(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 94.65%3.39B | 92.32%3.08B | -1.39%4.11B | 360.57%9.75B | 48.87%1.74B | 19.99%1.6B | 120.62%4.17B | -39.85%2.12B | -41.33%1.17B | -47.30%1.33B |
Transactional financial assets | --2.8B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -25.36%7.84B | -9.16%7.17B | 52.62%6.45B | 18.73%7.28B | 12.95%10.5B | 2.37%7.89B | -13.46%4.22B | 77.28%6.13B | 115.05%9.3B | 157.29%7.71B |
-Notes receivable | -91.47%29.53M | -58.19%35.12M | 84.57%329.11M | 226.82%669.22M | 132.53%346.16M | 5.60%83.99M | 45.03%178.31M | 34.56%204.76M | -37.62%148.86M | -59.67%79.54M |
-Accounts receivable | -23.11%7.81B | -8.63%7.13B | 51.21%6.12B | 11.54%6.61B | 11.00%10.15B | 2.34%7.81B | -14.98%4.04B | 79.25%5.92B | 123.97%9.15B | 172.58%7.63B |
Other receivables (including interest and dividends) | 46.05%77.32M | 91.16%65.79M | 150.93%70.2M | 80.82%31.8M | 68.79%52.94M | 66.22%34.42M | 203.93%27.97M | 125.69%17.59M | 1.28%31.37M | 15.53%20.71M |
-Other receivable | ---- | 91.16%65.79M | ---- | ---- | ---- | 66.22%34.42M | ---- | 125.69%17.59M | ---- | 15.53%20.71M |
Contractual assets | 440.58%11.49B | 375.18%6.81B | 267.96%3.38B | -45.13%1.15B | 20.98%2.13B | 18.08%1.43B | -49.11%919.76M | -29.36%2.1B | 64.00%1.76B | -0.73%1.21B |
Advance payment | 138.78%1.24B | -56.88%658.5M | -90.09%156.01M | -5.90%1.03B | 78.21%519.13M | 311.24%1.53B | 584.45%1.57B | 165.70%1.1B | 102.62%291.3M | 166.40%371.31M |
Inventories | 33.02%16.98B | 70.50%20.56B | 56.67%20.45B | 37.12%17.35B | -16.70%12.76B | -15.60%12.06B | -12.73%13.05B | -2.67%12.66B | -0.71%15.32B | -6.57%14.29B |
Receivable financing | 41.03%11.91M | -82.02%910.37K | -99.48%26.53K | 123.16%5.16M | 638.34%8.45M | 6,650.02%5.06M | 31.14%5.08M | -24.59%2.31M | -61.26%1.14M | -97.35%75K |
Other current assets | 662.95%1.13B | 252.38%857.48M | 380.25%577.86M | 395.28%567.32M | -8.16%148.37M | 4.89%243.34M | -48.73%120.32M | -48.80%114.54M | -31.97%161.55M | 6.07%232M |
Total current assets | 61.37%44.96B | 58.10%39.2B | 46.08%35.19B | 53.39%37.17B | -0.61%27.86B | -1.49%24.79B | 0.34%24.09B | 2.67%24.23B | 20.63%28.03B | 12.25%25.17B |
Non Current assets | ||||||||||
Other equity investment | 268.48%645.05M | 268.48%645.05M | 268.48%645.05M | 268.48%645.05M | -4.34%175.06M | -4.34%175.06M | -4.34%175.06M | -4.34%175.06M | -4.14%183M | -4.14%183M |
Investment real estate | -23.05%65.65M | 9.28%67.45M | -12.42%74.73M | 0.50%76.48M | 11.26%85.32M | -20.12%61.72M | 9.61%85.33M | -2.97%76.1M | --76.68M | --77.27M |
Long-term equity investment | 90.20%62.84M | 97.00%63.09M | 101.60%60.49M | 103.31%59.9M | 7.25%33.04M | 2.01%32.03M | 7.40%30M | 10.58%29.46M | 17.08%30.81M | 19.33%31.4M |
Long term receivable account | --140.08K | --140.08K | --140.08K | --140.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 175.61%4.75B | ---- | ---- | ---- | -3.80%1.72B | ---- | -1.88%1.76B | ---- | -1.20%1.79B |
Fixed assets liquidation | ---- | 243.47%1.33M | ---- | ---- | ---- | -59.13%386.63K | ---- | -85.86%358.32K | ---- | 192.72%945.99K |
Constru in process | ---- | 519.49%663.14M | ---- | ---- | ---- | 18.05%107.05M | ---- | -14.04%86.25M | ---- | -53.05%90.68M |
Intangible assets | 101.92%1B | 92.98%985.89M | 97.54%986.75M | 94.50%991.58M | -3.34%496.81M | -1.55%510.88M | -4.84%499.53M | -3.39%509.82M | -3.19%513.99M | -2.12%518.93M |
Long deferred expense | -88.37%15.81M | -87.90%16.21M | -87.60%16.61M | -87.30%17.01M | 1.47%135.93M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M |
