(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.49%551.41M | -9.16%599.59M | -12.54%665.68M | -7.61%617.64M | -0.17%583.43M | 42.36%660.05M | 50.76%761.1M | 40.13%668.5M | 25.12%584.42M | -3.53%463.64M |
Transactional financial assets | 72.63%10.39M | 125.62%10.04M | -97.19%197.02K | ---- | 66.04%6.02M | -78.05%4.45M | 97.30%7M | ---- | -57.93%3.62M | 1,959.10%20.26M |
Notes receivable and accounts receivable | 7.35%440.53M | -9.62%424.31M | -18.83%380.25M | -20.03%346.81M | -14.72%410.38M | 0.69%469.5M | 3.34%468.43M | 2.27%433.68M | -7.45%481.2M | -10.14%466.27M |
-Accounts receivable | 7.35%440.53M | -9.62%424.31M | -18.83%380.25M | -20.03%346.81M | -14.72%410.38M | 0.69%469.5M | 3.34%468.43M | 2.27%433.68M | -7.45%481.2M | -10.14%466.27M |
Other receivables (including interest and dividends) | -55.69%19.84M | -42.23%24.62M | -47.11%27.34M | -57.36%27.1M | -45.43%44.78M | -55.33%42.62M | -46.52%51.7M | -16.70%63.55M | -10.17%82.06M | 69.10%95.43M |
-Other receivable | ---- | -42.23%24.62M | ---- | ---- | ---- | -55.33%42.62M | ---- | -16.70%63.55M | ---- | 69.10%95.43M |
Contractual assets | --12.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -50.65%48.46M | -30.52%58.77M | 9.50%59M | 3.91%48.23M | 77.15%98.18M | 64.93%84.59M | 19.25%53.88M | 21.49%46.42M | -17.39%55.42M | -8.57%51.29M |
Inventories | -12.60%354.9M | 3.37%405.9M | 3.21%432.2M | -1.56%442.13M | -8.56%406.06M | -17.70%392.67M | -16.41%418.75M | -13.79%449.14M | -2.90%444.1M | 1.74%477.13M |
Receivable financing | 4.32%227.57M | -13.31%181.75M | -47.51%155.75M | -9.91%254.5M | 9.50%218.14M | 3.67%209.65M | 41.65%296.71M | 15.90%282.5M | -14.89%199.22M | 3.00%202.23M |
Other current assets | -50.04%4.6M | -13.98%4.65M | 212.81%10.47M | 57.63%16.63M | -27.45%9.21M | 54.29%5.41M | -78.30%3.35M | -36.98%10.55M | -9.93%12.69M | -73.64%3.51M |
Total current assets | -6.67%1.66B | -8.52%1.71B | -16.01%1.73B | -10.30%1.75B | -4.65%1.78B | 5.01%1.87B | 12.65%2.06B | 8.75%1.95B | 0.17%1.86B | -0.66%1.78B |
Non Current assets | ||||||||||
Other equity investment | -11.12%29.5M | -17.14%27.5M | -17.14%27.5M | -17.14%27.5M | -0.34%33.19M | -0.34%33.19M | -0.34%33.19M | -0.34%33.19M | 0.01%33.31M | 0.01%33.31M |
Other non-current financial assets | -1.27%211.1M | 21.45%211.1M | 21.50%211.18M | 21.51%211.21M | 27.71%213.82M | 8.94%173.82M | 7.90%173.82M | 22.77%173.82M | 110.65%167.43M | 97.13%159.56M |
Investment real estate | 29.40%53.25M | -6.77%39.03M | -6.66%39.73M | -6.55%40.44M | -6.44%41.15M | -9.42%41.86M | -9.35%42.57M | -6.15%43.28M | -6.06%43.98M | -2.77%46.21M |
Long-term equity investment | -1.93%136.44M | -1.92%136.53M | -0.30%138.91M | -0.30%139.01M | -0.27%139.12M | -0.27%139.21M | -0.31%139.32M | -0.27%139.42M | -23.30%139.49M | -23.92%139.59M |
Fixed assets | ---- | -6.65%1.19B | ---- | ---- | ---- | -5.19%1.28B | ---- | -5.12%1.34B | ---- | -8.29%1.35B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --88.98K | ---- | ---- | ---- | ---- |
Constru in process | ---- | 236.13%47.36M | ---- | ---- | ---- | -6.12%14.09M | ---- | 0.52%7.79M | ---- | 21.74%15.01M |
Construction materials | ---- | -38.25%10.34M | ---- | ---- | ---- | -16.87%16.75M | ---- | -3.66%18.04M | ---- | -4.99%20.15M |
