(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.26%227.46M | -78.41%165.72M | -47.88%343.07M | -30.23%404.16M | -71.25%415.5M | -38.74%767.61M | -0.27%658.21M | 44.61%579.3M | 125.54%1.45B | 166.76%1.25B |
Transactional financial assets | 13.53%100.32M | 76.21%164.84M | -26.57%73.05M | -57.54%82.17M | -3.10%88.37M | -17.17%93.55M | -65.34%99.48M | -56.32%193.53M | -24.10%91.19M | -6.67%112.94M |
Notes receivable and accounts receivable | 11.58%437.69M | 15.56%423.82M | 18.19%416M | 21.57%398.46M | 16.87%392.27M | 16.56%366.77M | 12.65%351.98M | 18.78%327.75M | 20.96%335.63M | 24.53%314.65M |
-Notes receivable | ---- | -66.27%759.24K | 70.50%2.18M | -25.57%1.49M | -53.96%1.27M | -43.79%2.25M | -54.67%1.28M | -65.63%2M | 2,659.46%2.76M | 225.56%4M |
-Accounts receivable | 11.94%437.69M | 16.06%423.06M | 18.00%413.82M | 21.86%396.98M | 17.46%390.99M | 17.34%364.52M | 13.27%350.7M | 20.60%325.76M | 20.01%332.87M | 23.55%310.65M |
Other receivables (including interest and dividends) | -38.10%19.66M | -35.49%20.79M | -83.81%20.43M | -86.67%22.27M | -93.57%31.75M | -94.65%32.23M | -72.24%126.19M | -75.09%167.14M | 13.23%493.79M | 21.37%602.05M |
-Accrued interest receivable | -0.83%3.21M | -0.11%3.25M | -67.85%3.23M | -68.07%3.23M | -83.89%3.24M | -83.68%3.25M | -49.32%10.04M | -49.06%10.1M | -20.09%20.1M | -20.76%19.93M |
-Other receivable | ---- | -39.46%17.54M | ---- | ---- | ---- | -95.02%28.98M | ---- | -75.89%157.04M | ---- | 23.62%582.13M |
Contractual assets | -3.47%2.38M | -31.55%2.45M | -16.54%3.52M | -11.16%3.75M | -11.80%2.47M | 27.95%3.58M | 50.85%4.22M | 26.16%4.22M | --2.8M | --2.8M |
Advance payment | 138.76%16.1M | 109.12%14.03M | -88.16%9.27M | -95.03%3.79M | -91.79%6.74M | -40.89%6.71M | 573.56%78.34M | 954.87%76.27M | 492.40%82.1M | -22.15%11.35M |
Inventories | 1.25%109.34M | 0.05%106.93M | -0.55%105.86M | -2.34%104.17M | -5.36%107.99M | -5.45%106.87M | -5.33%106.44M | -4.49%106.67M | -33.15%114.1M | -37.53%113.03M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --348.73M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.73%93M | -87.76%93M |
Other current assets | -13.70%12.51M | -12.52%12.35M | -50.02%11.21M | -49.44%11.13M | -19.90%14.5M | -88.01%14.12M | -83.60%22.43M | -34.38%22.02M | -49.06%18.1M | 69.99%117.77M |
Total current assets | -12.66%925.46M | -34.53%910.93M | -32.12%982.4M | -30.27%1.03B | -60.40%1.06B | -53.14%1.39B | -51.34%1.45B | -50.46%1.48B | 11.71%2.68B | 25.61%2.97B |
Non Current assets | ||||||||||
Other equity investment | 5.66%240.71M | -8.92%229.12M | -28.34%189.82M | -20.70%206.43M | -12.09%227.82M | -4.40%251.56M | -8.25%264.87M | -16.19%260.32M | -32.72%259.14M | -40.88%263.15M |
Investment real estate | -3.45%17.06M | -3.42%17.22M | -3.39%17.37M | -3.36%17.52M | -3.34%17.67M | -3.31%17.83M | -3.28%17.98M | -3.25%18.13M | 137.25%18.28M | 136.81%18.44M |
Long-term equity investment | 5.92%1.07B | 12.24%1.06B | 22.53%1.04B | 20.19%1.02B | --1.01B | --944.76M | --850M | --850M | ---- | ---- |
Fixed assets | ---- | -16.62%112.76M | ---- | ---- | ---- | -2.14%135.24M | ---- | ---- | ---- | -30.83%138.19M |
Constru in process | ---- | -78.24%13.96M | ---- | ---- | ---- | -0.41%64.16M | ---- | ---- | ---- | -85.40%64.43M |
