CN Stock MarketDetailed Quotes

600111 China Northern Rare Earth

Watchlist
  • 23.63
  • +0.37+1.59%
Market Closed Nov 22 15:00 CST
85.42BMarket Cap61.22P/E (TTM)

China Northern Rare Earth Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-13.50%21.56B
-21.19%12.99B
-37.59%5.76B
-10.10%33.5B
-10.98%24.92B
-18.11%16.48B
-5.90%9.23B
22.53%37.26B
16.22%28B
36.74%20.13B
Operating revenue
-13.50%21.56B
-21.19%12.99B
-37.59%5.76B
-10.10%33.5B
-10.98%24.92B
-18.11%16.48B
-5.90%9.23B
22.53%37.26B
16.22%28B
36.74%20.13B
Other operating revenue
----
-49.02%48.96M
----
25.67%213.6M
----
-9.93%96.04M
----
-51.07%169.96M
----
-46.81%106.62M
Total operating cost
-9.66%20.76B
-15.67%12.68B
-30.30%5.7B
5.07%30.2B
8.25%22.98B
-4.07%15.03B
9.44%8.17B
20.83%28.75B
6.89%21.23B
31.39%15.67B
Operating cost
-10.13%19.61B
-16.01%11.96B
-31.73%5.32B
6.30%28.6B
9.88%21.82B
-3.46%14.24B
11.47%7.79B
22.61%26.91B
6.72%19.86B
32.37%14.74B
Operating tax surcharges
-0.95%98.58M
6.78%67.46M
14.70%28.41M
-43.26%145.04M
-44.99%99.52M
-49.86%63.18M
-58.31%24.77M
13.86%255.63M
23.62%180.93M
48.92%126M
Operating expense
-8.44%32.37M
-3.07%22.13M
-21.77%9.23M
-30.20%51.25M
-31.51%35.35M
-40.08%22.83M
-15.19%11.8M
-3.23%73.43M
-8.14%51.62M
8.22%38.11M
Administration expense
2.85%723.79M
-10.21%449.27M
-6.30%227.29M
-4.86%996.46M
-4.90%703.74M
-1.51%500.36M
0.41%242.58M
5.44%1.05B
16.51%739.98M
25.62%508.04M
Financial expense
19.44%149.81M
23.30%86.94M
-9.74%45.82M
-19.87%168.29M
-34.75%125.43M
-45.18%70.51M
-50.44%50.76M
-46.40%210.02M
-32.09%192.22M
-29.53%128.63M
-Interest expense (Financial expense)
8.14%210.08M
15.93%120.79M
0.65%66.32M
-28.34%250.73M
-36.13%194.26M
-48.52%104.19M
-46.35%65.9M
-20.59%349.89M
-2.68%304.14M
-2.31%202.39M
-Interest Income (Financial expense)
-3.90%-65.01M
1.47%-38.54M
-14.55%-21.77M
12.09%-80.89M
7.84%-62.57M
11.30%-39.11M
14.76%-19M
-41.50%-92.01M
-29.30%-67.89M
-26.89%-44.09M
Research and development
-25.44%145.59M
-32.57%93.13M
34.06%64.8M
-4.40%243.63M
-4.87%195.26M
12.68%138.12M
-16.72%48.34M
58.43%254.85M
56.93%205.26M
55.60%122.57M
Credit Impairment Loss
-44.03%-109.16M
30.95%-47.57M
127.27%403.32K
-309.04%-64.47M
60.82%-75.79M
69.25%-68.89M
48.41%-1.48M
53.74%30.84M
-51.23%-193.43M
-81.73%-224.03M
Asset Impairment Loss
48.20%-70.82M
52.23%-69.55M
126.76%200.14K
58.51%-379.02M
70.41%-136.74M
-141.41%-145.59M
73.32%-747.82K
-1,215.84%-913.59M
-555.11%-462.04M
10.93%-60.31M
Other net revenue
338.32%204.47M
112.70%17.97M
66.36%97.92M
83.22%-178.18M
85.99%-85.8M
5.42%-141.47M
143.93%58.86M
-1,298.98%-1.06B
-641.50%-612.37M
3.39%-149.58M
Fair value change income
237.06%71.03M
53.85%-15.78M
566.67%36.83M
47.13%-121.02M
79.26%-51.83M
70.45%-34.2M
94.64%-7.89M
-247.44%-228.88M
-833.06%-249.93M
---115.76M
Invest income
-164.68%-24.12M
-11.62%6.8M
-103.49%-398.63K
126.50%39.43M
-70.83%37.28M
-94.85%7.69M
2,138.33%11.42M
-23,231.11%-148.81M
877.43%127.82M
9,114.10%149.34M
-Including: Investment income associates
