(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.78%2.6B | -1.69%2.72B | -22.80%1.97B | -18.74%2.35B | -6.18%2.52B | 56.48%2.76B | -10.45%2.55B | 7.19%2.89B | 1.08%2.69B | -13.83%1.77B |
Notes receivable and accounts receivable | -6.65%10.8B | 3.14%10.72B | 4.89%9.53B | 23.40%12.18B | 13.40%11.57B | 19.23%10.39B | 20.58%9.09B | -7.77%9.87B | -5.69%10.2B | -0.92%8.72B |
-Notes receivable | -16.97%80.19M | 164.02%905.75M | 296.12%1.6B | -0.04%221.02M | -6.71%96.58M | 29.95%343.06M | 29.54%404.88M | -41.34%221.11M | -74.66%103.53M | -74.32%264M |
-Accounts receivable | -6.56%10.72B | -2.35%9.81B | -8.68%7.93B | 23.93%11.96B | 13.61%11.47B | 18.89%10.05B | 20.19%8.69B | -6.55%9.65B | -2.98%10.1B | 8.79%8.45B |
Other receivables (including interest and dividends) | 104.29%3.29B | 67.15%3.34B | 43.61%1.81B | 62.56%3.04B | -17.36%1.61B | 44.30%2B | -16.19%1.26B | -47.80%1.87B | -42.11%1.95B | -50.15%1.38B |
-Dividend receivable | --5.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | -97.41%129.26K | -82.63%1.05M | -67.15%2.82M | 270.18%2.85M | -2.44%5M | 399.15%6.04M |
-Other receivable | 103.98%3.29B | ---- | 43.93%1.81B | ---- | -17.15%1.61B | ---- | -15.89%1.26B | ---- | -42.17%1.95B | ---- |
Advance payment | 3.46%3.09B | -19.08%3.07B | -23.61%2.13B | -16.46%3.43B | -19.80%2.99B | -13.34%3.79B | 5.60%2.79B | 0.08%4.11B | -1.86%3.73B | -4.85%4.37B |
Inventories | 13.90%4.86B | 17.36%6.53B | -21.29%2.75B | -27.81%4.11B | -23.00%4.26B | -19.81%5.56B | -18.96%3.49B | -26.41%5.69B | -17.51%5.54B | -23.04%6.93B |
Receivable financing | 17.77%1.1B | 165.86%970.83M | 171.90%1.18B | 2.39%902.6M | 33.56%933.26M | -24.31%365.17M | 21.59%433.55M | -35.67%881.53M | 40.37%698.74M | 69.42%482.44M |
Non-current assets due within one year | 2.32%39M | 3.52%39M | 4.75%39M | --38.56M | --38.12M | --37.67M | --37.23M | ---- | ---- | ---- |
Other current assets | 36.55%421.4M | 33.50%504.37M | -34.17%252.96M | -33.77%332.97M | -46.09%308.59M | -42.53%377.8M | -29.39%384.27M | -47.71%502.77M | -11.65%572.39M | -8.91%657.34M |
Total current assets | 8.34%26.28B | 10.36%27.93B | -2.14%19.67B | 2.24%26.4B | -4.54%24.25B | 4.02%25.31B | 1.75%20.1B | -17.16%25.82B | -10.92%25.41B | -13.90%24.33B |
Non Current assets | ||||||||||
Other equity investment | -6.05%50.7M | -6.05%50.7M | -6.05%50.7M | -21.63%53.97M | -21.63%53.97M | -70.32%53.97M | -70.32%53.97M | -43.77%68.86M | -43.77%68.86M | 51.60%181.8M |
Other non-current financial assets | -12.24%174.02M | -12.24%174.02M | -12.24%174.02M | -4.30%198.29M | -5.07%198.29M | -5.24%198.29M | -3.74%198.29M | 36.53%207.2M | 43.40%208.89M | 44.16%209.26M |
Investment real estate | 35.58%236.98M | 29.55%220.47M | 17.60%202.22M | -0.52%172.87M | -0.42%174.79M | -1.55%170.18M | -1.49%171.96M | -1.87%173.78M | -0.39%175.53M | -2.74%172.87M |
Long-term equity investment | -14.70%165.24M | -10.76%171.21M | -9.29%188.57M | -29.94%180.65M | -25.58%193.72M | 71.10%191.86M | 78.24%207.87M | 63.43%257.86M | 69.40%260.29M | -28.66%112.13M |
Long term receivable account | 4.90%90.87M | 4.90%89.78M | 4.90%88.69M | -27.18%87.66M | -27.19%86.62M | -27.19%85.59M | -27.20%84.55M | 4.85%120.37M | 7.40%118.96M | 6.13%117.55M |
Fixed assets | 14.84%1.02B | ---- | 12.66%1.04B | ---- | -6.38%885.19M | ---- | -6.02%919.93M | ---- | -6.09%945.49M | ---- |
