(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.69%2.88B | -41.30%2.95B | -20.91%3.53B | -0.88%4.05B | 26.31%4.62B | 180.39%5.03B | 143.44%4.46B | 176.09%4.09B | 84.83%3.66B | -18.88%1.79B |
Transactional financial assets | ---- | ---- | ---- | ---- | --200M | ---- | --200M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 3.89%1.37B | 34.57%1.85B | 2.45%1.53B | -23.73%1.41B | -32.49%1.32B | -11.38%1.37B | 0.55%1.5B | 15.49%1.85B | 41.76%1.96B | 26.10%1.55B |
-Notes receivable | 303.10%10.04M | -66.73%16.37M | -67.61%2.14M | -45.66%844.13K | 18.49%2.49M | 868.75%49.22M | 197.54%6.62M | -73.83%1.55M | -84.30%2.1M | -63.31%5.08M |
-Accounts receivable | 3.33%1.36B | 38.34%1.83B | 2.76%1.53B | -23.71%1.41B | -32.54%1.32B | -14.28%1.32B | 0.25%1.49B | 15.82%1.85B | 43.00%1.96B | 27.12%1.54B |
Other receivables (including interest and dividends) | -31.60%77.5M | -58.19%65.42M | -68.20%48.33M | 0.26%55.36M | 249.66%113.29M | 403.96%156.46M | 2,156.47%152.01M | 209.76%55.22M | 659.95%32.4M | -50.12%31.05M |
-Other receivable | ---- | ---- | ---- | 0.26%55.36M | ---- | 403.96%156.46M | ---- | 209.76%55.22M | ---- | -50.12%31.05M |
Contractual assets | 12.32%1.17M | -10.12%1.27M | 9.99%1.06M | -55.63%788.78K | -29.70%1.04M | -53.11%1.41M | -65.28%966.18K | -33.65%1.78M | -55.04%1.48M | -11.61%3.01M |
Advance payment | -48.13%19.19M | -14.24%50.81M | 9.26%124.93M | 299.11%74.44M | -87.21%36.99M | -70.84%59.25M | -68.39%114.34M | -93.71%18.65M | 32.45%289.24M | 9.24%203.22M |
Inventories | 5.85%1.09B | -7.86%946.82M | 31.38%1.01B | 14.84%913.52M | 81.35%1.03B | 114.13%1.03B | 68.86%770.27M | 67.60%795.51M | 5.06%568.78M | 24.52%479.91M |
Receivable financing | 64.49%405.74M | 96.65%539.16M | -76.66%156.35M | -30.28%185.63M | 26.62%246.67M | 15.07%274.17M | 449.96%669.85M | 94.77%266.26M | 17.32%194.81M | 231.81%238.27M |
Non-current assets due within one year | --16.69M | --17.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 112.94%409.42M | 219.60%327.25M | 346.15%364.06M | 255.48%277.92M | 29.77%192.27M | 65.14%102.39M | 29.69%81.6M | 1.75%78.18M | 78.81%148.16M | -33.16%62M |
Total current assets | -19.18%6.27B | -15.86%6.75B | -15.04%6.77B | -3.00%6.98B | 13.29%7.76B | 84.04%8.02B | 83.04%7.97B | 70.35%7.19B | 56.10%6.85B | 2.80%4.36B |
Non Current assets | ||||||||||
Other equity investment | -28.60%323.05M | -1.10%373.39M | 42.94%501.59M | --440.45M | --452.44M | --377.55M | --350.9M | ---- | ---- | ---- |
Investment real estate | -5.52%79.41M | -4.99%80.29M | 185.50%86.23M | 164.01%82.07M | 168.46%84.05M | 168.02%84.51M | -4.89%30.2M | -2.78%31.09M | -2.76%31.31M | -2.74%31.53M |
Long-term equity investment | -0.03%484.12M | 0.34%486.23M | -0.51%484.9M | -27.40%484.53M | -27.16%484.24M | -27.28%484.59M | -26.93%487.39M | -0.51%667.4M | -0.53%664.81M | 0.22%666.35M |
Long term receivable account | -22.06%13.89M | -21.20%13.71M | 272.78%18.7M | 819.30%18.25M | 810.72%17.82M | 802.45%17.4M | --5.02M | --1.99M | --1.96M | --1.93M |
Fixed assets | ---- | ---- | ---- | 16.80%3.23B | ---- | 50.28%3.45B | ---- | 14.84%2.76B | ---- | -5.94%2.3B |
Constru in process | ---- | ---- | ---- | 172.84%1.99B | ---- | -23.99%321.89M | ---- | 2,364.51%731.07M | ---- | 2,988.30%423.48M |
Intangible assets | 12.42%497.4M | 18.75%508.43M | 41.34%477.54M | 48.91%460.73M | 58.99%442.44M | 49.32%428.15M | 18.20%337.86M | 23.30%309.39M | 7.51%278.28M | 7.67%286.72M |
