CN Stock MarketDetailed Quotes

Shanghai Kaichuang Marine International (600097)

Watchlist

10.88
+0.11+1.02%

Not Open Apr 16 15:00 CST

2.62BMarket Cap35.44P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Shanghai Kaichuang Marine International (600097) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Total operating revenue

0.90%2.34B

-1.74%1.7B

17.92%1.25B

5.04%583.35M

14.94%2.32B

42.56%1.73B

37.03%1.06B

74.38%555.34M

3.79%2.01B

-1.47%1.21B

Operating revenue

0.90%2.34B

-1.74%1.7B

17.92%1.25B

5.04%583.35M

14.94%2.32B

42.56%1.73B

37.03%1.06B

74.38%555.34M

3.79%2.01B

-1.47%1.21B

Other operating revenue

73.74%5.69M

----

-41.40%1.59M

----

-34.77%3.28M

----

81.60%2.71M

----

-28.73%5.02M

----

Total operating cost

1.59%2.27B

-3.70%1.63B

13.60%1.21B

5.36%570.2M

17.12%2.23B

38.11%1.69B

29.37%1.07B

54.56%541.17M

2.44%1.91B

1.07%1.22B

Operating cost

-1.32%1.64B

-9.93%1.13B

6.87%856.01M

-5.77%394.01M

22.47%1.66B

50.90%1.26B

37.10%800.96M

70.16%418.14M

3.38%1.36B

1.67%832.53M

Operating tax surcharges

32.25%4.32M

41.59%3.44M

64.13%2.82M

169.98%1.96M

140.04%3.27M

-6.19%2.43M

44.62%1.72M

21.23%727.04K

-353.40%-8.17M

18.63%2.59M

Operating expense

15.41%494.4M

20.01%399.15M

47.62%288.45M

60.33%141.14M

1.79%428.38M

17.60%332.61M

15.14%195.41M

19.11%88.03M

3.08%420.86M

-1.45%282.85M

Administration expense

4.15%114.49M

-3.79%82.11M

-0.33%54.98M

-3.85%26.84M

-5.70%109.93M

0.26%85.35M

2.69%55.17M

2.33%27.91M

-3.98%116.57M

0.90%85.13M

Financial expense

-61.15%10.83M

-18.15%10.76M

-32.35%8.64M

-0.73%5.76M

43.20%27.88M

-37.31%13.15M

-18.79%12.77M

122.27%5.81M

31.85%19.47M

11.13%20.97M

-Interest expense (Financial expense)

-38.29%14.26M

-21.17%11.09M

-32.91%6.5M

-28.14%3.58M

22.35%23.11M

-14.58%14.07M

-10.64%9.68M

-8.12%4.99M

53.51%18.88M

68.32%16.47M

-Interest Income (Financial expense)