Constru in process | -99.95%54.72K | ---- | -14.51%84.21M | ---- | 11.09%107.04M | ---- | -4.10%98.5M | ---- | -11.62%96.36M | ---- |
Intangible assets | -16.18%458.39M | -16.93%459.04M | -18.61%455.63M | 1.86%569.22M | -3.04%546.85M | -1.16%552.61M | -0.93%559.78M | -6.59%558.82M | -6.57%564.03M | -8.09%559.1M |
Long deferred expense | 15.62%31.53M | 29.61%34.51M | 60.21%36.46M | 18.09%27.96M | 12.72%27.27M | 2.88%26.62M | -13.92%22.76M | -19.37%23.68M | -21.66%24.19M | -20.09%25.88M |
Deferred tax assets | -10.13%603.21M | -3.44%622.1M | -16.72%561.75M | -5.33%688.17M | -3.35%671.2M | -2.29%644.27M | -0.02%674.55M | -4.03%726.89M | -11.88%694.49M | -21.83%659.37M |
Usufruct assets | -15.38%165.02M | 14.48%178.95M | 84.90%190.99M | 72.74%178.41M | 134.63%195.02M | 76.59%156.31M | 7.93%103.29M | 2.24%103.29M | -18.44%83.12M | -20.01%88.51M |
Other non current assets | -99.16%41.8K | ---- | -99.07%46.92K | 0.00%5M | 0.00%5M | 0.00%5M | 0.98%5.05M | -0.69%5M | 0.00%5M | 0.00%5M |
Total non current assets | -4.84%2.99B | -1.86%3.03B | -1.28%3.07B | 0.25%3.35B | -5.27%3.14B | -5.74%3.09B | -6.68%3.11B | -2.08%3.34B | -3.99%3.32B | -7.52%3.27B |
Total assets | 6.83%29.27B | 9.03%30.96B | -2.02%22.74B | 2.01%29.75B | -4.62%27.4B | 2.86%28.4B | 0.54%23.21B | -15.67%29.16B | -10.17%28.73B | -13.19%27.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 57.96%5B | 54.39%6.88B | -74.97%816M | -30.31%2.5B | -31.55%3.17B | -6.93%4.45B | 14.42%3.26B | 0.97%3.59B | 27.46%4.63B | 3.08%4.79B |
Notes payable and accounts payable | 8.94%8.98B | 7.46%8.76B | 20.81%9.14B | 2.89%9.35B | -9.01%8.24B | 6.78%8.15B | 14.44%7.56B | -12.47%9.09B | -7.96%9.06B | -23.82%7.63B |
-Notes payable | 14.23%6.23B | 18.11%6.34B | 20.88%6.23B | 14.17%6.16B | 1.17%5.46B | 32.28%5.37B | 54.42%5.15B | 9.32%5.39B | 20.80%5.39B | 50.65%4.06B |
-Accounts payable | -1.41%2.75B | -13.14%2.41B | 20.68%2.91B | -13.59%3.19B | -23.98%2.79B | -22.21%2.78B | -26.35%2.41B | -32.20%3.7B | -31.84%3.67B | -51.23%3.57B |
Contract liabilities | 22.20%2.61B | 11.35%3.3B | -30.91%1.25B | -22.90%2.46B | 20.68%2.14B | -10.55%2.96B | 8.23%1.8B | -26.55%3.19B | -51.81%1.77B | -30.99%3.31B |
Salaries payable | -1.99%229.43M | -21.14%166.14M | -3.69%322.47M | 2.16%334.87M | -21.18%234.09M | -6.97%210.68M | 1.73%334.81M | 13.49%327.78M | 19.39%297M | 36.47%226.48M |
Taxs payable | 5.62%189.47M | 13.16%176.18M | 0.40%252.05M | -31.72%169.19M | -34.49%179.39M | -3.80%155.7M | 8.83%251.05M | -4.31%247.8M | 33.07%273.85M | 13.06%161.86M |
Other payable (including interest and dividends) | -45.73%1.89B | -44.47%1.9B | -38.16%1.61B | 35.64%5.36B | -10.31%3.48B | 18.98%3.43B | -9.20%2.6B | -47.16%3.95B | -36.67%3.87B | -20.11%2.88B |
-Dividend payable | --5.5M | ---- | ---- | 24.49%2.93M | ---- | ---- | ---- | 8.77%2.35M | ---- | ---- |
-Other payable | -45.89%1.88B | ---- | -38.16%1.61B | ---- | -10.31%3.48B | ---- | -9.20%2.6B | ---- | -36.59%3.87B | ---- |
Non current liabilities due within one year | -94.46%76.65M | -20.25%460.35M | -18.06%463.3M | 93.08%1.09B | 2,683.88%1.38B | 1,015.44%577.26M | 991.52%565.44M | 1,030.13%564.04M | -1.50%49.7M | 3.79%51.75M |
Other current liabilities | 263.82%1.93B | 170.15%1.51B | 95.90%908.55M | 315.87%503.62M | 305.48%529.69M | 402.06%558.83M | 141.86%463.79M | 299.05%121.1M | 57.35%130.63M | -71.60%111.31M |