Intangible assets | -16.46%800.35M | -16.61%811.47M | -17.85%814.63M | -18.73%833.43M | -6.76%958.04M | -6.92%973.12M | -6.79%991.68M | -6.11%1.03B | 8.10%1.03B | 8.09%1.05B |
Development expenditure | --844.15K | --563.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | -9.74%10.12M | -9.74%10.12M | -9.74%10.12M | -9.74%10.12M | -12.14%11.21M | -12.14%11.21M |
Long deferred expense | 13.47%12.95M | 12.34%13.07M | 11.77%13.21M | 10.46%13.34M | 1.14%11.42M | 0.79%11.64M | 0.12%11.82M | 1.02%12.08M | 86.54%11.29M | 88.46%11.55M |
Deferred tax assets | 1.45%55.94M | 14.16%61.17M | -2.42%59.43M | -2.40%59.43M | -28.37%55.14M | -25.74%53.58M | -7.11%60.9M | -6.87%60.89M | 141.16%76.97M | 127.30%72.15M |
Usufruct assets | -59.94%769.92K | -55.41%981.52K | -39.21%1.47M | -40.82%1.57M | -63.46%1.92M | -62.78%2.2M | -60.84%2.41M | -58.21%2.65M | --5.26M | --5.92M |
Other non current assets | 178.24%321.34M | 178.05%321.24M | 127.92%263.5M | 93.17%319.17M | -21.66%115.49M | -21.63%115.53M | -21.58%115.61M | -14.66%165.23M | 252.26%147.42M | 232.67%147.42M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total non current assets | 1.58%2.64B | 2.41%2.64B | 2.65%2.59B | 2.31%2.6B | 47.90%2.6B | 45.10%2.58B | 39.13%2.53B | 36.94%2.55B | -23.07%1.76B | -24.54%1.78B |
Total assets | -2.54%3.57B | -10.53%3.55B | -10.01%3.58B | -9.65%3.63B | -17.44%3.66B | -16.35%3.97B | -17.04%3.97B | -16.88%4.02B | -5.28%4.44B | 0.57%4.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -11.56%105.21M | -16.48%105.15M | -11.85%114.78M | 3.64%150.32M | -23.32%118.97M | -18.47%125.9M | -17.58%130.2M | -10.63%145.04M | 53.46%155.14M | 42.37%154.43M |
-Accounts payable | -11.56%105.21M | -16.48%105.15M | -11.85%114.78M | 3.64%150.32M | -23.32%118.97M | -18.47%125.9M | -17.58%130.2M | -10.63%145.04M | 53.46%155.14M | 42.37%154.43M |
Contract liabilities | -61.48%3.38M | -52.38%1.06M | -97.54%1.06M | -61.11%4M | 70.55%8.78M | --2.23M | 5,168.54%43.14M | -16.80%10.29M | -79.09%5.15M | ---- |
Advance receipts | 2.94%76.19K | 8.37%80.2K | -22.37%46.26K | 202.88%188.82K | -99.99%74.01K | -99.99%74.01K | -99.99%59.59K | -99.99%62.34K | -0.49%668.41M | 15.99%779.19M |
Salaries payable | -26.57%1.86M | -9.96%4.59M | 17.46%4.42M | 0.85%4.81M | 25.00%2.53M | 15.06%5.1M | -16.94%3.76M | -13.05%4.77M | -22.89%2.03M | -6.46%4.43M |
Taxs payable | -7.22%4.75M | -32.65%4.29M | -14.28%4.81M | -46.88%4.14M | -56.25%5.12M | -21.11%6.37M | -58.84%5.61M | -37.02%7.8M | -48.69%11.7M | -25.04%8.08M |
Other payable (including interest and dividends) | 67.22%50.44M | -87.48%42.72M | -88.27%39.65M | -89.13%41.81M | -9.40%30.16M | 899.01%341.24M | 157.80%338.05M | 166.77%384.56M | -42.01%33.29M | -41.15%34.16M |
-Interest payable | -86.93%15.2K | 85.18%19.81K | -130.51%-5.47K | ---- | -91.23%116.3K | -99.19%10.7K | -98.58%17.94K | ---- | -20.84%1.33M | -20.85%1.33M |
-Dividend payable | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K | 0.00%778.96K |
-Other payable | 69.63%49.65M | -87.69%41.92M | -88.47%38.87M | ---- | -6.15%29.27M | 962.17%340.45M | 161.26%337.26M | 169.94%383.78M | -43.25%31.19M | -42.34%32.05M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --203.86M |
Non current liabilities due within one year | 4.76%13.12M | 21.40%21.29M | 13.13%34.06M | 10.45%39.15M | 6.04%12.52M | 1.94%17.54M | 1.64%30.11M | -4.36%35.44M | -55.76%11.81M | -17.25%17.2M |