Deferred tax assets | 39.60%199.38M | 15.24%203.26M | -4.17%193.08M | 3.32%188.01M | 35.28%142.82M | 41.15%176.38M | 62.01%201.48M | 44.76%181.97M | -11.26%105.58M | 1.61%124.96M |
Usufruct assets | -47.01%144M | -24.45%180.01M | -36.34%203.2M | -35.08%195.96M | -9.36%271.76M | -25.16%238.28M | -5.27%319.2M | 35.42%301.83M | 109.10%299.81M | 112.09%318.39M |
Other non current assets | -4.71%243.58M | -6.95%230.28M | -4.02%245.24M | -2.53%244.13M | 9.40%255.62M | 7.56%247.49M | 10.33%255.51M | 10.51%250.46M | 179.12%233.64M | 358.09%230.09M |
Total non current assets | 127.74%7.74B | 129.12%7.8B | 123.31%7.86B | 126.26%7.94B | -0.57%3.4B | -2.70%3.41B | -0.48%3.52B | 2.44%3.51B | 6.60%3.42B | 9.03%3.5B |
Adjustment items of total assets | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 68.58%52.7B | 66.68%47B | 55.92%43.05B | 62.60%45.11B | -0.60%31.26B | -1.64%28.2B | 0.23%27.61B | 2.64%27.74B | 18.93%31.45B | 11.85%28.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 218.11%5.62B | 149.62%3.21B | -30.11%728.79M | -17.35%729.56M | 6.87%1.77B | 97.18%1.29B | 313.35%1.04B | 249.98%882.67M | 265.41%1.65B | 44.22%652.25M |
Notes payable and accounts payable | 39.54%20.45B | 27.04%16.78B | 18.49%16.16B | 18.59%15.99B | -10.06%14.66B | -5.17%13.21B | 1.62%13.64B | 8.96%13.49B | 32.60%16.3B | 37.53%13.93B |
-Notes payable | 162.45%2.3B | 64.86%1.72B | -30.42%2.1B | -4.83%2.26B | -75.43%874.8M | -72.11%1.04B | -24.52%3.02B | -47.20%2.38B | 81.38%3.56B | 121.97%3.74B |
-Accounts payable | 31.74%18.16B | 23.79%15.06B | 32.41%14.06B | 23.60%13.73B | 8.22%13.78B | 19.39%12.17B | 12.72%10.62B | 41.10%11.11B | 23.33%12.74B | 20.69%10.19B |
Contract liabilities | 136.76%4.45B | 363.89%7.98B | 499.25%8.26B | 662.28%8.79B | -9.03%1.88B | -25.69%1.72B | -40.85%1.38B | -50.71%1.15B | -9.48%2.06B | -39.09%2.31B |
Salaries payable | 40.53%479.8M | 59.41%328.51M | 73.57%140.81M | 56.06%1.08B | 7.63%341.41M | -44.04%206.08M | -71.40%81.13M | -16.84%693.11M | -30.72%317.21M | -10.80%368.27M |
Taxs payable | 9,907.03%641.15M | 890.00%390.16M | -70.50%50.07M | 764.23%825.78M | -85.14%6.41M | -26.20%39.41M | 153.68%169.75M | -20.03%95.55M | -33.49%43.11M | -29.11%53.4M |
Other payable (including interest and dividends) | 190.07%811.75M | 545.27%746.35M | 667.90%865.18M | 448.89%667.54M | 52.33%279.85M | -74.24%115.66M | -7.15%112.67M | 16.11%121.62M | 60.27%183.71M | 277.25%449.05M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --274.11M |
-Other payable | ---- | 545.27%746.35M | ---- | ---- | ---- | -33.89%115.66M | ---- | 16.11%121.62M | ---- | 46.97%174.95M |
Non current liabilities due within one year | -60.01%14.82M | 13.90%132.36M | -96.36%5.58M | -92.17%17.94M | -76.96%37.05M | -10.73%116.21M | 80.31%153.25M | 282.25%229.21M | 179.93%160.82M | -18.80%130.18M |
Other current liabilities | 373.01%42.04M | 1,488.51%117.25M | 280.33%34.1M | 1,637.74%135.9M | -31.70%8.89M | -48.39%7.38M | -28.83%8.97M | -62.79%7.82M | -15.79%13.01M | -14.80%14.3M |
Total current liabilities | 71.32%32.51B | 77.74%29.69B | 58.26%26.25B | 69.40%28.24B | -8.47%18.98B | -6.76%16.7B | 0.07%16.58B | 3.49%16.67B | 31.77%20.73B | 18.04%17.91B |
Current liabilities | ||||||||||
Long term loan | 53.57%1.83B | 160.46%1.77B | 887.41%1.17B | 1,393.53%1.17B | 1,011.61%1.19B | 391.03%678.03M | 99.68%118.04M | -17.05%78.04M | -42.18%107.06M | -25.42%138.09M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | -7.53%49.07M | ---- | -10.23%49.19M | ---- | -13.16%53.06M |
