CN Stock MarketDetailed Quotes

600176 China Jushi Co., Ltd

Watchlist
  • 11.33
  • +0.26+2.35%
Market Closed Nov 28 15:00 CST
45.36BMarket Cap23.80P/E (TTM)

China Jushi Co., Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
1.81%11.63B
-1.16%7.74B
-7.86%3.38B
-26.33%14.88B
-29.04%11.43B
-34.26%7.83B
-28.48%3.67B
2.46%20.19B
16.38%16.1B
39.13%11.91B
Operating revenue
1.81%11.63B
-1.16%7.74B
-7.86%3.38B
-26.33%14.88B
-29.04%11.43B
-34.26%7.83B
-28.48%3.67B
2.46%20.19B
16.38%16.1B
39.13%11.91B
Other operating revenue
----
3.90%133.38M
----
-87.98%316.35M
----
-93.93%128.37M
----
186.90%2.63B
----
2,085.42%2.11B
Total operating cost
9.02%10.26B
10.62%6.98B
3.51%3.16B
-15.49%12.56B
-18.65%9.41B
-24.67%6.31B
-8.45%3.05B
10.50%14.86B
28.19%11.57B
52.45%8.38B
Operating cost
8.84%8.87B
9.84%6.07B
5.00%2.7B
-17.64%10.71B
-20.64%8.15B
-26.26%5.53B
-9.56%2.57B
20.66%13B
38.00%10.27B
64.32%7.5B
Operating tax surcharges
21.25%173.25M
11.66%115.95M
5.59%50.26M
30.21%221.62M
18.96%142.89M
30.51%103.84M
48.04%47.6M
8.72%170.2M
11.30%120.11M
6.83%79.56M
Operating expense
6.36%138.05M
14.85%93.4M
16.24%44.47M
9.49%172.51M
15.13%129.79M
17.19%81.32M
2.73%38.26M
10.08%157.56M
24.06%112.73M
18.20%69.39M
Administration expense
1.06%503.27M
1.80%337.49M
7.36%177.21M
2.59%702.85M
7.60%498.01M
4.21%331.51M
2.91%165.06M
-48.50%685.13M
-29.10%462.83M
1.34%318.13M
Financial expense
130.78%194.98M
745.86%108.28M
-25.41%59.95M
-12.92%231.54M
-48.70%84.49M
-114.08%-16.77M
-34.32%80.37M
-45.57%265.88M
-53.32%164.69M
-51.58%119.04M
-Interest expense (Financial expense)
-3.99%252.92M
5.22%171.54M
13.71%80.1M
-6.44%383.53M
-13.09%263.42M
-19.58%163.04M
-26.92%70.44M
-4.55%409.93M
-6.64%303.09M
-8.25%202.72M
-Interest Income (Financial expense)
12.58%-92.02M
-9.48%-72.99M
-50.48%-43.85M
-13.13%-143.31M
-16.92%-105.26M
-8.03%-66.67M
-17.70%-29.14M
-180.07%-126.68M
-218.84%-90.03M
-346.42%-61.72M
Research and development
-6.37%382.41M
-10.34%254.07M
-14.75%127.23M
-10.00%519.37M
-7.48%408.4M
-4.02%283.38M
7.89%149.24M
4.50%577.05M
16.01%441.43M
22.73%295.24M
Credit Impairment Loss
32.87%-3.83M
-16.09%-3.83M
----
-160.91%-17.44M
-183.34%-5.7M
-148.21%-3.3M
----
133.43%28.63M
106.84%6.84M
106.83%6.84M
Asset Impairment Loss
---23.21M
---23.21M
----
86.26%-4.78M
----
----
----
-497.13%-34.8M
----
----
Other net revenue
-59.42%505.38M
-58.23%411M
-55.99%227.06M
-47.77%1.46B
-46.07%1.25B
-40.05%984.07M
15.78%515.95M
165.44%2.79B
464.91%2.31B
2,088.84%1.64B
Fair value change income
98.32%-371.81K
-113.30%-1.27M
-126.99%-3.62M
174.12%13.8M
80.39%-22.16M
130.29%9.54M
65,953.71%13.41M
-823.93%-18.61M
-3,004.16%-112.98M
-1,145.00%-31.5M
Invest income
-60.82%62.32M
-78.38%30.67M
168.60%12.3M
746.52%209.26M
486.92%159.05M
1,297.10%141.9M
-1,422.27%-17.93M
-160.01%-32.37M
-37.97%27.1M
-70.99%10.16M
-Including: Investment income associates
1,945.57%50.71M
224.98%21.11M
297.16%5.75M
-46.11%35.44M
77.38%-2.75M
12.44%-16.89M
88.44%-2.92M