Other current liabilities | -90.55%362.75K | -90.94%356.19K | -90.64%440.92K | -91.15%416.39K | -25.34%3.84M | -32.70%3.93M | 54.30%4.71M | -5.73%4.7M | 14,685.80%5.14M | 609.09%5.84M |
Total current liabilities | -1.54%179.2M | -64.26%179.54M | -64.14%199.26M | -58.69%244.83M | -79.61%182M | -58.38%502.38M | -53.23%555.64M | -51.20%592.66M | -1.58%892.66M | 34.39%1.21B |
Current liabilities | ||||||||||
Long term loan | -27.03%102.21M | -27.04%102.16M | -27.10%102.11M | -27.11%102.06M | -19.60%140.07M | -19.60%140.02M | -19.56%140.06M | -19.56%140.01M | -11.88%174.21M | -17.04%174.16M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -94.76%62.91K | -94.76%62.91K | --100.65M | ---- |
Deferred tax liabilities | 90.23%1.77M | 90.83%1.77M | 83.91%1.69M | 10.29%1.7M | -20.79%930.01K | -51.11%928.78K | -77.87%917.87K | -77.80%1.54M | -16.62%1.17M | -86.70%1.9M |
Long term deferred income | 0.90%101.45M | 0.71%101.49M | -1.65%101.53M | -3.34%101.58M | -2.87%100.55M | -1.73%100.78M | -0.30%103.23M | -2.85%105.08M | -3.15%103.52M | 0.55%102.55M |
Lease liabilities | -94.98%70.12K | -81.93%285.12K | -71.11%400.48K | -66.03%532.46K | -72.81%1.4M | -70.22%1.58M | -70.75%1.39M | -66.27%1.57M | --5.14M | --5.3M |
Total non current liabilities | -15.41%205.5M | -15.45%205.71M | -16.25%205.73M | -17.08%205.87M | -36.85%242.95M | -14.30%243.3M | -14.63%245.65M | -15.85%248.26M | 24.59%384.69M | -13.70%283.9M |
Total liabilities | -9.47%384.7M | -48.34%385.25M | -49.46%404.99M | -46.40%450.7M | -66.73%424.94M | -49.99%745.68M | -45.71%801.29M | -44.29%840.92M | 5.07%1.28B | 21.50%1.49B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | -2.43%1.61B | -2.43%1.61B | -2.43%1.61B | -2.43%1.61B |
Capital reserve funds | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | -3.90%1.98B | -3.90%1.98B | -3.90%1.98B | -3.90%1.98B |
Surplus reserve funds | 34.29%41.09M | 34.29%41.09M | 34.29%41.09M | 34.29%41.09M | 0.00%30.6M | 0.00%30.6M | 0.00%30.6M | 0.00%30.6M | 0.00%30.6M | 0.00%30.6M |
Retained profit | -11.33%-360.73M | -6.25%-364.55M | 9.40%-369.8M | 5.10%-369.73M | 21.52%-324.02M | -8.09%-343.11M | -43.71%-408.17M | -42.26%-389.59M | -132.48%-412.84M | -75.90%-317.43M |
Other composite income | -36.25%-106.72M | -66.01%-117.99M | -83.76%-108.49M | -37.08%-95.44M | -11.29%-78.32M | -4.06%-71.07M | -32.02%-59.04M | -73.06%-69.62M | -13,828.93%-70.38M | -341.78%-68.3M |
Shareholders equity without minority interests | -1.69%3.17B | -1.80%3.15B | -0.02%3.16B | 0.14%3.17B | 2.57%3.22B | -0.88%3.21B | -4.20%3.16B | -4.38%3.17B | -8.85%3.14B | -6.72%3.24B |
Minority interests | 14.50%14.36M | -0.01%12.83M | -7.09%12.41M | -17.28%12.01M | -12.79%12.54M | -15.21%12.83M | -18.64%13.35M | -20.28%14.52M | -20.38%14.38M | -18.00%15.13M |
Total shareholder equity | -1.63%3.18B | -1.79%3.17B | -0.05%3.17B | 0.06%3.18B | 2.50%3.24B | -0.94%3.23B | -4.27%3.17B | -4.47%3.18B | -8.91%3.16B | -6.78%3.26B |
Total liabilityies and equity | -2.54%3.57B | -10.53%3.55B | -10.01%3.58B | -9.65%3.63B | -17.44%3.66B | -16.35%3.97B | -17.04%3.97B | -16.88%4.02B | -5.28%4.44B | 0.57%4.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhongzhun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongzhun Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data