Intangible assets | 2.51%149.93M | 3.11%153.01M | 0.71%152.01M | -0.41%154.96M | -7.41%146.26M | -8.06%148.4M | -1.64%150.93M | -1.14%155.6M | -2.09%157.96M | -2.37%161.42M |
Development expenditure | -27.71%152.24M | -24.09%147.94M | -17.85%150.95M | -15.63%150.81M | 30.80%210.59M | 30.86%194.9M | 19.01%183.74M | 22.72%178.74M | 9.04%161M | 12.78%148.93M |
Goodwill | 0.02%26.27M | 0.02%26.27M | 0.00%26.27M | 0.00%26.27M | -64.77%26.27M | -64.77%26.27M | -64.77%26.27M | -64.77%26.27M | 0.00%74.57M | 0.00%74.57M |
Long deferred expense | 1,453.82%4.55M | 1,197.09%4.7M | 1,022.71%4.84M | 850.24%4.99M | -56.09%292.84K | -55.26%361.99K | -25.44%431.13K | -25.14%524.64K | -60.22%666.9K | -60.08%809.15K |
Deferred tax assets | 3.31%36.74M | -4.73%36.39M | 3.05%30.61M | -9.85%31.2M | 52.42%35.57M | 36.91%38.2M | 20.71%29.7M | 21.61%34.61M | 5.46%23.33M | 17.70%27.9M |
Usufruct assets | -2.36%7.84M | -21.22%7.07M | -16.78%6.31M | -14.47%7.24M | -17.87%8.03M | -15.78%8.98M | -35.23%7.58M | -33.38%8.47M | 145.97%9.78M | 264.63%10.66M |
Other non current assets | -3.40%21.29M | -86.29%5.58M | -80.45%5.54M | -56.79%6.25M | -63.27%22.04M | -33.90%40.75M | -53.79%28.36M | -75.04%14.45M | 6.53%60.01M | 14.92%61.64M |
Total non current assets | -7.29%2.04B | -5.06%2.04B | -3.96%2.07B | -3.50%2.1B | -1.40%2.2B | -4.13%2.15B | -5.27%2.15B | -4.51%2.18B | -2.21%2.23B | -2.39%2.25B |
Total assets | -7.01%3.69B | -6.67%3.75B | -9.86%3.8B | -6.72%3.85B | -2.88%3.97B | -0.09%4.02B | 2.73%4.21B | 1.33%4.13B | -1.14%4.09B | -1.63%4.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -62.29%90.07M | -39.37%200.19M | -52.37%200.21M | -51.20%200.22M | -53.20%238.82M | -25.33%330.2M | -21.04%420.37M | -18.33%410.26M | -16.43%510.32M | -19.68%442.24M |
Notes payable and accounts payable | -1.58%196.45M | 8.19%209.74M | -18.16%165.08M | 12.12%221.53M | 24.05%199.61M | 14.59%193.87M | 21.98%201.72M | 30.45%197.58M | -7.54%160.91M | -17.19%169.19M |
-Notes payable | ---- | -82.70%6M | -88.30%5.61M | 622.26%58.72M | 207.69%49.54M | 11.40%34.69M | 69.54%47.96M | -23.05%8.13M | -60.31%16.1M | -39.74%31.14M |
-Accounts payable | 30.90%196.45M | 27.99%203.74M | 3.71%159.47M | -14.06%162.81M | 3.63%150.07M | 15.31%159.18M | 12.17%153.77M | 34.46%189.45M | 8.50%144.81M | -9.55%138.05M |
Contract liabilities | -5.96%35.71M | -2.29%32.97M | -4.69%43.03M | -38.81%66.33M | 76.20%37.97M | 24.86%33.74M | 51.25%45.15M | 20.74%108.39M | -26.64%21.55M | -0.98%27.02M |
Advance receipts | -64.09%257.48K | -0.73%867.2K | 453.64%237.28K | 1,030.19%996.18K | 103.43%717.02K | 182.49%873.58K | -90.03%42.86K | -79.67%88.14K | -35.14%352.47K | -42.35%309.25K |
Salaries payable | 8.61%73.48M | 25.07%70.11M | 19.03%83.02M | 21.42%79.97M | 21.31%67.65M | 7.62%56.06M | 13.71%69.74M | -4.09%65.86M | -24.37%55.77M | -29.34%52.08M |
Taxs payable | -30.50%25.05M | 21.30%44.73M | 20.71%37.2M | -68.99%12.37M | 13.16%36.04M | -7.06%36.87M | 4.02%30.82M | 132.27%39.9M | 11.48%31.85M | 63.39%39.68M |
Other payable (including interest and dividends) | -4.85%175.44M | 12.62%200.76M | 26.10%242.11M | 7.07%168.3M | 21.91%184.37M | 13.78%178.26M | 70.82%192M | 12.07%157.19M | 4.11%151.23M | -21.43%156.66M |
-Other payable | ---- | 12.62%200.76M | ---- | ---- | ---- | 13.78%178.26M | ---- | 12.07%157.19M | ---- | -21.43%156.66M |
