
Other net revenue 2.52%6.61B0.69%4.52B0.04%2.23B-37.48%7.31B-36.21%6.44B-34.79%4.49B-9.51%2.23B15.07%11.7B24.56%10.1B29.94%6.88B
Fair value change income -131.81%-24.08M-96.07%2.49M-104.81%-2.89M-45.85%139.97M-44.90%75.71M-55.84%63.42M988.27%60.21M-20.23%258.5M47.71%137.4M42.23%143.61M
Invest income -1.89%5.8B-8.71%3.81B-17.65%1.66B-40.69%7.14B-38.30%5.91B-36.16%4.17B-13.53%2.01B19.30%12.04B24.22%9.58B33.28%6.53B
-Including: Investment income associates -1.70%5.77B-8.55%3.79B-12.12%1.65B-40.76%7.09B-38.35%5.87B-36.22%4.14B-18.86%1.88B23.16%11.97B29.57%9.52B40.39%6.49B
Asset deal income 2,358.70%480.35M4,165.53%456.57M24,652.36%405.9M-89.78%9.34M-74.42%19.54M-72.60%10.7M-111.06%-1.65M215.41%91.41M175.32%76.38M-22.35%39.06M
Other revenue -10.56%399.02M16.08%297.71M7.16%174.77M26.80%747.6M15.20%446.11M6.68%256.47M18.27%163.09M-18.63%589.57M-22.37%387.24M-21.48%240.4M
Operating profit 2.43%14.08B11.80%9.83B10.81%4.73B-21.27%16.21B-25.28%13.75B-31.21%8.8B-37.80%4.26B15.27%20.59B26.77%18.4B20.98%12.79B
Add:Non operating Income 1,037.10%697.38M1,113.67%690.37M-98.17%944.45K-15.59%72.49M18.75%61.33M262.37%56.88M407.23%51.69M-36.81%85.88M-36.45%51.65M-79.50%15.7M
Less:Non operating expense 64.04%16.53M142.21%15.26M154.45%1.59M-93.74%34.41M-77.44%10.08M-53.94%6.3M-33.23%625.66K1,458.69%549.9M177.56%44.68M70.65%13.68M
Total profit 6.98%14.76B18.80%10.51B9.49%4.72B-19.27%16.25B-25.03%13.8B-30.83%8.85B-37.14%4.32B12.04%20.12B26.25%18.41B20.22%12.79B
Less:Income tax cost 13.81%2.04B33.76%1.48B29.48%745.24M1.12%2.24B-21.43%1.8B-31.02%1.11B-48.79%575.58M-10.74%2.21B8.43%2.29B9.31%1.61B
Net profit 5.96%12.72B16.65%9.03B6.41%3.98B-21.79%14.01B-25.54%12B-30.80%7.74B-34.86%3.74B15.69%17.91B29.26%16.12B21.97%11.18B
Net profit from continuing operation 5.96%12.72B16.65%9.03B6.41%3.98B-21.79%14.01B-25.54%12B-30.80%7.74B-34.86%3.74B15.69%17.91B29.26%16.12B21.97%11.18B
Less:Minority Profit 40.99%908.79M48.88%611.39M49.89%282.84M17.26%804.65M12.53%644.6M11.27%410.66M-23.41%188.7M-14.08%686.2M-21.52%572.84M-18.11%369.05M
Net profit of parent company owners 3.98%11.81B14.85%8.42B4.10%3.7B-23.34%13.2B-26.95%11.36B-32.24%7.33B-35.37%3.55B17.31%17.22B32.42%15.55B24.04%10.81B
Earning per share
Basic earning per share 3.94%0.508814.87%0.36244.11%0.1595-23.33%0.5691-26.95%0.4895-32.25%0.3155-35.39%0.153217.16%0.742332.25%0.670123.79%0.4657
Diluted earning per share 3.86%0.508414.87%0.36243.92%0.1592-23.37%0.5688-26.95%0.4895-32.25%0.3155-35.39%0.153217.16%0.742332.38%0.670123.79%0.4657
Other composite income 96.56%-6.41M191.66%23.25M54.94%-38.51M88.97%-58.13M58.29%-186.3M93.24%-25.37M-1,245.48%-85.46M-191.79%-526.79M-4,787.14%-446.69M-4,162.89%-375.28M
Other composite income of parent company owners 100.87%1.6M200.99%24.84M56.36%-37.2M89.63%-54.71M58.44%-184.88M93.41%-24.6M-1,497.39%-85.25M-191.60%-527.32M-4,210.96%-444.86M-4,780.09%-373.42M
Other composite income of minority owners -465.74%-8.01M-105.85%-1.59M-520.13%-1.3M-739.13%-3.42M22.66%-1.42M58.56%-771.68K79.27%-210.4K129.99%535.15K-41.71%-1.83M-61.71%-1.86M
Total composite income 7.58%12.71B17.34%9.05B7.85%3.94B-19.75%13.95B-24.61%11.82B-28.63%7.71B-36.28%3.65B8.28%17.38B25.58%15.67B17.99%10.81B
Total composite income of parent company owners 5.71%11.81B15.57%8.44B5.59%3.66B-21.25%13.15B-26.02%11.17B-30.05%7.3B-36.86%3.47B9.43%16.7B28.51%15.1B19.86%10.44B
Total composite income of minority owners 40.05%900.78M48.77%609.8M49.36%281.54M16.67%801.23M12.64%643.18M11.63%409.88M-23.18%188.49M-13.82%686.73M-21.63%571.01M-18.31%367.19M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data