(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.88%4.74B | 5.07%5.91B | -7.27%5.92B | -0.31%5.56B | 6.63%6.07B | -16.80%5.63B | 0.80%6.38B | -25.39%5.57B | -29.14%5.69B | -15.40%6.76B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --102.44M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 11.31%1.76B | 19.54%1.9B | 2.05%1.84B | -26.04%1.69B | -43.45%1.58B | -40.89%1.59B | 29.35%1.8B | 97.62%2.29B | 122.93%2.8B | 101.14%2.68B |
-Notes receivable | 15.77%540.87M | 11.09%629.07M | -9.71%627.56M | -39.63%602.54M | -67.25%467.18M | -45.76%566.29M | 241.60%695.01M | 268.71%998.13M | 590.52%1.43B | 431.09%1.04B |
-Accounts receivable | 9.43%1.22B | 24.23%1.27B | 9.45%1.21B | -15.51%1.09B | -18.67%1.11B | -37.79%1.02B | -7.01%1.1B | 45.35%1.29B | 30.77%1.37B | 44.15%1.64B |
Other receivables (including interest and dividends) | 2.56%177.91M | 95.55%256.58M | 10.95%289.37M | -32.55%258.19M | -23.65%173.47M | -87.00%131.21M | -56.69%260.8M | -47.40%382.8M | 12.75%227.22M | 482.06%1.01B |
-Dividend receivable | ---- | --129.25M | --25.92M | -82.72%25.92M | ---- | ---- | ---- | -66.67%150M | ---- | --800M |
-Other receivable | ---- | ---- | ---- | -0.23%232.27M | ---- | -37.30%131.21M | ---- | -16.19%232.8M | ---- | 20.68%209.26M |
Advance payment | -31.02%346.38M | -3.42%323.35M | -9.33%591.9M | -39.65%451.7M | -35.53%502.17M | 11.84%334.82M | 33.58%652.77M | 94.17%748.41M | 113.90%778.87M | 22.27%299.37M |
Inventories | 3.59%4.21B | -7.54%3.92B | -9.05%4.14B | -17.57%3.74B | -5.76%4.06B | -5.48%4.24B | 7.56%4.55B | 33.83%4.54B | 36.10%4.31B | 37.74%4.49B |
Receivable financing | -55.59%344.09M | -20.30%270.05M | 1.45%776.72M | -25.20%485.2M | -44.23%774.86M | -75.90%338.83M | -48.77%765.62M | -78.71%648.64M | -49.36%1.39B | -54.89%1.41B |
Other current assets | -48.83%259.02M | -38.41%278.94M | 75.97%194.59M | 39.02%217.84M | 109.19%506.15M | 65.84%452.91M | -60.57%110.58M | -57.38%156.7M | -37.81%241.95M | -33.40%273.09M |
Total current assets | -13.40%11.83B | 0.34%12.86B | -5.34%13.74B | -13.49%12.4B | -11.45%13.67B | -24.27%12.82B | -2.00%14.52B | -13.36%14.33B | -4.42%15.43B | 2.37%16.92B |
Non Current assets | ||||||||||
Other equity investment | 79.87%491.1M | 62.33%492.05M | 69.45%462.94M | 12.24%272.97M | 12.23%273.03M | 24.60%303.11M | 12.11%273.19M | -0.20%243.2M | -0.17%243.27M | -0.17%243.27M |
Other non-current financial assets | --51.1M | 12.18%51.1M | ---- | ---- | ---- | --45.55M | ---- | ---- | ---- | ---- |
Investment real estate | 648.90%1.96B | 648.59%1.99B | 17.54%320.23M | 30.50%325.08M | 3.03%261.75M | 3.54%266.1M | 15.11%272.45M | 3.63%249.1M | 11.43%254.04M | 11.00%256.99M |
Long-term equity investment | -2.71%11.84B | 0.26%11.69B | 3.73%11.83B | 2.49%11.89B | 4.52%12.17B | 3.38%11.65B | -2.19%11.4B | 83.67%11.6B | 75.06%11.64B | 73.17%11.27B |
Fixed assets | ---- | ---- | ---- | 1.60%17.62B | ---- | -6.45%17.25B | ---- | -11.32%17.34B | ---- | -11.57%18.45B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | -80.04%2.79M | ---- | ---- | ---- | -15.62%13.97M |
Constru in process | ---- | ---- | ---- | 131.39%2.94B | ---- | 138.00%2B | ---- | 52.94%1.27B | ---- | -1.84%841.11M |
Construction materials | ---- | ---- | ---- | 3,697.36%52.4M | ---- | 2,568.98%38.69M | ---- | -86.61%1.38M | ---- | -87.94%1.45M |
Productive biological assets | -66.25%39.34K | -56.84%58.64K | -49.76%77.94K | -44.26%97.25K | -39.85%116.55K | -36.24%135.85K | -33.56%155.15K | --174.46K | --193.76K | --213.07K |
