(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.93%341.8M | 11.53%412.44M | -20.52%272.1M | -24.49%257.41M | -32.03%280.33M | -14.59%369.79M | -2.57%342.34M | -6.60%340.9M | 10.77%412.42M | 50.25%432.97M |
Transactional financial assets | --99.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 32.62%1.33B | 23.91%1.26B | 15.68%1.04B | 10.17%1.08B | 6.06%1B | 9.60%1.01B | -4.89%900.67M | 0.73%980.2M | -1.13%945.35M | 5.14%925.86M |
-Notes receivable | -75.32%426.73K | -50.25%1.35M | ---- | --412.02K | --1.73M | --2.71M | -34.30%1.39M | ---- | ---- | ---- |
-Accounts receivable | 32.80%1.33B | 24.11%1.26B | 15.86%1.04B | 10.13%1.08B | 5.88%1B | 9.30%1.01B | -4.82%899.28M | 2.09%980.2M | -1.05%945.35M | 5.19%925.86M |
Other receivables (including interest and dividends) | -31.67%32.84M | -24.81%33.93M | -19.37%33.69M | -14.58%35.46M | -40.14%48.06M | -37.76%45.13M | -43.12%41.79M | -43.25%41.51M | 602.75%80.29M | 548.03%72.5M |
-Other receivable | ---- | -24.81%33.93M | ---- | ---- | ---- | -37.76%45.13M | ---- | -43.25%41.51M | ---- | 548.03%72.5M |
Contractual assets | 22.83%3.78M | -15.83%2.95M | -17.98%2.88M | -16.57%2.93M | -18.11%3.08M | -7.77%3.51M | -4.21%3.51M | -4.16%3.51M | 12.77%3.76M | 15.75%3.8M |
Advance payment | 14.87%12.14M | 38.40%10.19M | 11.26%10.91M | -3.43%10.63M | -3.34%10.57M | 6.08%7.36M | -11.35%9.81M | 57.28%11M | -7.31%10.93M | -62.27%6.94M |
Inventories | 38.44%1.14B | 27.48%1.06B | 2.35%914.04M | 1.06%909.58M | -4.75%824.61M | -0.57%832.57M | 12.02%893.04M | 19.08%900.08M | 15.90%865.7M | 16.04%837.31M |
Receivable financing | -7.69%248.37M | 48.24%235.59M | 119.85%357.5M | 186.52%246.76M | 95.58%269.06M | 45.21%158.93M | 11.84%162.61M | -40.86%86.12M | 2.16%137.57M | 4.77%109.45M |
Non-current assets due within one year | -28.17%1.06M | -32.37%1.14M | -41.37%1.07M | -31.70%1.34M | -20.46%1.47M | -22.22%1.68M | 39.94%1.83M | 141.62%1.96M | 133.55%1.85M | --2.16M |
Other current assets | -72.29%7.85M | 112.45%33.96M | 140.74%26.12M | 223.36%22.49M | 2,027.34%28.32M | 363.16%15.99M | -71.16%10.85M | -81.01%6.96M | -96.79%1.33M | -90.10%3.45M |
Total current assets | 26.38%3.12B | 24.46%3.05B | 12.41%2.66B | 8.19%2.57B | 0.36%2.47B | 2.31%2.45B | -0.15%2.37B | 0.39%2.37B | 7.85%2.46B | 16.06%2.39B |
Non Current assets | ||||||||||
Other equity investment | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 25.00%4M | 25.00%4M |
Investment real estate | -86.90%3.61M | -86.66%3.74M | -86.43%3.87M | -86.20%3.99M | -3.47%27.57M | -3.28%28.03M | -3.09%28.49M | -2.91%28.95M | -5.55%28.56M | -5.48%28.98M |
Long-term equity investment | -0.71%257.59M | -0.17%258.99M | -0.16%259.02M | 12.37%259.02M | 12.16%259.43M | 12.20%259.43M | 12.35%259.44M | 1.51%230.5M | 2.16%231.3M | 2.13%231.23M |
Long term receivable account | -45.32%6.17M | -34.90%7.54M | -32.33%8M | -9.57%10.97M | -10.89%11.29M | -13.89%11.59M | 10.44%11.82M | 27.97%12.13M | 30.72%12.67M | --13.46M |
Fixed assets | ---- | 3.30%2.58B | ---- | ---- | ---- | 5.69%2.5B | ---- | 17.08%2.5B | ---- | 12.15%2.36B |
Constru in process | ---- | -5.92%157.78M | ---- | ---- | ---- | -20.25%167.7M | ---- | -58.90%132.81M | ---- | -7.03%210.27M |