270.08%5.83M
270.08%5.83M
----
-65.48%613.36K
-108.26%-3.43M
-108.26%-3.43M
----
119.57%1.78M
-16.89%-1.65M
-59.30%-1.65M
Asset deal income
-362.09%-8.38M
-158.86%-1.61M
-4,139.45%-2.41M
102.47%443.25K
179.97%3.2M
171.19%2.74M
100.27%59.64K
-149.09%-17.98M
87.75%-4M
58.84%-3.84M
Other revenue
150.53%345.92M
50.53%145.69M
10.07%63.29M
59.89%346.46M
-18.40%138.07M
-7.84%96.79M
39.25%57.5M
30.11%216.68M
67.02%169.21M
139.32%105.02M
Operating profit
-45.95%1B
-74.62%332.79M
-85.38%163.5M
-58.21%3.11B
-69.84%1.86B
-69.58%1.31B
-49.37%1.12B
11.11%7.45B
48.42%6.16B
63.26%4.31B
Add:Non operating Income
-33.06%8.71M
-46.71%6.8M
41.21%3.34M
85.52%33.33M
8.93%13.01M
75.18%12.76M
-53.14%2.36M
125.92%17.97M
338.35%11.94M
333.02%7.29M
Less:Non operating expense
1.14%8.23M
-14.89%5.82M
66.19%2.72M
-52.04%15.43M
-46.95%8.14M
42.06%6.83M
-33.68%1.64M
68.76%32.16M
15.38%15.34M
30.66%4.81M
Total profit
-46.06%1B
-74.66%333.78M
-85.33%164.11M
-57.89%3.13B
-69.75%1.86B
-69.46%1.32B
-49.40%1.12B
11.08%7.44B
48.72%6.15B
63.47%4.31B
Less:Income tax cost
-39.65%182.23M
-54.58%103.58M
-76.65%40.52M
-52.81%508.99M
-70.03%301.94M
-68.44%228.08M
-54.71%173.56M
-0.66%1.08B
52.34%1.01B
77.18%722.77M
Net profit
-47.30%821.75M
-78.87%230.2M
-86.93%123.59M
-58.75%2.62B
-69.69%1.56B
-69.66%1.09B
-48.29%945.39M
13.35%6.36B
48.03%5.15B
60.97%3.59B
Net profit from continuing operation
-47.30%821.75M
-78.87%230.2M
-86.93%123.59M
-58.75%2.62B
-69.69%1.56B
-69.66%1.09B
-48.29%945.39M
13.35%6.36B
48.03%5.15B
60.97%3.59B
Less:Minority Profit
132.62%416.42M
454.62%184.8M
204.69%71.53M
-32.66%252.37M
-65.15%179.01M
-92.81%33.32M
-91.31%23.48M
-21.90%374.77M
57.27%513.71M
137.69%463.2M
Net profit of parent company owners
-70.64%405.32M
-95.70%45.4M
-94.35%52.05M
-60.38%2.37B
-70.19%1.38B
-66.24%1.06B
-40.83%921.91M
16.65%5.98B
47.07%4.63B
53.62%3.13B
Earning per share
Basic earning per share
-70.65%0.1121
-95.69%0.0126
-94.35%0.0144
-60.38%0.6558
-70.19%0.3819
-66.23%0.2921
-40.84%0.255
16.64%1.6553
47.07%1.2811
53.61%0.865
Diluted earning per share
-70.65%0.1121
-95.69%0.0126
-94.35%0.0144
-60.38%0.6558
-70.19%0.3819
-66.23%0.2921
-40.84%0.255
16.64%1.6553
47.07%1.2811
53.61%0.865
Other composite income
11.01%44.88M
11.01%44.88M
-116.56%-10.28M
5.05%40.43M
5.05%40.43M
-73.79%62.08M
-80.87%38.49M
-76.46%38.49M
Other composite income of parent company owners
17.29%35.92M
17.29%35.92M
----
-114.45%-6.1M
16.36%30.62M
16.36%30.62M
----
-81.00%42.18M
-86.53%26.32M
-83.32%26.32M
Other composite income of minority owners
-8.62%8.96M
-8.62%8.96M
----
-121.01%-4.18M
-19.42%9.81M
-19.42%9.81M
----
34.40%19.9M
112.35%12.17M
112.35%12.17M
Total composite income
-45.83%866.63M
-75.65%275.08M
-86.93%123.59M
-59.31%2.61B
-69.14%1.6B
-68.87%1.13B
-48.04%945.39M
9.82%6.42B
40.98%5.18B
51.58%3.63B
Total composite income of parent company owners
-68.73%441.24M
-92.52%81.31M
-94.35%52.05M
-60.76%2.36B
-69.71%1.41B
-65.55%1.09B