45.27%-2.77M

42.17%-2.38M

43.22%-1.72M

43.29%-899.66K

-19.80%-5.07M

-28.42%-4.11M

-29.55%-3.03M

-22.83%-1.59M

35.37%-4.23M

37.18%-3.2M

Research and development

237.03%4.14M

23.80%1.05M

31.23%934.99K

-12.64%487.08K

155.82%1.23M

697.56%849.24K

--712.5K

--557.53K

0.00%480K

--106.48K

Credit Impairment Loss

51.25%-378.57K

186.55%884.15K

119.74%117.85K

102.95%10.59K

59.77%-776.5K

41.75%-1.02M

9.62%-597.01K

---359.38K

-324.40%-1.93M

-629.27%-1.75M

Asset Impairment Loss

47.20%-19.91M

3.03%-11.34M

-22.96%-9.46M

163.85%35.65K

-30.46%-37.72M

-460.55%-11.69M

-14.40%-7.69M

94.42%-55.83K

7.00%-28.91M

-837.96%-2.09M

Other net revenue

2,030.26%16.76M

102.36%193.23K

46.63%-2.96M

200.82%2.11M

-98.72%786.57K

-122.52%-8.18M

-117.65%-5.55M

-98.06%700.42K

45.54%61.53M

12.52%36.34M

Invest income

18.21%13.33K

17.08%6.56K

18.83%6.59K

----

39.72%11.28K

66.88%5.6K

61.97%5.54K

----

33.55%8.07K

--3.36K

Asset deal income

284.89%373.33K

----

-99.80%97K

-99.56%143.47K

-99.99%1.64K

28,527.98%47.36M

13,038.75%32.39M

Other revenue

-6.41%36.66M

142.74%10.64M

146.06%6.37M

84.99%2.06M

-12.97%39.17M

-43.70%4.38M

-59.75%2.59M

-76.76%1.11M

-38.06%45.01M

-75.62%7.79M

Operating profit

1.64%82.8M

132.19%71.76M

374.60%34.72M

2.57%15.26M

-51.50%81.47M

21.11%30.9M

36.21%-12.64M

228.42%14.88M

39.31%167.97M

-51.42%25.52M

Less:Non operating expense

-26.52%1.55M

2,481.63%1.04M

57,752.68%978.92K

43,552.87%740.68K

246.91%2.11M

-87.81%40.16K

-99.57%1.69K

-85.34%1.7K

-53.35%607.65K

-76.52%329.37K

Total profit

2.39%81.25M

129.14%70.72M

366.82%33.74M

-2.40%14.52M

-52.58%79.36M

22.53%30.86M

37.44%-12.64M

229.23%14.87M

40.32%167.36M

-50.74%25.19M

Less:Income tax cost

-69.58%3.21M

-34.36%4.99M

-39.66%2.67M

313.15%440.59K

140.96%10.54M

52.82%7.6M

4.82%4.42M

-90.50%106.64K

-54.27%4.37M

151.81%4.97M

Net profit

13.41%78.05M

182.52%65.74M

282.04%31.07M

-4.68%14.08M

-57.78%68.82M

15.09%23.27M

30.14%-17.07M

334.85%14.77M

48.57%162.99M

-58.87%20.22M

Net profit from continuing operation

13.41%78.05M

182.52%65.74M

282.04%31.07M

-4.68%14.08M

-57.78%68.82M

15.09%23.27M

30.14%-17.07M

334.85%14.77M

48.57%162.99M

-58.87%20.22M

Less:Minority Profit

-45.53%4.15M

-24.24%5.22M

-61.01%3.47M

-83.87%1.16M

-47.83%7.63M

80.41%6.89M

237.46%8.89M

137.95%7.18M

305.25%14.62M

-23.95%3.82M

Net profit of parent company owners

20.76%73.89M

269.47%60.52M

206.35%27.6M

70.33%12.92M

-58.76%61.19M

-0.12%16.38M

4.10%-25.95M

1,910.72%7.58M

39.84%148.36M

-62.84%16.4M

Earning per share

Basic earning per share

24.00%0.31

257.14%0.25

200.00%0.11

66.67%0.05

-59.68%0.25

0.00%0.07

0.00%-0.11

--0.03

40.91%0.62

-61.11%0.07

Diluted earning per share

24.00%0.31

257.14%0.25

200.00%0.11

66.67%0.05

-59.68%0.25

0.00%0.07

0.00%-0.11

--0.03

40.91%0.62

-61.11%0.07

Other composite income

304.00%21.5M

389.50%35.27M

734.74%45.47M

241.89%13.19M

-128.58%-10.54M

-139.56%-12.18M

-114.02%-7.16M

-54.47%-9.3M

-47.30%36.87M

-44.48%30.79M

Other composite income of parent company owners

309.14%22.12M

411.68%35.6M

734.63%45.59M

244.33%13.23M

-129.75%-10.58M

-138.74%-11.42M

-114.55%-7.18M

-65.59%-9.17M

-47.12%35.55M

-42.60%29.48M

Other composite income of minority owners

-1,656.21%-625.61K

56.47%-331K

-692.36%-115.3K

71.04%-37.82K

-96.96%40.2K

-158.05%-760.35K

-98.86%19.46K

72.94%-130.61K

-51.56%1.32M

-68.04%1.31M

Total composite income

70.80%99.54M

811.02%101M

415.89%76.54M

398.28%27.27M

-70.84%58.28M

-78.27%11.09M

-190.88%-24.23M

308.74%5.47M

11.24%199.86M

-51.24%51.01M

Total composite income of parent company owners

89.70%96.01M

1,838.34%96.11M

320.87%73.19M

1,754.45%26.15M

-72.48%50.61M

-89.19%4.96M

-248.50%-33.14M

69.36%-1.58M

6.11%183.91M

-51.96%45.88M

Total composite income of minority owners

-53.98%3.53M

-20.24%4.89M

-62.39%3.35M

-84.11%1.12M

-51.91%7.67M

19.50%6.13M

105.02%8.91M

178.09%7.05M

151.60%15.94M

-43.77%5.13M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

PwC China (Special General Partnership)

Tianzhi International Certified Public Accountants (Special General Partnership)