Long term salaries pay | --663.28M | --667.59M | --683.32M | --683.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | 4,884.79%894.59M | ---- | ---- | ---- | -337.59%-18.7M | ---- | -100.66%-31.85K | ---- | -95.03%7.87M |
Estimate liabilities | -18.40%253.25M | -16.45%272.55M | -28.89%290.65M | 19.92%518.1M | -27.82%310.34M | -25.66%326.22M | -3.79%408.7M | 0.56%432.02M | -7.35%429.93M | -3.30%438.83M |
Deferred tax liabilities | 932.09%87.99M | 157.79%98.28M | 101.32%104.09M | 110.79%100.95M | 139.46%8.53M | 970.92%38.13M | 1,352.34%51.7M | 1,245.23%47.89M | -24.97%3.56M | -24.97%3.56M |
Long term deferred income | 90.20%112.41M | 90.52%113.81M | 90.69%115.13M | 84.40%115.32M | -6.38%59.1M | -6.25%59.74M | -6.11%60.37M | -3.63%62.54M | -3.12%63.13M | -2.96%63.72M |
Lease liabilities | -4.75%269.82M | -8.31%181.04M | -35.87%211.87M | -19.39%191.34M | 3.17%283.28M | -32.19%197.45M | 10.71%330.37M | 29.92%237.36M | 115.35%274.58M | 137.49%291.17M |
Other non current liabilities | 5.70%71.32M | -36.67%67.47M | 173.50%184.53M | 73.35%184.53M | 0.00%67.47M | 57.89%106.53M | -57.15%67.47M | -32.43%106.45M | -0.37%67.47M | 0.00%67.47M |
Total non current liabilities | 87.68%3.9B | 182.73%4.06B | 271.74%3.58B | 272.14%3.77B | 110.24%2.08B | 35.04%1.44B | -6.27%963.18M | 2.16%1.01B | -13.61%987.24M | -4.92%1.06B |
Total liabilities | 72.93%36.4B | 86.06%33.75B | 69.98%29.83B | 81.02%32.01B | -3.07%21.05B | -4.42%18.14B | -0.30%17.55B | 3.42%17.68B | 28.70%21.72B | 16.46%18.98B |
Shareholders equity | ||||||||||
Paid-in capital | 39.09%819.89M | 24.11%731.61M | 24.11%731.61M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M |
Capital reserve funds | 142.11%10.71B | 77.15%7.83B | 77.15%7.83B | 80.37%7.98B | 0.01%4.42B | 0.00%4.42B | 0.01%4.42B | 0.01%4.42B | 1.34%4.42B | 1.34%4.42B |
Surplus reserve funds | 15.47%478.18M | 15.47%478.18M | 15.47%478.18M | 15.47%478.18M | 0.00%414.1M | 0.00%414.1M | 0.00%414.1M | 0.00%414.1M | 4.26%414.1M | 4.26%414.1M |
Retained profit | -16.00%3.53B | -14.13%3.47B | -14.84%3.44B | -17.77%3.31B | 13.89%4.2B | 10.44%4.04B | 3.00%4.04B | 2.93%4.03B | 1.40%3.69B | 7.18%3.66B |
Less:Treasury stock | --323.68M | --323.68M | --323.68M | --323.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 821.11%396.53M | 821.11%396.53M | 821.11%396.53M | 821.11%396.53M | -6.55%43.05M | -6.55%43.05M | -6.55%43.05M | -6.55%43.05M | -0.19%46.07M | -0.19%46.07M |
Specific reserves | 87.69%470.32M | 72.36%446.62M | 72.58%440.56M | 70.33%439.44M | -10.19%250.58M | -3.44%259.12M | -0.09%255.28M | 6.71%257.99M | 13.55%279M | 13.45%268.37M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 62.07%16.07B | 33.43%13.03B | 33.11%13B | 31.92%12.87B | 5.09%9.92B | 3.93%9.76B | 1.19%9.77B | 1.33%9.75B | 1.72%9.44B | 3.89%9.4B |
Minority interests | -23.68%222.23M | -24.00%225.07M | -23.87%227.56M | -24.62%229.02M | -1.12%291.19M | -0.08%296.14M | 0.80%298.92M | 0.60%303.81M | 1.27%294.48M | 0.83%296.37M |
Total shareholder equity | 59.63%16.3B | 31.74%13.25B | 31.42%13.23B | 30.21%13.1B | 4.91%10.21B | 3.81%10.06B | 1.18%10.06B | 1.31%10.06B | 1.70%9.73B | 3.80%9.69B |
Adjustment items of liabilities and equity | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 68.58%52.7B | 66.68%47B | 55.92%43.05B | 62.60%45.11B | -0.60%31.26B | -1.64%28.2B | 0.23%27.61B | 2.64%27.74B | 18.93%31.45B | 11.85%28.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data