-40.50%921.91M
12.60%6.03B
39.26%4.66B
43.77%3.15B
Total composite income of minority owners
125.29%425.38M
349.27%193.76M
204.69%71.53M
-37.12%248.19M
-64.09%188.82M
-90.93%43.13M
-91.31%23.48M
-20.22%394.67M
58.22%525.88M
136.96%475.37M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -13.50%21.56B-21.19%12.99B-37.59%5.76B-10.10%33.5B-10.98%24.92B-18.11%16.48B-5.90%9.23B22.53%37.26B16.22%28B36.74%20.13B
Operating revenue -13.50%21.56B-21.19%12.99B-37.59%5.76B-10.10%33.5B-10.98%24.92B-18.11%16.48B-5.90%9.23B22.53%37.26B16.22%28B36.74%20.13B
Other operating revenue -----49.02%48.96M----25.67%213.6M-----9.93%96.04M-----51.07%169.96M-----46.81%106.62M
Total operating cost -9.66%20.76B-15.67%12.68B-30.30%5.7B5.07%30.2B8.25%22.98B-4.07%15.03B9.44%8.17B20.83%28.75B6.89%21.23B31.39%15.67B
Operating cost -10.13%19.61B-16.01%11.96B-31.73%5.32B6.30%28.6B9.88%21.82B-3.46%14.24B11.47%7.79B22.61%26.91B6.72%19.86B32.37%14.74B
Operating tax surcharges -0.95%98.58M6.78%67.46M14.70%28.41M-43.26%145.04M-44.99%99.52M-49.86%63.18M-58.31%24.77M13.86%255.63M23.62%180.93M48.92%126M
Operating expense -8.44%32.37M-3.07%22.13M-21.77%9.23M-30.20%51.25M-31.51%35.35M-40.08%22.83M-15.19%11.8M-3.23%73.43M-8.14%51.62M8.22%38.11M
Administration expense 2.85%723.79M-10.21%449.27M-6.30%227.29M-4.86%996.46M-4.90%703.74M-1.51%500.36M0.41%242.58M5.44%1.05B16.51%739.98M25.62%508.04M
Financial expense 19.44%149.81M23.30%86.94M-9.74%45.82M-19.87%168.29M-34.75%125.43M-45.18%70.51M-50.44%50.76M-46.40%210.02M-32.09%192.22M-29.53%128.63M
-Interest expense (Financial expense) 8.14%210.08M15.93%120.79M0.65%66.32M-28.34%250.73M-36.13%194.26M-48.52%104.19M-46.35%65.9M-20.59%349.89M-2.68%304.14M-2.31%202.39M
-Interest Income (Financial expense) -3.90%-65.01M1.47%-38.54M-14.55%-21.77M12.09%-80.89M7.84%-62.57M11.30%-39.11M14.76%-19M-41.50%-92.01M-29.30%-67.89M-26.89%-44.09M
Research and development -25.44%145.59M-32.57%93.13M34.06%64.8M-4.40%243.63M-4.87%195.26M12.68%138.12M-16.72%48.34M58.43%254.85M56.93%205.26M55.60%122.57M
Credit Impairment Loss -44.03%-109.16M30.95%-47.57M127.27%403.32K-309.04%-64.47M60.82%-75.79M69.25%-68.89M48.41%-1.48M53.74%30.84M-51.23%-193.43M-81.73%-224.03M
Asset Impairment Loss 48.20%-70.82M52.23%-69.55M126.76%200.14K58.51%-379.02M70.41%-136.74M-141.41%-145.59M73.32%-747.82K-1,215.84%-913.59M-555.11%-462.04M10.93%-60.31M
Other net revenue 338.32%204.47M112.70%17.97M66.36%97.92M83.22%-178.18M85.99%-85.8M5.42%-141.47M143.93%58.86M-1,298.98%-1.06B-641.50%-612.37M3.39%-149.58M
Fair value change income 237.06%71.03M53.85%-15.78M566.67%36.83M47.13%-121.02M79.26%-51.83M70.45%-34.2M94.64%-7.89M-247.44%-228.88M-833.06%-249.93M---115.76M
Invest income -164.68%-24.12M-11.62%6.8M-103.49%-398.63K126.50%39.43M-70.83%37.28M-94.85%7.69M2,138.33%11.42M-23,231.11%-148.81M877.43%127.82M9,114.10%149.34M
-Including: Investment income associates 270.08%5.83M270.08%5.83M-----65.48%613.36K-108.26%-3.43M-108.26%-3.43M----119.57%1.78M-16.89%-1.65M-59.30%-1.65M