Total current liabilities | 8.10%20.94B | 13.05%23.18B | -12.19%14.8B | 3.26%21.77B | -3.61%19.37B | 6.99%20.51B | 13.99%16.85B | -20.10%21.08B | -15.78%20.09B | -19.52%19.17B |
Current liabilities | ||||||||||
Long term loan | 271.22%517.85M | -96.85%42.35M | -94.90%37.25M | 238.89%137.25M | -74.24%139.5M | 155.80%1.35B | 38.88%730.5M | -92.43%40.5M | 1.21%541.5M | -3.31%526M |
Long term account payable | -5.11%10.84M | ---- | -23.98%10.68M | ---- | -21.75%11.43M | ---- | -3.77%14.05M | ---- | -3.78%14.6M | ---- |
Specific account payable | ---- | ---- | ---- | ---- | -85.42%6.83M | ---- | -85.42%6.83M | ---- | 0.00%46.8M | ---- |
Estimate liabilities | ---- | -98.17%6.87M | -98.11%7.01M | -98.04%7.01M | -98.06%6.87M | 5.89%375.46M | 6.19%370.07M | 4.63%358.27M | 5.11%353.53M | 7.36%354.57M |
Deferred tax liabilities | 7.55%98.68M | 75.44%90.06M | -7.88%82.45M | 85.94%86.6M | 106.05%91.76M | 24.69%51.33M | 121.81%89.5M | 252.55%46.58M | 238.15%44.53M | 211.62%41.17M |
Lease liabilities | -3.21%118.2M | 38.27%118.66M | 284.16%141.56M | 105.30%109.15M | 218.11%122.12M | 127.36%85.82M | -5.05%36.85M | -17.40%53.17M | -35.66%38.39M | -40.56%37.75M |
Total non current liabilities | 96.98%745.58M | -85.68%268.62M | -77.64%278.95M | -31.73%358.26M | -63.58%378.5M | 83.78%1.88B | 22.93%1.25B | -48.40%524.77M | 3.30%1.04B | 0.78%1.02B |
Total liabilities | 9.81%21.68B | 4.77%23.45B | -16.70%15.08B | 2.41%22.13B | -6.56%19.75B | 10.87%22.39B | 14.56%18.1B | -21.15%21.61B | -15.00%21.13B | -18.69%20.19B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
Other equity instruments | 0.04%2.52B | 156.35%2.56B | --2.58B | 2.13%2.55B | 0.96%2.52B | -60.00%1B | ---- | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B |
-Equity of Perpetual debt | 0.04%2.52B | 156.35%2.56B | --2.58B | 2.13%2.55B | 0.96%2.52B | -60.00%1B | ---- | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B |
Capital reserve funds | 0.74%4.22B | 0.68%4.22B | -3.19%4.22B | -0.13%4.19B | -0.13%4.19B | -0.09%4.19B | 3.90%4.36B | -0.00%4.19B | -0.00%4.19B | 0.39%4.19B |
Surplus reserve funds | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M | 0.00%969.21M |
Retained profit | -8.32%-1.35B | -7.00%-1.48B | 7.98%-1.35B | 1.33%-1.3B | 3.68%-1.25B | 8.32%-1.38B | 10.86%-1.46B | 22.34%-1.31B | 25.96%-1.3B | 19.56%-1.51B |
Other composite income | 114.94%5.48M | 216.11%15.01M | 428.91%12.38M | -908.35%-28.5M | -64,697.90%-36.69M | -133.13%-12.93M | -109.46%-3.76M | 65.14%-2.83M | 99.30%-56.62K | 581.27%39.02M |
Specific reserves | 14.38%12.34M | 20.10%11.71M | 30.25%11.22M | 24.19%11.35M | 16.44%10.79M | 5.46%9.75M | -4.42%8.61M | 16.68%9.14M | 33.52%9.27M | 44.81%9.25M |
Shareholders equity without minority interests | -0.38%7.45B | 26.09%7.37B | 52.19%7.52B | 0.56%7.47B | 0.42%7.48B | -19.65%5.84B | -30.83%4.94B | 5.46%7.43B | 6.65%7.45B | 6.34%7.27B |
Minority interests | -21.94%135.13M | -17.36%136.94M | -15.69%136.82M | 18.99%152.39M | 19.33%173.12M | 17.29%165.72M | 18.44%162.29M | -4.49%128.07M | 10.10%145.07M | 12.17%141.29M |
Total shareholder equity | -0.86%7.59B | 24.90%7.51B | 50.03%7.66B | 0.88%7.62B | 0.78%7.65B | -18.95%6.01B | -29.90%5.1B | 5.27%7.56B | 6.72%7.59B | 6.44%7.41B |
Total liabilityies and equity | 6.83%29.27B | 9.03%30.96B | -2.02%22.74B | 2.01%29.75B | -4.62%27.4B | 2.86%28.4B | 0.54%23.21B | -15.67%29.16B | -10.17%28.73B | -13.19%27.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data