4.30%65.76M
-121.65%-12.15M
-135.38%-19.29M
Asset deal income
-68.06%273.22M
-62.65%250.43M
-62.67%165.35M
-63.66%935.05M
-60.98%855.4M
-56.87%670.52M
7.21%442.9M
194.75%2.57B
529.97%2.19B
1,704.24%1.55B
Other revenue
-23.81%197.24M
-4.36%158.19M
-31.63%53.03M
16.73%322.28M
31.90%258.87M
63.20%165.4M
153.68%77.57M
29.09%276.09M
49.85%196.27M
47.64%101.35M
Operating profit
-42.45%1.87B
-53.36%1.17B
-60.40%448.95M
-53.52%3.78B
-52.38%3.26B
-51.64%2.5B
-49.45%1.13B
11.13%8.12B
31.08%6.84B
64.77%5.17B
Add:Non operating Income
-23.26%11.59M
95.50%8.78M
933.91%7.25M
59.86%26.82M
78.54%15.1M
-48.15%4.49M
-81.35%701.12K
-63.20%16.77M
-58.75%8.46M
-49.37%8.66M
Less:Non operating expense
-8.49%19.43M
-23.18%18.33M
49.43%6.85M
-6.82%94.9M
-59.42%21.24M
-49.51%23.86M
164.39%4.58M
90.39%101.85M
9.76%52.33M
13.56%47.26M
Total profit
-42.58%1.87B
-53.38%1.16B
-60.23%449.35M
-53.88%3.71B
-52.16%3.25B
-51.66%2.48B
-49.67%1.13B
10.08%8.04B
30.92%6.8B
64.82%5.13B
Less:Income tax cost
-41.31%280.42M
-50.92%168.92M
-52.89%84.73M
-54.84%550.47M
-57.34%477.79M
-57.82%344.18M
-49.41%179.83M
4.65%1.22B
34.68%1.12B
64.42%815.95M
Net profit
-42.80%1.59B
-53.78%987.43M
-61.62%364.62M
-53.71%3.16B
-51.14%2.77B
-50.49%2.14B
-49.72%950.04M
11.11%6.82B
30.20%5.68B
64.90%4.32B
Net profit from continuing operation
-42.80%1.59B
-53.78%987.43M
-61.62%364.62M
-53.71%3.16B
-51.14%2.77B
-50.49%2.14B
-49.72%950.04M
11.11%6.82B
30.20%5.68B
64.90%4.32B
Less:Minority Profit
-46.41%53.16M
-64.26%26.19M
-50.47%14.33M
-46.32%112.87M
-37.33%99.21M
-32.84%73.26M
-45.68%28.93M
91.76%210.28M
190.11%158.3M
449.92%109.09M
Net profit of parent company owners
-42.66%1.53B
-53.41%961.24M
-61.97%350.29M
-53.94%3.04B
-51.54%2.67B
-50.95%2.06B
-49.84%921.11M
9.65%6.61B
28.17%5.52B
61.96%4.21B
Earning per share
Basic earning per share
-42.66%0.383
-53.41%0.2401
-61.97%0.0875
-53.94%0.7605
-51.53%0.668
-50.95%0.5154
-49.84%0.2301
9.65%1.6512
28.17%1.3782
61.97%1.0507
Diluted earning per share
-42.66%0.383
-53.41%0.2401
-61.97%0.0875
-53.94%0.7605
-51.53%0.668
-50.95%0.5154
-49.84%0.2301
9.65%1.6512
28.17%1.3782
61.97%1.0507
Other composite income
-139.79%-71.98M
-88.38%26.32M
105.38%4.02M
-75.46%106.23M
-65.79%180.93M
-9.21%226.58M
-303.16%-74.84M
524.07%432.96M
1,608.16%528.88M
605.28%249.58M
Other composite income of parent company owners
-139.67%-57.11M
-88.92%19.97M
104.62%2.71M
-74.96%85.53M
-65.32%143.97M
-7.21%180.23M
-307.16%-58.63M
513.33%341.59M
1,556.07%415.11M
595.78%194.24M
Other composite income of minority owners
-140.23%-14.87M
-86.29%6.35M
108.10%1.31M
-77.34%20.71M
-67.51%36.96M
-16.25%46.35M
-289.33%-16.21M
569.69%91.37M
1,834.57%113.77M
641.69%55.34M
Total composite income
-48.74%1.51B
-57.10%1.01B
-57.88%368.65M
-55.01%3.26B
-52.39%2.95B
-48.24%2.36B
-53.22%875.2M
20.17%7.25B
43.49%6.2B
77.79%4.56B
Total composite income of parent company owners
-47.62%1.48B
-56.26%981.21M
-59.07%353M
-54.97%3.13B
-52.50%2.82B
-49.02%2.24B
-52.66%862.48M