Non current liabilities due within one year | -38.98%3.8M | -61.68%5.6M | -78.84%5.08M | -77.71%5.41M | -74.75%6.23M | -0.96%14.6M | 416.73%24.03M | 399.89%24.29M | 858.60%24.66M | 529.91%14.74M |
Other current liabilities | -14.28%37.1M | -13.54%27.74M | -27.47%23.28M | -18.24%30.34M | 1.17%43.29M | 2.94%32.08M | 24.73%32.1M | 22.06%37.11M | -3.16%42.79M | -1.86%31.16M |
Total current liabilities | -21.77%637.35M | -9.57%792.69M | -21.33%799.26M | -24.52%785.46M | -18.48%814.7M | -6.06%876.55M | 5.64%1.02B | 3.51%1.04B | -9.87%999.43M | -16.25%933.09M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -84.62%2M | -91.30%2M | -91.30%2M | -87.51%3M | -7.14%13M |
Long term account payable | ---- | 0.00%18.72M | ---- | ---- | ---- | 0.00%18.72M | ---- | 0.00%18.72M | ---- | 0.00%18.72M |
Deferred tax liabilities | -1.76%9.3M | -4.07%9.22M | -7.06%9.11M | -6.96%9.26M | -9.25%9.46M | -10.51%9.61M | -11.26%9.81M | -12.41%9.95M | -9.56%10.42M | -9.28%10.74M |
Long term deferred income | -8.50%40.36M | -7.90%43.06M | -21.62%37.35M | -9.30%43.53M | 2.73%44.11M | 5.62%46.75M | 2.94%47.65M | 4.10%47.99M | -6.98%42.94M | -19.42%44.26M |
Lease liabilities | -33.96%2.69M | -65.02%1.44M | -58.29%1.28M | -33.97%3.37M | -24.68%4.07M | -24.73%4.12M | -48.78%3.06M | -40.09%5.1M | 133.70%5.4M | 290.15%5.47M |
Total non current liabilities | -6.94%71.06M | -10.79%72.43M | -18.19%66.45M | -10.61%74.87M | -5.12%76.36M | -11.92%81.2M | -22.66%81.23M | -22.22%83.76M | -21.65%80.48M | -8.62%92.19M |
Total liabilities | -20.50%708.41M | -9.67%865.12M | -21.10%865.71M | -23.49%860.33M | -17.49%891.06M | -6.59%957.75M | 2.85%1.1B | 1.02%1.12B | -10.87%1.08B | -15.62%1.03B |
Shareholders equity | ||||||||||
Paid-in capital | -6.49%720M | -6.49%720M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M |
Capital reserve funds | -26.31%703.76M | -28.49%682.97M | 0.00%955.1M | -0.02%955.1M | -0.02%955.1M | -0.02%955.1M | -0.02%955.1M | 0.00%955.32M | 0.00%955.32M | 0.00%955.32M |
Surplus reserve funds | 8.85%263.98M | 8.85%263.98M | 8.85%263.98M | 8.85%263.98M | 4.25%242.52M | 4.25%242.51M | 4.25%242.51M | 4.25%242.51M | 8.74%232.62M | 8.74%232.62M |
Retained profit | 7.61%1.29B | 7.11%1.23B | 12.80%1.27B | 13.67%1.16B | 15.80%1.2B | 12.06%1.15B | 6.53%1.13B | 3.36%1.02B | 7.08%1.03B | 11.72%1.03B |
Less:Treasury stock | ---- | ---- | --322.12M | --150.45M | --100.03M | --70.47M | ---- | ---- | ---- | ---- |
Other composite income | -21.41%-24.41M | -21.98%-24.41M | -21.92%-24.41M | -22.00%-24.41M | -1.10%-20.11M | -0.19%-20.01M | 0.12%-20.02M | 0.22%-20.01M | 0.70%-19.89M | 0.29%-19.97M |
Shareholders equity without minority interests | -3.05%2.95B | -5.04%2.88B | -5.22%2.92B | 0.21%2.98B | 2.45%3.05B | 2.13%3.03B | 2.63%3.08B | 1.47%2.97B | 3.02%2.97B | 4.46%2.97B |
Minority interests | -8.14%32.59M | -64.55%12.53M | -61.41%14.63M | -53.19%17.12M | -4.41%35.48M | 2.32%35.35M | 7.45%37.9M | -0.14%36.56M | -6.59%37.11M | -9.50%34.55M |
Total shareholder equity | -3.11%2.98B | -5.73%2.89B | -5.90%2.93B | -0.44%2.99B | 2.37%3.08B | 2.13%3.06B | 2.69%3.12B | 1.45%3.01B | 2.89%3.01B | 4.27%3B |
Total liabilityies and equity | -7.01%3.69B | -6.67%3.75B | -9.86%3.8B | -6.72%3.85B | -2.88%3.97B | -0.09%4.02B | 2.73%4.21B | 1.33%4.13B | -1.14%4.09B | -1.63%4.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data