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Total operating revenue	0.90%2.34B	-1.74%1.7B	17.92%1.25B	5.04%583.35M	14.94%2.32B	42.56%1.73B	37.03%1.06B	74.38%555.34M	3.79%2.01B	-1.47%1.21B
Operating revenue	0.90%2.34B	-1.74%1.7B	17.92%1.25B	5.04%583.35M	14.94%2.32B	42.56%1.73B	37.03%1.06B	74.38%555.34M	3.79%2.01B	-1.47%1.21B
Other operating revenue	73.74%5.69M	----	-41.40%1.59M	----	-34.77%3.28M	----	81.60%2.71M	----	-28.73%5.02M	----
Total operating cost	1.59%2.27B	-3.70%1.63B	13.60%1.21B	5.36%570.2M	17.12%2.23B	38.11%1.69B	29.37%1.07B	54.56%541.17M	2.44%1.91B	1.07%1.22B
Operating cost	-1.32%1.64B	-9.93%1.13B	6.87%856.01M	-5.77%394.01M	22.47%1.66B	50.90%1.26B	37.10%800.96M	70.16%418.14M	3.38%1.36B	1.67%832.53M
Operating tax surcharges	32.25%4.32M	41.59%3.44M	64.13%2.82M	169.98%1.96M	140.04%3.27M	-6.19%2.43M	44.62%1.72M	21.23%727.04K	-353.40%-8.17M	18.63%2.59M
Operating expense	15.41%494.4M	20.01%399.15M	47.62%288.45M	60.33%141.14M	1.79%428.38M	17.60%332.61M	15.14%195.41M	19.11%88.03M	3.08%420.86M	-1.45%282.85M
Administration expense	4.15%114.49M	-3.79%82.11M	-0.33%54.98M	-3.85%26.84M	-5.70%109.93M	0.26%85.35M	2.69%55.17M	2.33%27.91M	-3.98%116.57M	0.90%85.13M
Financial expense	-61.15%10.83M	-18.15%10.76M	-32.35%8.64M	-0.73%5.76M	43.20%27.88M	-37.31%13.15M	-18.79%12.77M	122.27%5.81M	31.85%19.47M	11.13%20.97M
-Interest expense (Financial expense)	-38.29%14.26M	-21.17%11.09M	-32.91%6.5M	-28.14%3.58M	22.35%23.11M	-14.58%14.07M	-10.64%9.68M	-8.12%4.99M	53.51%18.88M	68.32%16.47M
-Interest Income (Financial expense)	45.27%-2.77M	42.17%-2.38M	43.22%-1.72M	43.29%-899.66K	-19.80%-5.07M	-28.42%-4.11M	-29.55%-3.03M	-22.83%-1.59M	35.37%-4.23M	37.18%-3.2M
Research and development	237.03%4.14M	23.80%1.05M	31.23%934.99K	-12.64%487.08K	155.82%1.23M	697.56%849.24K	--712.5K	--557.53K	0.00%480K	--106.48K
Credit Impairment Loss	51.25%-378.57K	186.55%884.15K	119.74%117.85K	102.95%10.59K	59.77%-776.5K	41.75%-1.02M	9.62%-597.01K	---359.38K	-324.40%-1.93M	-629.27%-1.75M
Asset Impairment Loss	47.20%-19.91M	3.03%-11.34M	-22.96%-9.46M	163.85%35.65K	-30.46%-37.72M	-460.55%-11.69M	-14.40%-7.69M	94.42%-55.83K	7.00%-28.91M	-837.96%-2.09M
Other net revenue	2,030.26%16.76M	102.36%193.23K	46.63%-2.96M	200.82%2.11M	-98.72%786.57K	-122.52%-8.18M	-117.65%-5.55M	-98.06%700.42K	45.54%61.53M	12.52%36.34M
Invest income	18.21%13.33K	17.08%6.56K	18.83%6.59K	----	39.72%11.28K	66.88%5.6K	61.97%5.54K	----	33.55%8.07K	--3.36K
Asset deal income	284.89%373.33K	----	----	----	-99.80%97K	-99.56%143.47K	-99.56%143.47K	-99.99%1.64K	28,527.98%47.36M	13,038.75%32.39M
Other revenue	-6.41%36.66M	142.74%10.64M	146.06%6.37M	84.99%2.06M	-12.97%39.17M	-43.70%4.38M	-59.75%2.59M	-76.76%1.11M	-38.06%45.01M	-75.62%7.79M
Operating profit	1.64%82.8M	132.19%71.76M	374.60%34.72M	2.57%15.26M	-51.50%81.47M	21.11%30.9M	36.21%-12.64M	228.42%14.88M	39.31%167.97M	-51.42%25.52M