16.92%6.95B
38.74%5.93B
72.03%4.4B
Total composite income of minority owners
-71.88%38.29M
-72.80%32.54M
22.97%15.64M
-55.72%133.57M
-49.95%136.17M
-27.26%119.61M
-74.09%12.72M
234.41%301.65M
466.71%272.07M
1,609.04%164.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 1.81%11.63B-1.16%7.74B-7.86%3.38B-26.33%14.88B-29.04%11.43B-34.26%7.83B-28.48%3.67B2.46%20.19B16.38%16.1B39.13%11.91B
Operating revenue 1.81%11.63B-1.16%7.74B-7.86%3.38B-26.33%14.88B-29.04%11.43B-34.26%7.83B-28.48%3.67B2.46%20.19B16.38%16.1B39.13%11.91B
Other operating revenue ----3.90%133.38M-----87.98%316.35M-----93.93%128.37M----186.90%2.63B----2,085.42%2.11B
Total operating cost 9.02%10.26B10.62%6.98B3.51%3.16B-15.49%12.56B-18.65%9.41B-24.67%6.31B-8.45%3.05B10.50%14.86B28.19%11.57B52.45%8.38B
Operating cost 8.84%8.87B9.84%6.07B5.00%2.7B-17.64%10.71B-20.64%8.15B-26.26%5.53B-9.56%2.57B20.66%13B38.00%10.27B64.32%7.5B
Operating tax surcharges 21.25%173.25M11.66%115.95M5.59%50.26M30.21%221.62M18.96%142.89M30.51%103.84M48.04%47.6M8.72%170.2M11.30%120.11M6.83%79.56M
Operating expense 6.36%138.05M14.85%93.4M16.24%44.47M9.49%172.51M15.13%129.79M17.19%81.32M2.73%38.26M10.08%157.56M24.06%112.73M18.20%69.39M
Administration expense 1.06%503.27M1.80%337.49M7.36%177.21M2.59%702.85M7.60%498.01M4.21%331.51M2.91%165.06M-48.50%685.13M-29.10%462.83M1.34%318.13M
Financial expense 130.78%194.98M745.86%108.28M-25.41%59.95M-12.92%231.54M-48.70%84.49M-114.08%-16.77M-34.32%80.37M-45.57%265.88M-53.32%164.69M-51.58%119.04M
-Interest expense (Financial expense) -3.99%252.92M5.22%171.54M13.71%80.1M-6.44%383.53M-13.09%263.42M-19.58%163.04M-26.92%70.44M-4.55%409.93M-6.64%303.09M-8.25%202.72M
-Interest Income (Financial expense) 12.58%-92.02M-9.48%-72.99M-50.48%-43.85M-13.13%-143.31M-16.92%-105.26M-8.03%-66.67M-17.70%-29.14M-180.07%-126.68M-218.84%-90.03M-346.42%-61.72M
Research and development -6.37%382.41M-10.34%254.07M-14.75%127.23M-10.00%519.37M-7.48%408.4M-4.02%283.38M7.89%149.24M4.50%577.05M16.01%441.43M22.73%295.24M
Credit Impairment Loss 32.87%-3.83M-16.09%-3.83M-----160.91%-17.44M-183.34%-5.7M-148.21%-3.3M----133.43%28.63M106.84%6.84M106.83%6.84M
Asset Impairment Loss ---23.21M---23.21M----86.26%-4.78M-------------497.13%-34.8M--------
Other net revenue -59.42%505.38M-58.23%411M-55.99%227.06M-47.77%1.46B-46.07%1.25B-40.05%984.07M15.78%515.95M165.44%2.79B464.91%2.31B2,088.84%1.64B
Fair value change income 98.32%-371.81K-113.30%-1.27M-126.99%-3.62M174.12%13.8M80.39%-22.16M130.29%9.54M65,953.71%13.41M-823.93%-18.61M-3,004.16%-112.98M-1,145.00%-31.5M
Invest income -60.82%62.32M-78.38%30.67M168.60%12.3M746.52%209.26M486.92%159.05M1,297.10%141.9M-1,422.27%-17.93M-160.01%-32.37M-37.97%27.1M-70.99%10.16M
-Including: Investment income associates 1,945.57%50.71M224.98%21.11M297.16%5.75M-46.11%35.44M77.38%-2.75M12.44%-16.89M88.44%-2.92M4.30%65.76M-121.65%-12.15M-135.38%-19.29M