Intangible assets | -2.22%370.35M | -2.84%373.9M | 2.05%378.26M | 1.21%381.53M | -1.41%378.77M | -1.94%384.82M | -7.52%370.66M | -1.96%376.98M | -2.51%384.21M | -2.89%392.44M |
Goodwill | 0.00%575.87M | 0.00%575.87M | 0.00%575.87M | 0.00%575.87M | 0.00%575.87M | 0.00%575.87M | 0.00%575.87M | 25.40%575.87M | 5.98%575.87M | 5.98%575.87M |
Long deferred expense | -8.65%71.25M | -10.07%72.1M | -8.25%77.2M | -3.52%82.15M | -4.82%77.99M | 0.88%80.18M | 4.56%84.14M | 6.22%85.14M | -26.91%81.94M | -26.14%79.48M |
Deferred tax assets | -13.81%69.07M | -29.21%58.82M | -21.17%59.56M | -23.83%59.29M | 76.61%80.14M | 91.67%83.09M | 75.59%75.55M | 58.34%77.84M | 28.00%45.37M | 25.71%43.35M |
Usufruct assets | 119.35%139.06M | 110.50%142.46M | 80.39%124.66M | 55.25%114.38M | -24.90%63.4M | -23.44%67.68M | 16.29%69.11M | 12.78%73.67M | 20.43%84.42M | 4.48%88.39M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --9.86M | --9.86M | ---- | ---- |
Total non current assets | 2.43%4.26B | 1.81%4.23B | 1.45%4.2B | 2.25%4.2B | 2.64%4.15B | 3.21%4.16B | 3.56%4.14B | 9.05%4.11B | 5.86%4.05B | 6.97%4.03B |
Total assets | 11.35%7.37B | 10.21%7.28B | 5.43%6.86B | 4.42%6.77B | 1.78%6.62B | 2.87%6.61B | 2.18%6.51B | 5.71%6.48B | 6.60%6.51B | 10.19%6.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 218.05%332.72M | 33.37%346.27M | -89.37%63.03M | -89.46%72.96M | -87.65%104.61M | -70.52%259.63M | -41.46%592.88M | -33.30%692.21M | -21.74%847.08M | -21.78%880.59M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.17M | 1,240.62%10.08M | 304.43%6M |
Notes payable and accounts payable | 19.98%615.23M | 23.86%606.77M | 11.77%518.02M | 10.51%513.18M | 7.15%512.76M | 6.33%489.89M | 3.45%463.46M | 18.16%464.35M | 25.31%478.55M | 14.59%460.7M |
-Notes payable | -67.30%30.56M | -61.33%42.15M | -58.87%45.78M | -33.77%62.72M | -14.66%93.46M | -12.20%109M | 27.34%111.29M | 119.16%94.71M | 101.65%109.52M | 70.48%124.15M |
-Accounts payable | 39.44%584.68M | 48.24%564.62M | 34.10%472.24M | 21.86%450.46M | 13.62%419.3M | 13.17%380.89M | -2.33%352.17M | 5.68%369.65M | 12.65%369.04M | 2.22%336.55M |
Contract liabilities | 38.33%6.89M | 24.38%5.38M | 21.33%5.32M | 24.25%5.2M | 12.35%4.98M | 12.15%4.33M | 28.58%4.39M | -23.25%4.18M | 12.02%4.44M | -8.03%3.86M |
Advance receipts | 14.05%209.33K | -2.82%77.83K | -32.12%118.53K | 32.59%111.63K | 2.70%183.55K | 21.56%80.09K | -31.34%174.62K | -83.50%84.19K | -50.17%178.73K | -89.54%65.88K |
Salaries payable | 68.97%61.8M | 70.09%61.73M | 51.76%48.26M | 51.18%58.93M | -7.91%36.57M | -6.44%36.29M | -25.09%31.8M | -28.40%38.98M | -2.74%39.72M | -7.10%38.79M |
Taxs payable | 100.94%28.63M | -7.65%24.17M | -9.67%21.92M | -26.36%28.83M | -65.74%14.25M | -30.79%26.17M | -16.83%24.27M | 28.98%39.15M | 176.84%41.58M | 99.59%37.81M |
Other payable (including interest and dividends) | -12.93%131.57M | -14.80%130.52M | -9.90%140.42M | 28.57%147.72M | 21.48%151.11M | 13.35%153.2M | 39.12%155.86M | -27.28%114.9M | -29.72%124.39M | -47.47%135.16M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | -48.72%2M | ---- | ---- | -88.00%900K |
-Other payable | ---- | -14.80%130.52M | ---- | ---- | ---- | 14.11%153.2M | ---- | -27.28%114.9M | ---- | -46.25%134.26M |