Intangible assets | 11.71%1.44B | -1.20%1.3B | 3.95%1.28B | 16.02%1.28B | 19.66%1.29B | 21.74%1.32B | 6.68%1.23B | -1.74%1.1B | -3.21%1.08B | -3.76%1.08B |
Goodwill | 1,053.74%55.21M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M | 0.00%4.79M |
Long deferred expense | 35.00%612.89M | 22.46%567.74M | 60.13%478.63M | 63.05%458.02M | 68.32%454M | 68.21%463.59M | 8.34%298.91M | 10.01%280.9M | 7.44%269.72M | 7.47%275.6M |
Deferred tax assets | -39.60%113.28M | -19.24%102.72M | -12.91%150.98M | -15.89%146.89M | 7.89%187.55M | -27.19%127.19M | 109.14%173.37M | 106.24%174.64M | 97.09%173.84M | 98.24%174.69M |
Usufruct assets | -12.62%167.2M | -1.52%188.82M | 17.74%204.21M | 19.34%188.87M | 12.18%191.35M | -4.00%191.74M | -20.84%173.44M | -38.20%158.26M | -35.39%170.56M | -36.86%199.73M |
Other non current assets | -52.12%119.14M | -91.97%130.24M | -98.29%23.72M | -96.61%47.05M | 246.08%248.86M | 2,156.15%1.62B | 2,396.55%1.39B | 2,302.66%1.39B | 27.65%71.91M | 21.22%71.91M |
Total non current assets | 3.69%36.76B | 1.18%35.71B | 5.03%35.43B | 4.16%35.21B | 8.40%35.45B | 7.33%35.29B | -0.10%33.74B | 16.70%33.81B | 8.57%32.7B | 7.54%32.88B |
Total assets | -1.07%48.59B | 0.95%48.57B | 1.91%49.18B | -1.10%47.61B | 2.03%49.12B | -3.41%48.11B | -0.68%48.26B | 5.77%48.14B | 4.03%48.14B | 5.72%49.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -54.59%2.1B | -49.12%2.73B | -10.74%4.04B | -31.55%4B | -10.30%4.62B | -21.29%5.37B | -37.58%4.53B | -32.78%5.84B | -41.04%5.15B | -35.15%6.82B |
Transactional financial liabilities | 16.20%205.89M | 16.54%192.32M | --192.7M | --193.29M | --177.18M | --165.02M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 45.42%11.13B | 45.49%10.55B | 24.44%9.48B | 20.77%8.75B | 3.65%7.65B | -7.61%7.25B | 7.41%7.62B | -1.82%7.25B | 0.76%7.38B | 8.47%7.85B |
-Notes payable | 208.97%3.16B | 545.97%2.68B | 132.81%2.13B | 93.70%1.77B | -4.57%1.02B | -68.40%415.15M | -30.99%916.14M | -30.62%913.52M | -30.53%1.07B | -14.63%1.31B |
-Accounts payable | 20.19%7.97B | 15.11%7.87B | 9.62%7.35B | 10.24%6.98B | 5.04%6.63B | 4.60%6.84B | 16.25%6.7B | 4.44%6.33B | 9.11%6.31B | 14.70%6.54B |
Contract liabilities | 0.80%1.28B | -24.65%945.78M | -13.24%1.58B | -37.86%1.03B | -33.01%1.27B | -20.06%1.26B | -12.19%1.82B | 26.86%1.66B | 44.75%1.89B | 38.82%1.57B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | -97.33%30.94K | -93.55%756.06K | -94.12%756.06K | -96.55%756.06K |
Salaries payable | 1.08%223.21M | -5.56%279.64M | -15.37%172.13M | -28.51%143.49M | -29.05%220.83M | -24.35%296.1M | -43.52%203.38M | -14.90%200.71M | 16.44%311.25M | 40.23%391.41M |
Taxs payable | -33.19%308.28M | -51.28%316.28M | -47.21%391.31M | -70.12%274.11M | -51.45%461.42M | -64.72%649.23M | -24.53%741.27M | -0.05%917.38M | 36.50%950.48M | 185.34%1.84B |
Other payable (including interest and dividends) | 29.48%878.95M | -20.11%827.91M | -52.53%695.86M | 83.32%1.28B | 6.09%678.86M | 61.96%1.04B | -16.07%1.47B | -5.44%700.8M | -10.82%639.88M | -9.98%639.85M |
-Dividend payable | ---- | ---- | ---- | --588M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -0.59%696.69M | ---- | 61.96%1.04B | ---- | -5.43%700.8M | ---- | -9.98%639.85M |
Non current liabilities due within one year | 58.46%852.49M | 301.28%720.08M | 177.34%615.01M | 8.05%669.29M | 0.18%538M | -73.32%179.45M | -75.19%221.75M | -57.56%619.42M | -64.07%537.01M | -66.11%672.71M |