Asset deal income -68.06%273.22M-62.65%250.43M-62.67%165.35M-63.66%935.05M-60.98%855.4M-56.87%670.52M7.21%442.9M194.75%2.57B529.97%2.19B1,704.24%1.55B
Other revenue -23.81%197.24M-4.36%158.19M-31.63%53.03M16.73%322.28M31.90%258.87M63.20%165.4M153.68%77.57M29.09%276.09M49.85%196.27M47.64%101.35M
Operating profit -42.45%1.87B-53.36%1.17B-60.40%448.95M-53.52%3.78B-52.38%3.26B-51.64%2.5B-49.45%1.13B11.13%8.12B31.08%6.84B64.77%5.17B
Add:Non operating Income -23.26%11.59M95.50%8.78M933.91%7.25M59.86%26.82M78.54%15.1M-48.15%4.49M-81.35%701.12K-63.20%16.77M-58.75%8.46M-49.37%8.66M
Less:Non operating expense -8.49%19.43M-23.18%18.33M49.43%6.85M-6.82%94.9M-59.42%21.24M-49.51%23.86M164.39%4.58M90.39%101.85M9.76%52.33M13.56%47.26M
Total profit -42.58%1.87B-53.38%1.16B-60.23%449.35M-53.88%3.71B-52.16%3.25B-51.66%2.48B-49.67%1.13B10.08%8.04B30.92%6.8B64.82%5.13B
Less:Income tax cost -41.31%280.42M-50.92%168.92M-52.89%84.73M-54.84%550.47M-57.34%477.79M-57.82%344.18M-49.41%179.83M4.65%1.22B34.68%1.12B64.42%815.95M
Net profit -42.80%1.59B-53.78%987.43M-61.62%364.62M-53.71%3.16B-51.14%2.77B-50.49%2.14B-49.72%950.04M11.11%6.82B30.20%5.68B64.90%4.32B
Net profit from continuing operation -42.80%1.59B-53.78%987.43M-61.62%364.62M-53.71%3.16B-51.14%2.77B-50.49%2.14B-49.72%950.04M11.11%6.82B30.20%5.68B64.90%4.32B
Less:Minority Profit -46.41%53.16M-64.26%26.19M-50.47%14.33M-46.32%112.87M-37.33%99.21M-32.84%73.26M-45.68%28.93M91.76%210.28M190.11%158.3M449.92%109.09M
Net profit of parent company owners -42.66%1.53B-53.41%961.24M-61.97%350.29M-53.94%3.04B-51.54%2.67B-50.95%2.06B-49.84%921.11M9.65%6.61B28.17%5.52B61.96%4.21B
Earning per share
Basic earning per share -42.66%0.383-53.41%0.2401-61.97%0.0875-53.94%0.7605-51.53%0.668-50.95%0.5154-49.84%0.23019.65%1.651228.17%1.378261.97%1.0507
Diluted earning per share -42.66%0.383-53.41%0.2401-61.97%0.0875-53.94%0.7605-51.53%0.668-50.95%0.5154-49.84%0.23019.65%1.651228.17%1.378261.97%1.0507
Other composite income -139.79%-71.98M-88.38%26.32M105.38%4.02M-75.46%106.23M-65.79%180.93M-9.21%226.58M-303.16%-74.84M524.07%432.96M1,608.16%528.88M605.28%249.58M
Other composite income of parent company owners -139.67%-57.11M-88.92%19.97M104.62%2.71M-74.96%85.53M-65.32%143.97M-7.21%180.23M-307.16%-58.63M513.33%341.59M1,556.07%415.11M595.78%194.24M
Other composite income of minority owners -140.23%-14.87M-86.29%6.35M108.10%1.31M-77.34%20.71M-67.51%36.96M-16.25%46.35M-289.33%-16.21M569.69%91.37M1,834.57%113.77M641.69%55.34M
Total composite income -48.74%1.51B-57.10%1.01B-57.88%368.65M-55.01%3.26B-52.39%2.95B-48.24%2.36B-53.22%875.2M20.17%7.25B43.49%6.2B77.79%4.56B
Total composite income of parent company owners -47.62%1.48B-56.26%981.21M-59.07%353M-54.97%3.13B-52.50%2.82B-49.02%2.24B-52.66%862.48M16.92%6.95B38.74%5.93B72.03%4.4B
Total composite income of minority owners -71.88%38.29M-72.80%32.54M22.97%15.64M-55.72%133.57M-49.95%136.17M-27.26%119.61M-74.09%12.72M234.41%301.65M466.71%272.07M1,609.04%164.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data