Development expenditure | 32.64%87.86M | -24.23%40.45M | 28.75%41.8M | 221.29%56.16M | 503.81%66.24M | 524.18%53.39M | 298.01%32.47M | 155.17%17.48M | 110.93%10.97M | 197.99%8.55M |
Goodwill | 0.00%9.14M | 0.00%9.14M | -7.33%9.14M | --9.14M | --9.14M | --9.14M | 493,391,866.50%9.87M | ---- | ---- | ---- |
Long deferred expense | 303.16%25.66M | 4,429.61%20.99M | 6.77%5.65M | 166.57%6.18M | 80.52%6.36M | -78.99%463.35K | -56.08%5.29M | -36.21%2.32M | -18.12%3.53M | -55.71%2.21M |
Deferred tax assets | 95.16%54.65M | 62.55%56M | 46.33%40.6M | 28.89%40.06M | -8.24%28M | 35.85%34.45M | 85.88%27.75M | 128.83%31.08M | 122.05%30.52M | 142.15%25.36M |
Usufruct assets | 595.81%44.34M | 531.59%47.35M | -47.29%4.58M | -34.96%5.29M | -28.60%6.37M | -25.61%7.5M | -21.75%8.7M | -32.76%8.14M | --8.93M | -25.10%10.08M |
Other non current assets | -55.02%254.86M | -56.58%293.72M | -52.06%153.43M | 389.38%308.92M | -17.85%566.65M | 14.40%676.48M | -52.55%320.07M | -88.50%63.13M | 83.96%689.82M | 75.71%591.34M |
Total non current assets | 36.22%8.75B | 42.67%8.49B | 52.95%8.01B | 54.20%7.13B | 42.90%6.42B | 36.90%5.95B | 22.95%5.24B | 16.40%4.63B | 18.54%4.49B | 14.69%4.35B |
Total assets | 5.90%15.02B | 9.06%15.24B | 11.94%14.78B | 19.39%14.11B | 25.01%14.18B | 60.50%13.97B | 53.31%13.21B | 44.18%11.82B | 38.69%11.34B | 8.41%8.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.29%2.24B | -8.47%2.46B | -13.83%2.68B | 12.73%2.89B | 39.65%2.93B | 29.87%2.68B | 98.75%3.11B | 52.67%2.57B | 12.54%2.09B | 17.47%2.07B |
Notes payable and accounts payable | 137.28%1.19B | 109.71%1.29B | 37.96%1B | -47.03%602.09M | -59.51%503.38M | -47.95%613.52M | -29.64%725.83M | 35.73%1.14B | 64.72%1.24B | 52.44%1.18B |
-Notes payable | -17.24%122.04M | 12.31%222.04M | -68.27%141.98M | -84.05%139.05M | -85.13%147.46M | -77.71%197.7M | -38.15%447.42M | 88.19%872M | 98.20%991.95M | 75.64%886.82M |
-Accounts payable | 201.30%1.07B | 156.02%1.06B | 208.68%859.39M | 74.96%463.04M | 41.67%355.93M | 42.47%415.82M | -9.70%278.41M | -29.25%264.66M | -1.19%251.24M | 8.78%291.86M |
Contract liabilities | -81.47%7.88M | 70.81%14.68M | 37.69%8.15M | 65.03%9.8M | 383.47%42.51M | 61.66%8.59M | -78.45%5.92M | -74.98%5.94M | -56.17%8.79M | -64.82%5.32M |
Advance receipts | --900.15K | -19.73%419.06K | --1.09M | --206.35K | ---- | --522.05K | ---- | ---- | ---- | ---- |
Salaries payable | 70.93%11.05M | -37.45%10.65M | 80.46%10.21M | 35.95%7.12M | 11.47%6.46M | 1.19%17.03M | -75.78%5.65M | -73.91%5.24M | -9.96%5.8M | 11.64%16.83M |
Taxs payable | -49.98%28.16M | -44.36%37.6M | -6.62%36.95M | -19.79%30.79M | -14.74%56.3M | 49.33%67.56M | -18.26%39.57M | -15.40%38.39M | 114.25%66.04M | 14.03%45.25M |
Other payable (including interest and dividends) | -66.18%45.34M | -58.23%52.45M | 73.19%51.44M | -59.63%58.75M | 193.47%134.08M | 377.92%125.58M | -19.91%29.7M | 982.51%145.52M | 50.52%45.69M | -10.26%26.28M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --104.19M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 42.13%58.75M | ---- | 377.92%125.58M | ---- | 207.47%41.33M | ---- | -10.26%26.28M |
Non current liabilities due within one year | 91.54%873.57M | 14.38%778.68M | -15.86%547.24M | -5.19%473.68M | -14.08%456.08M | 104.64%680.76M | 205.04%650.38M | 120.97%499.63M | 88.68%530.8M | -35.91%332.67M |