Asset deal income -362.09%-8.38M-158.86%-1.61M-4,139.45%-2.41M102.47%443.25K179.97%3.2M171.19%2.74M100.27%59.64K-149.09%-17.98M87.75%-4M58.84%-3.84M
Other revenue 150.53%345.92M50.53%145.69M10.07%63.29M59.89%346.46M-18.40%138.07M-7.84%96.79M39.25%57.5M30.11%216.68M67.02%169.21M139.32%105.02M
Operating profit -45.95%1B-74.62%332.79M-85.38%163.5M-58.21%3.11B-69.84%1.86B-69.58%1.31B-49.37%1.12B11.11%7.45B48.42%6.16B63.26%4.31B
Add:Non operating Income -33.06%8.71M-46.71%6.8M41.21%3.34M85.52%33.33M8.93%13.01M75.18%12.76M-53.14%2.36M125.92%17.97M338.35%11.94M333.02%7.29M
Less:Non operating expense 1.14%8.23M-14.89%5.82M66.19%2.72M-52.04%15.43M-46.95%8.14M42.06%6.83M-33.68%1.64M68.76%32.16M15.38%15.34M30.66%4.81M
Total profit -46.06%1B-74.66%333.78M-85.33%164.11M-57.89%3.13B-69.75%1.86B-69.46%1.32B-49.40%1.12B11.08%7.44B48.72%6.15B63.47%4.31B
Less:Income tax cost -39.65%182.23M-54.58%103.58M-76.65%40.52M-52.81%508.99M-70.03%301.94M-68.44%228.08M-54.71%173.56M-0.66%1.08B52.34%1.01B77.18%722.77M
Net profit -47.30%821.75M-78.87%230.2M-86.93%123.59M-58.75%2.62B-69.69%1.56B-69.66%1.09B-48.29%945.39M13.35%6.36B48.03%5.15B60.97%3.59B
Net profit from continuing operation -47.30%821.75M-78.87%230.2M-86.93%123.59M-58.75%2.62B-69.69%1.56B-69.66%1.09B-48.29%945.39M13.35%6.36B48.03%5.15B60.97%3.59B
Less:Minority Profit 132.62%416.42M454.62%184.8M204.69%71.53M-32.66%252.37M-65.15%179.01M-92.81%33.32M-91.31%23.48M-21.90%374.77M57.27%513.71M137.69%463.2M
Net profit of parent company owners -70.64%405.32M-95.70%45.4M-94.35%52.05M-60.38%2.37B-70.19%1.38B-66.24%1.06B-40.83%921.91M16.65%5.98B47.07%4.63B53.62%3.13B
Earning per share
Basic earning per share -70.65%0.1121-95.69%0.0126-94.35%0.0144-60.38%0.6558-70.19%0.3819-66.23%0.2921-40.84%0.25516.64%1.655347.07%1.281153.61%0.865
Diluted earning per share -70.65%0.1121-95.69%0.0126-94.35%0.0144-60.38%0.6558-70.19%0.3819-66.23%0.2921-40.84%0.25516.64%1.655347.07%1.281153.61%0.865
Other composite income 11.01%44.88M11.01%44.88M-116.56%-10.28M5.05%40.43M5.05%40.43M-73.79%62.08M-80.87%38.49M-76.46%38.49M
Other composite income of parent company owners 17.29%35.92M17.29%35.92M-----114.45%-6.1M16.36%30.62M16.36%30.62M-----81.00%42.18M-86.53%26.32M-83.32%26.32M
Other composite income of minority owners -8.62%8.96M-8.62%8.96M-----121.01%-4.18M-19.42%9.81M-19.42%9.81M----34.40%19.9M112.35%12.17M112.35%12.17M
Total composite income -45.83%866.63M-75.65%275.08M-86.93%123.59M-59.31%2.61B-69.14%1.6B-68.87%1.13B-48.04%945.39M9.82%6.42B40.98%5.18B51.58%3.63B
Total composite income of parent company owners -68.73%441.24M-92.52%81.31M-94.35%52.05M-60.76%2.36B-69.71%1.41B-65.55%1.09B-40.50%921.91M12.60%6.03B39.26%4.66B43.77%3.15B
Total composite income of minority owners 125.29%425.38M349.27%193.76M204.69%71.53M-37.12%248.19M-64.09%188.82M-90.93%43.13M-91.31%23.48M-20.22%394.67M58.22%525.88M136.96%475.37M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data