Other current liabilities | -28.40%391.94M | -8.56%725.25M | 79.36%468.67M | 10.58%500.36M | 53.14%547.43M | 35.00%793.12M | 1.08%261.3M | 192.98%452.47M | 122.56%357.48M | 323.10%587.49M |
Total current liabilities | 7.44%17.36B | 1.74%17.29B | 4.61%17.63B | -4.49%16.84B | -6.15%16.16B | -16.58%17B | -18.41%16.86B | -15.60%17.64B | -16.87%17.22B | -10.12%20.37B |
Current liabilities | ||||||||||
Long term loan | -41.02%1.79B | -38.42%1.98B | -40.25%2.27B | -51.57%2.54B | -33.85%3.04B | -34.63%3.22B | -28.78%3.79B | 3.13%5.24B | -21.35%4.59B | -12.89%4.92B |
Long term account payable | ---- | ---- | ---- | --2.52B | ---- | --1.53B | ---- | ---- | ---- | ---- |
Estimate liabilities | --99.89M | --34.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -34.10%127.45M | 10.28%92.77M | 72.23%190.65M | 69.09%189.69M | 68.45%193.4M | -26.94%84.13M | 75.03%110.7M | 75.08%112.18M | 76.37%114.81M | 74.90%115.14M |
Long term deferred income | 0.33%310.92M | 8.40%314.18M | 3.11%309.34M | 1.12%307.34M | -2.36%309.89M | -11.81%289.83M | 15.65%300.01M | 23.54%303.93M | 25.84%317.38M | 37.74%328.63M |
Lease liabilities | -14.44%86.96M | -4.03%100.51M | 11.78%107.57M | 59.03%103.04M | 26.93%101.64M | 7.19%104.73M | -18.83%96.24M | -55.52%64.79M | -52.81%80.07M | -52.69%97.7M |
Other non current liabilities | -11.25%23.83M | -10.95%24.58M | -10.61%25.34M | -10.33%26.09M | -10.46%26.86M | -8.93%27.6M | -7.86%28.35M | -7.08%29.1M | -6.56%29.99M | -7.84%30.31M |
Total non current liabilities | -24.34%4.38B | -7.02%4.88B | -3.78%5.49B | -1.14%5.68B | 12.77%5.79B | -4.39%5.25B | -1.63%5.7B | 3.27%5.75B | -19.25%5.13B | -11.30%5.49B |
Total liabilities | -0.94%21.74B | -0.33%22.17B | 2.49%23.12B | -3.67%22.53B | -1.80%21.95B | -13.99%22.25B | -14.73%22.56B | -11.63%23.38B | -17.43%22.35B | -10.37%25.87B |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%2.8B | 40.00%2.8B | 40.00%2.8B | 28.23%2.56B | 40.00%2B | 40.00%2B | 40.00%2B | 40.00%2B | 0.00%1.43B | 0.00%1.43B |
Capital reserve funds | -26.30%2.36B | -27.70%2.32B | -25.98%2.34B | -17.06%2.62B | -14.73%3.2B | -14.30%3.22B | -20.84%3.16B | -16.81%3.16B | -1.29%3.75B | -0.96%3.75B |
Surplus reserve funds | 19.24%2.24B | 19.24%2.24B | 27.95%1.88B | 27.95%1.88B | 27.95%1.88B | 27.95%1.88B | 52.38%1.47B | 52.38%1.47B | 52.38%1.47B | 52.38%1.47B |
Retained profit | -0.55%14.07B | 4.12%13.72B | 2.19%13.67B | 6.14%12.83B | 8.33%14.15B | 12.48%13.18B | 35.93%13.38B | 56.96%12.09B | 63.99%13.06B | 61.10%11.72B |
Other composite income | 0.11%7.36M | 11.86%8.45M | -0.07%8.18M | 32.39%9.25M | 33.01%7.36M | 34.77%7.55M | -3.84%8.18M | -20.40%6.99M | -40.57%5.53M | -38.54%5.61M |
Specific reserves | -1.68%192.38M | 2.33%177.64M | 2.05%202.79M | 2.30%204.55M | -3.53%195.66M | -9.13%173.6M | -7.13%198.71M | -0.07%199.95M | 6.96%202.83M | 8.65%191.04M |
Shareholders equity without minority interests | 1.11%21.66B | 4.00%21.27B | 3.40%20.9B | 6.27%20.1B | 7.59%21.43B | 10.19%20.45B | 22.90%20.21B | 34.22%18.92B | 38.74%19.92B | 36.10%18.56B |
Minority interests | -9.71%5.18B | -5.28%5.12B | -5.95%5.16B | -14.66%4.98B | -2.18%5.74B | 0.53%5.41B | -3.50%5.48B | 17.83%5.84B | 21.09%5.87B | 16.62%5.38B |
Total shareholder equity | -1.17%26.85B | 2.06%26.39B | 1.40%26.06B | 1.33%25.09B | 5.36%27.17B | 8.02%25.86B | 16.12%25.69B | 29.95%24.76B | 34.29%25.79B | 31.18%23.94B |
Total liabilityies and equity | -1.07%48.59B | 0.95%48.57B | 1.91%49.18B | -1.10%47.61B | 2.03%49.12B | -3.41%48.11B | -0.68%48.26B | 5.77%48.14B | 4.03%48.14B | 5.72%49.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data