Other current liabilities | 80.23%89.89M | 183.04%47.42M | 39.39%88.89M | 12.63%40.78M | -3.23%49.88M | 284.03%16.75M | 1,748.63%63.77M | 1,234.33%36.21M | 1,951.31%51.54M | 18.95%4.36M |
Total current liabilities | 7.62%4.5B | 10.34%4.68B | -4.38%4.43B | -7.14%4.12B | 3.32%4.18B | 15.50%4.25B | 56.99%4.63B | 55.58%4.44B | 35.45%4.05B | 16.54%3.68B |
Current liabilities | ||||||||||
Long term loan | 41.60%2.54B | 51.05%2.33B | 197.43%2.35B | 127.20%1.82B | 151.87%1.8B | 84.74%1.54B | -4.40%788.52M | 19.71%801.5M | 2.58%713.61M | 89.77%834.13M |
Long term account payable | ---- | ---- | ---- | -26.31%162.69M | ---- | 18.74%328.97M | ---- | -77.42%220.79M | ---- | -71.42%277.04M |
Deferred tax liabilities | 92.97%18.5M | 106.30%20.02M | -14.77%9.35M | --9.47M | --9.58M | --9.7M | --10.97M | ---- | ---- | ---- |
Long term deferred income | 70.40%158.4M | 68.96%161.79M | 5.73%103.9M | -8.86%90.16M | 33.31%92.96M | 34.21%95.75M | 35.36%98.27M | 36.87%98.92M | 63.85%69.73M | 61.90%71.34M |
Lease liabilities | 1,832.36%42.33M | 1,070.52%40.79M | -96.05%283.04K | -82.33%879.1K | -61.19%2.19M | -49.42%3.48M | -9.00%7.17M | -59.97%4.98M | --5.64M | -33.69%6.89M |
Total non current liabilities | 40.60%3.03B | 47.19%2.91B | 108.69%2.61B | 85.07%2.08B | 104.11%2.15B | 66.38%1.98B | -34.77%1.25B | -34.98%1.13B | -38.39%1.05B | -18.72%1.19B |
Total liabilities | 18.82%7.52B | 22.06%7.6B | 19.66%7.03B | 11.53%6.2B | 24.15%6.33B | 27.94%6.22B | 20.84%5.88B | 21.35%5.56B | 8.56%5.1B | 5.36%4.87B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.75B | 0.01%1.75B | 0.04%1.75B | 0.15%1.75B | 0.53%1.75B | 24.98%1.75B | 24.94%1.75B | 24.80%1.74B | 24.33%1.74B | 0.00%1.4B |
Capital reserve funds | -0.35%3.88B | -0.25%3.88B | 0.39%3.89B | 0.79%3.89B | 2.02%3.89B | 107.15%3.89B | 107.50%3.88B | 107.41%3.86B | 105.70%3.81B | 1.35%1.88B |
Surplus reserve funds | 3.96%128.06M | 23.79%128.06M | 19.07%123.18M | 19.07%123.18M | 19.07%123.18M | 0.00%103.45M | 43.11%103.45M | 43.11%103.45M | 43.11%103.45M | 43.11%103.45M |
Retained profit | -39.95%449.68M | -24.27%544.07M | -13.41%559.59M | 37.79%784.41M | 25.39%748.89M | 52.74%718.41M | 54.62%646.29M | 91.10%569.27M | 269.10%597.24M | 387.83%470.34M |
Less:Treasury stock | 0.00%100M | 0.00%100M | 0.00%100M | 5,086.23%100M | --100M | --100M | --100M | --1.93M | ---- | ---- |
Other composite income | -155.76%-143.49M | -5.30%-90.69M | -105.46%-5.33M | -187.93%-62.2M | -461.05%-56.1M | -861.30%-86.12M | 1,124.92%97.68M | -33.11%-21.6M | -152.64%-10M | -93.22%-8.96M |
Specific reserves | 42.50%12.9M | 56.67%11.75M | 122.94%12.3M | 163.71%10.69M | 172.64%9.05M | 240.95%7.5M | 195.71%5.52M | 132.22%4.05M | --3.32M | --2.2M |
Shareholders equity without minority interests | -6.15%5.97B | -2.54%6.12B | -2.31%6.23B | 2.17%6.39B | 1.88%6.36B | 63.41%6.28B | 70.10%6.38B | 73.13%6.26B | 79.37%6.24B | 12.54%3.84B |
Minority interests | 2.42%1.52B | 3.62%1.53B | 59.75%1.52B | --1.51B | --1.49B | --1.47B | --950.31M | ---- | ---- | ---- |
Total shareholder equity | -4.53%7.49B | -1.37%7.64B | 5.74%7.75B | 26.38%7.91B | 25.72%7.85B | 101.76%7.75B | 95.45%7.33B | 73.13%6.26B | 79.37%6.24B | 12.54%3.84B |
Total liabilityies and equity | 5.90%15.02B | 9.06%15.24B | 11.94%14.78B | 19.39%14.11B | 25.01%14.18B | 60.50%13.97B | 53.31%13.21B | 44.18%11.82B | 38.69%11.34B | 8.41%8.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data