Non current liabilities due within one year | 88.16%1.07B | 276.87%1.37B | 494.02%1.35B | 50.30%723.96M | 21.34%570.47M | -22.53%363.04M | -6.58%226.5M | 158.36%481.68M | 412.74%470.15M | 832.89%468.64M |
Other current liabilities | -68.17%736.23K | 356.66%1.84M | 31.35%501.21K | 36.23%468.82K | 466.66%2.31M | 21.75%402.82K | 8.04%381.58K | -28.64%344.14K | 10.78%408.12K | -22.79%330.87K |
Total current liabilities | 61.11%2.25B | 90.92%2.54B | 42.90%2.14B | -15.55%1.55B | -30.71%1.4B | -34.40%1.33B | -20.69%1.5B | -1.57%1.84B | 12.39%2.02B | 6.78%2.03B |
Current liabilities | ||||||||||
Long term loan | -32.96%1.48B | -48.23%1.21B | -37.12%1.21B | 15.01%1.8B | 49.05%2.21B | 63.67%2.33B | 22.72%1.92B | 39.51%1.56B | 33.75%1.48B | 87.64%1.42B |
Long term account payable | ---- | --284.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 238.46%2.93M | 238.46%2.93M | --1.96M | --2.38M | --865.53K | --865.53K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -67.63%9.74M | -67.96%10.11M | -70.57%10.33M | -70.95%10.64M | 121.89%30.08M | 116.42%31.56M | 127.53%35.1M | 67.91%36.61M | 2.29%13.56M | 1.69%14.58M |
Long term deferred income | 11.23%110.82M | 2.00%102.52M | -4.64%95.91M | -4.71%97.79M | -3.38%99.63M | -5.69%100.51M | 0.37%100.57M | 8.27%102.63M | 6.48%103.12M | 18.35%106.58M |
Lease liabilities | 92.78%129.94M | 91.74%134.71M | 65.48%117.68M | 57.24%115.16M | -18.65%67.4M | -19.71%70.25M | 23.80%71.11M | 19.77%73.24M | 16.73%82.86M | 23.79%87.5M |
Total non current liabilities | -16.04%2.02B | -31.28%1.74B | -19.39%1.71B | 29.67%2.3B | 43.14%2.41B | 55.19%2.53B | 22.40%2.13B | 36.77%1.77B | 30.44%1.68B | 74.80%1.63B |
Total liabilities | 12.29%4.27B | 10.87%4.28B | 6.36%3.86B | 6.66%3.85B | 2.88%3.81B | 5.50%3.86B | -0.05%3.63B | 14.14%3.61B | 19.94%3.7B | 29.16%3.66B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M | 0.00%616.38M |
Capital reserve funds | -7.69%905.28M | -7.69%905.28M | -12.05%899.5M | -12.05%899.5M | -5.58%980.72M | -5.88%980.72M | -1.86%1.02B | -16.39%1.02B | -15.09%1.04B | -14.81%1.04B |
Surplus reserve funds | 5.78%210.94M | 5.78%210.94M | 5.78%210.94M | 5.78%210.94M | 4.61%199.41M | 4.61%199.41M | 4.61%199.41M | 4.61%199.41M | 0.00%190.63M | 0.00%190.63M |
Retained profit | 32.58%947.56M | 33.73%860.49M | 27.10%875.34M | 18.64%794.17M | 16.22%714.72M | 13.05%643.45M | 23.25%688.71M | 20.99%669.42M | 0.69%614.97M | -3.00%569.16M |
Other composite income | -4.82%6.08M | -2.97%6.28M | 9.05%6M | 4.83%6.16M | 9.68%6.39M | 225.40%6.47M | 517.15%5.51M | 799.63%5.88M | 1,369.43%5.83M | 514.66%1.99M |
Shareholders equity without minority interests | 6.70%2.69B | 6.25%2.6B | 2.98%2.61B | 0.53%2.53B | 2.08%2.52B | 1.08%2.45B | 5.24%2.53B | -2.67%2.51B | -6.62%2.47B | -7.53%2.42B |
Minority interests | 38.61%414.79M | 34.23%397.92M | 13.63%395.82M | 9.15%390.92M | -12.32%299.25M | -12.70%296.45M | 4.42%348.35M | -7.30%358.15M | -9.80%341.31M | -9.62%339.58M |
Total shareholder equity | 10.09%3.1B | 9.27%3B | 4.27%3B | 1.61%2.92B | 0.33%2.82B | -0.61%2.74B | 5.14%2.88B | -3.27%2.87B | -7.02%2.81B | -7.80%2.76B |
Total liabilityies and equity | 11.35%7.37B | 10.21%7.28B | 5.43%6.86B | 4.42%6.77B | 1.78%6.62B | 2.87%6.61B | 2.18%6.51B | 5.71%6.48B | 6.60%6.51B | 10.19%6.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data