Less:Non operating expense	-26.52%1.55M	2,481.63%1.04M	57,752.68%978.92K	43,552.87%740.68K	246.91%2.11M	-87.81%40.16K	-99.57%1.69K	-85.34%1.7K	-53.35%607.65K	-76.52%329.37K
Total profit	2.39%81.25M	129.14%70.72M	366.82%33.74M	-2.40%14.52M	-52.58%79.36M	22.53%30.86M	37.44%-12.64M	229.23%14.87M	40.32%167.36M	-50.74%25.19M
Less:Income tax cost	-69.58%3.21M	-34.36%4.99M	-39.66%2.67M	313.15%440.59K	140.96%10.54M	52.82%7.6M	4.82%4.42M	-90.50%106.64K	-54.27%4.37M	151.81%4.97M
Net profit	13.41%78.05M	182.52%65.74M	282.04%31.07M	-4.68%14.08M	-57.78%68.82M	15.09%23.27M	30.14%-17.07M	334.85%14.77M	48.57%162.99M	-58.87%20.22M
Net profit from continuing operation	13.41%78.05M	182.52%65.74M	282.04%31.07M	-4.68%14.08M	-57.78%68.82M	15.09%23.27M	30.14%-17.07M	334.85%14.77M	48.57%162.99M	-58.87%20.22M
Less:Minority Profit	-45.53%4.15M	-24.24%5.22M	-61.01%3.47M	-83.87%1.16M	-47.83%7.63M	80.41%6.89M	237.46%8.89M	137.95%7.18M	305.25%14.62M	-23.95%3.82M
Net profit of parent company owners	20.76%73.89M	269.47%60.52M	206.35%27.6M	70.33%12.92M	-58.76%61.19M	-0.12%16.38M	4.10%-25.95M	1,910.72%7.58M	39.84%148.36M	-62.84%16.4M
Earning per share
Basic earning per share	24.00%0.31	257.14%0.25	200.00%0.11	66.67%0.05	-59.68%0.25	0.00%0.07	0.00%-0.11	--0.03	40.91%0.62	-61.11%0.07
Diluted earning per share	24.00%0.31	257.14%0.25	200.00%0.11	66.67%0.05	-59.68%0.25	0.00%0.07	0.00%-0.11	--0.03	40.91%0.62	-61.11%0.07
Other composite income	304.00%21.5M	389.50%35.27M	734.74%45.47M	241.89%13.19M	-128.58%-10.54M	-139.56%-12.18M	-114.02%-7.16M	-54.47%-9.3M	-47.30%36.87M	-44.48%30.79M
Other composite income of parent company owners	309.14%22.12M	411.68%35.6M	734.63%45.59M	244.33%13.23M	-129.75%-10.58M	-138.74%-11.42M	-114.55%-7.18M	-65.59%-9.17M	-47.12%35.55M	-42.60%29.48M
Other composite income of minority owners	-1,656.21%-625.61K	56.47%-331K	-692.36%-115.3K	71.04%-37.82K	-96.96%40.2K	-158.05%-760.35K	-98.86%19.46K	72.94%-130.61K	-51.56%1.32M	-68.04%1.31M
Total composite income	70.80%99.54M	811.02%101M	415.89%76.54M	398.28%27.27M	-70.84%58.28M	-78.27%11.09M	-190.88%-24.23M	308.74%5.47M	11.24%199.86M	-51.24%51.01M
Total composite income of parent company owners	89.70%96.01M	1,838.34%96.11M	320.87%73.19M	1,754.45%26.15M	-72.48%50.61M	-89.19%4.96M	-248.50%-33.14M	69.36%-1.58M	6.11%183.91M	-51.96%45.88M
Total composite income of minority owners	-53.98%3.53M	-20.24%4.89M	-62.39%3.35M	-84.11%1.12M	-51.91%7.67M	19.50%6.13M	105.02%8.91M	178.09%7.05M	151.60%15.94M	-43.77%5.13M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--
Auditor	PwC China (Special General Partnership)	--	--	--	PwC China (Special General Partnership)	--	--	--	Tianzhi International Certified Public Accountants (Special General Partnership)	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Trump stated on the 15th that the US-Iran war is 'about to end,' with an agreement expected to be reached before the end of April. However, Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm