CN Stock MarketDetailed Quotes

600360 Jilin Sino-Microelectronics

Watchlist
  • 5.19
  • +0.25+5.06%
Not Open Dec 12 15:00 CST
4.98BMarket Cap42.54P/E (TTM)

Jilin Sino-Microelectronics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-37.33%775.57M
-33.99%832.98M
-18.22%1.33B
-22.80%1.1B
-14.49%1.24B
-20.08%1.26B
3.19%1.63B
-4.06%1.43B
47.28%1.45B
-9.48%1.58B
Notes receivable and accounts receivable
12.67%1.08B
19.51%1.14B
14.70%1.01B
-5.68%883.46M
2.58%956.47M
6.27%953.93M
-7.52%878.62M
-9.91%936.62M
0.30%932.38M
1.14%897.62M
-Notes receivable
-17.15%404.14M
-6.14%439.43M
7.11%462.82M
-5.31%415.78M
9.26%487.8M
7.69%468.16M
-13.14%432.12M
-31.37%439.09M
-15.48%446.45M
-4.30%434.74M
-Accounts receivable
43.70%673.49M
44.22%700.6M
22.05%544.95M
-6.00%467.68M
-3.55%468.67M
4.94%485.77M
-1.35%446.5M
24.44%497.53M
21.08%485.93M
6.83%462.89M
Other receivables (including interest and dividends)
-66.24%16.18M
-65.24%15.25M
-61.18%19.1M
-11.76%42.85M
-4.27%47.93M
-26.85%43.87M
-39.02%49.2M
-38.14%48.56M
-41.46%50.06M
-27.55%59.97M
-Other receivable
----
-65.24%15.25M
----
----
----
-26.85%43.87M
----
-38.14%48.56M
----
-27.55%59.97M
Advance payment
5.39%26.86M
-3.49%23.79M
-3.54%27.24M
-9.59%26.12M
-12.47%25.49M
-13.57%24.65M
-19.66%28.24M
-2.39%28.89M
-73.89%29.12M
18.39%28.52M
Inventories
-0.52%311.24M
2.79%295.55M
-7.08%316.69M
-4.06%297.59M
16.59%312.88M
15.21%287.55M
67.80%340.83M
72.26%310.2M
56.40%268.37M
36.19%249.59M
Other current assets
647.87%7.16M
30,576.83%8.88M
-34.62%4.15M
34.63%8.62M
-87.29%957.3K
-98.99%28.95K
-8.88%6.34M
-62.79%6.4M
392.36%7.53M
110.67%2.86M
Total current assets
-14.20%2.21B
-9.93%2.32B
-7.68%2.71B
-14.41%2.36B
-5.61%2.58B
-8.71%2.57B
2.72%2.93B
-2.64%2.76B
19.82%2.73B
-3.62%2.82B
Non Current assets
Investment real estate
-5.21%32.1M
-5.14%32.54M
5.75%32.98M
5.67%33.42M
76.12%33.86M
76.12%34.3M
58.10%31.19M
58.33%31.63M
-4.94%19.23M
-4.88%19.48M
Long-term equity investment
12.55%123.28M
15.03%118.59M
14.28%115.64M
13.99%110.86M
29.97%109.54M
36.23%103.1M
85.51%101.19M
82.74%97.25M
108.16%84.28M
87.97%75.68M
Fixed assets
----
7.10%1.9B
----
----
----
21.18%1.77B
----
43.35%1.8B
----
65.09%1.46B
Constru in process
----
-29.30%1.16B
----
----
----
-12.91%1.64B
----
-18.46%1.56B
----
17.52%1.89B
Intangible assets
-1.10%103.52M
-1.02%104.57M
-0.95%105.62M
-0.87%106.67M
-3.61%104.67M
-3.58%105.65M
-3.55%106.63M
-3.51%107.61M
-3.49%108.59M
-3.46%109.57M
Long deferred expense
29.84%2M
32.26%2.22M
13.48%2.05M
15.36%2.24M
-25.62%1.54M
-25.84%1.68M
-29.06%1.81M
264.59%1.94M
189.28%2.07M
148.99%2.26M
Deferred tax assets
46.18%31.15M
43.15%30.95M
62.76%30.11M
47.41%27.12M
16.36%21.31M
14.30%21.62M
1.84%18.5M
78.51%18.4M
47.52%18.32M
56.54%18.92M
Usufruct assets
-48.48%1.33M
-43.24%1.65M
-39.02%1.96M
-35.55%2.27M
52.81%2.59M
45.78%2.9M
40.57%3.22M
36.56%3.53M
-39.33%1.69M
-35.42%1.99M
Other non current assets
64.22%1.02B
63.55%1.01B
95.85%1.02B
95.42%1.02B
15.33%619.99M
15.16%619.88M
-10.94%519.1M
-10.94%519.42M
11.33%537.58M
12.62%538.28M
Total non current assets
1.34%4.4B
1.38%4.37B
5.66%4.37B
4.24%4.32B
4.57%4.34B
4.60%4.31B
0.84%4.13B
4.80%4.14B
11.34%4.15B
30.25%4.12B
Total assets
-4.46%6.61B
-2.85%6.68B
0.12%7.08B
-3.21%6.68B
0.53%6.92B
-0.81%6.88B
1.61%7.07B
1.70%6.9B
14.56%6.88B
13.98%6.93B
Liabilities
Current liabilities
Short term loan
-41.50%282.2M
-51.78%282.2M
-50.59%290.3M
-80.04%135.23M
-40.05%482.43M
-36.56%585.25M
-35.39%587.55M
-42.07%677.6M
51.93%804.69M
56.43%922.47M
Notes payable and accounts payable
-16.38%607.43M
7.37%739.73M
-7.79%656.19M
-23.09%619.86M
-4.05%726.44M
-2.24%688.93M
-2.74%711.66M
3.45%805.92M
1.29%757.11M
-14.07%704.68M
-Notes payable
-36.71%199.91M
-0.11%270.89M
-19.41%234.85M
-36.14%237.65M
-2.77%315.86M
7.07%271.19M
-0.09%291.43M
4.77%372.13M
-7.66%324.84M
-44.02%253.28M
-Accounts payable
-0.74%407.53M
12.23%468.84M
0.26%421.33M
-11.89%382.21M
-5.02%410.58M
-7.46%417.74M
-4.50%420.23M
2.34%433.8M
9.25%432.26M
22.78%451.4M
Contract liabilities
712.90%59.07M
351.14%76.65M
-3.55%50.77M
-13.74%70.7M
-95.01%7.27M
-87.60%16.99M
-64.76%52.64M
-40.70%81.97M
473.62%145.53M
2,390.54%137.06M
Salaries payable
2,924.23%2.73M
2,772.25%2.27M
42.30%105.77K
5.78%5.45M
-99.05%90.24K
-95.32%79.19K
-98.24%74.33K
-56.54%5.15M
11.51%9.48M
-66.50%1.69M
Taxs payable
225.51%16.43M
224.06%13.8M
71.33%8.74M
9.55%3.6M
-66.42%5.05M
-65.08%4.26M
-39.65%5.1M
-7.48%3.28M
-25.83%15.03M
16.36%12.2M
Other payable (including interest and dividends)
10.31%44.34M
4.66%44.29M
36.98%41.34M
135.29%68.03M
-68.07%40.19M
-66.31%42.32M
-76.08%30.18M
9.56%28.91M
320.26%125.87M
366.15%125.59M
-Dividend payable
--2.49M
----
----
----
----
----
----
----
----
----
-Other payable
----
4.66%44.29M
----
----
----
-66.31%42.32M
----
9.56%28.91M
----
366.15%125.59M
Non current liabilities due within one year
155.02%1.52B
150.57%1.29B
123.59%1.42B
108.38%925.85M
28.81%595.47M
11.00%512.98M
78.37%633.14M
25.17%444.32M
27.94%462.29M
-8.15%462.14M
Other current liabilities
296.89%228.7M
114.98%161.37M
-5.23%55.48M
10.12%55.13M
208.57%57.62M
325.70%75.06M
203.38%58.54M
179.16%50.07M
497.46%18.67M
3,047.36%17.63M
Total current liabilities
44.13%2.76B
35.30%2.61B
21.15%2.52B
-10.17%1.88B
-18.14%1.91B
-19.20%1.93B
-9.76%2.08B
-16.17%2.1B
35.52%2.34B
21.51%2.38B
Current liabilities
Long term loan
-76.07%365.7M
-58.62%615.42M
-28.02%1.1B
0.53%1.36B
21.08%1.53B
17.37%1.49B
14.35%1.53B
30.37%1.35B
15.61%1.26B
31.15%1.27B
Deferred tax liabilities
-25.03%4.2M
-24.57%4.46M
-17.76%4.72M
-16.19%5.04M
-10.71%5.6M
-9.60%5.91M
-16.05%5.74M
-15.99%6.01M
-16.49%6.27M
-17.10%6.54M
Long term deferred income
70.01%117.96M
69.17%118.18M
133.93%117.74M
130.11%116.91M
35.30%69.38M
35.79%69.86M
-14.48%50.33M
164.12%50.81M
271.36%51.28M
255.33%51.44M
Lease liabilities
-77.74%291.84K
-77.97%288.85K
-82.61%276.4K
-82.61%276.4K
26.21%1.31M
9.58%1.31M
79.77%1.59M
7.48%1.59M
-61.20%1.04M
-55.31%1.2M
Other non current liabilities
----
----
-66.67%50M
-66.67%50M
--150M
--150M
--150M
--150M
----
----
Total non current liabilities
-72.17%488.16M
-56.93%738.35M
-26.68%1.27B
-1.86%1.53B
32.84%1.75B
29.25%1.71B
23.71%1.74B
46.53%1.56B
18.37%1.32B
33.81%1.33B
Total liabilities
-11.48%3.25B
-8.13%3.34B
-0.62%3.79B
-6.63%3.41B
0.26%3.67B
-1.88%3.64B
2.92%3.82B
2.55%3.66B
28.79%3.66B
25.64%3.71B
Shareholders equity
Paid-in capital
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
0.00%960.3M
Capital reserve funds
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.00%1.16B
Surplus reserve funds
1.20%136.41M
1.20%136.41M
1.20%136.41M
1.20%136.41M
2.76%134.79M
2.76%134.79M
2.76%134.79M
2.76%134.79M
6.12%131.16M
6.12%131.16M
Retained profit
10.47%1.1B
9.41%1.08B
2.79%1.02B
1.76%1.01B
2.17%995.72M
0.78%984.33M
-0.19%997.11M
1.91%991.9M
5.16%974.61M
9.53%976.74M
Other composite income
-179.43%-8.86K
-71.11%4.8K
104.60%1.16K
98.06%-275.11
400.58%11.15K
136.99%16.6K
71.55%-25.32K
83.46%-14.15K
103.10%2.23K
40.17%-44.89K
Shareholders equity without minority interests
3.26%3.35B
2.91%3.33B
0.91%3.28B
0.59%3.26B
0.77%3.25B
0.35%3.24B
0.06%3.25B
0.69%3.24B
1.75%3.22B
2.96%3.22B
Minority interests
226.32%9.96M
215.89%8.62M
143.75%5.25M
85.63%3.59M
155.14%3.05M
371.37%2.73M
851.38%2.15M
2,962.96%1.94M
604.32%1.2M
297.36%578.68K
Total shareholder equity
3.47%3.36B
3.09%3.34B
1.00%3.28B
0.64%3.27B
0.83%3.25B
0.42%3.24B
0.12%3.25B
0.75%3.25B
1.80%3.22B
2.98%3.22B
Total liabilityies and equity
-4.46%6.61B
-2.85%6.68B
0.12%7.08B
-3.21%6.68B
0.53%6.92B
-0.81%6.88B
1.61%7.07B
1.70%6.9B
14.56%6.88B
13.98%6.93B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Adverse Opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -37.33%775.57M-33.99%832.98M-18.22%1.33B-22.80%1.1B-14.49%1.24B-20.08%1.26B3.19%1.63B-4.06%1.43B47.28%1.45B-9.48%1.58B
Notes receivable and accounts receivable 12.67%1.08B19.51%1.14B14.70%1.01B-5.68%883.46M2.58%956.47M6.27%953.93M-7.52%878.62M-9.91%936.62M0.30%932.38M1.14%897.62M
-Notes receivable -17.15%404.14M-6.14%439.43M7.11%462.82M-5.31%415.78M9.26%487.8M7.69%468.16M-13.14%432.12M-31.37%439.09M-15.48%446.45M-4.30%434.74M
-Accounts receivable 43.70%673.49M44.22%700.6M22.05%544.95M-6.00%467.68M-3.55%468.67M4.94%485.77M-1.35%446.5M24.44%497.53M21.08%485.93M6.83%462.89M
Other receivables (including interest and dividends) -66.24%16.18M-65.24%15.25M-61.18%19.1M-11.76%42.85M-4.27%47.93M-26.85%43.87M-39.02%49.2M-38.14%48.56M-41.46%50.06M-27.55%59.97M
-Other receivable -----65.24%15.25M-------------26.85%43.87M-----38.14%48.56M-----27.55%59.97M
Advance payment 5.39%26.86M-3.49%23.79M-3.54%27.24M-9.59%26.12M-12.47%25.49M-13.57%24.65M-19.66%28.24M-2.39%28.89M-73.89%29.12M18.39%28.52M
Inventories -0.52%311.24M2.79%295.55M-7.08%316.69M-4.06%297.59M16.59%312.88M15.21%287.55M67.80%340.83M72.26%310.2M56.40%268.37M36.19%249.59M
Other current assets 647.87%7.16M30,576.83%8.88M-34.62%4.15M34.63%8.62M-87.29%957.3K-98.99%28.95K-8.88%6.34M-62.79%6.4M392.36%7.53M110.67%2.86M
Total current assets -14.20%2.21B-9.93%2.32B-7.68%2.71B-14.41%2.36B-5.61%2.58B-8.71%2.57B2.72%2.93B-2.64%2.76B19.82%2.73B-3.62%2.82B
Non Current assets
Investment real estate -5.21%32.1M-5.14%32.54M5.75%32.98M5.67%33.42M76.12%33.86M76.12%34.3M58.10%31.19M58.33%31.63M-4.94%19.23M-4.88%19.48M
Long-term equity investment 12.55%123.28M15.03%118.59M14.28%115.64M13.99%110.86M29.97%109.54M36.23%103.1M85.51%101.19M82.74%97.25M108.16%84.28M87.97%75.68M
Fixed assets ----7.10%1.9B------------21.18%1.77B----43.35%1.8B----65.09%1.46B
Constru in process -----29.30%1.16B-------------12.91%1.64B-----18.46%1.56B----17.52%1.89B
Intangible assets -1.10%103.52M-1.02%104.57M-0.95%105.62M-0.87%106.67M-3.61%104.67M-3.58%105.65M-3.55%106.63M-3.51%107.61M-3.49%108.59M-3.46%109.57M
Long deferred expense 29.84%2M32.26%2.22M13.48%2.05M15.36%2.24M-25.62%1.54M-25.84%1.68M-29.06%1.81M264.59%1.94M189.28%2.07M148.99%2.26M
Deferred tax assets 46.18%31.15M43.15%30.95M62.76%30.11M47.41%27.12M16.36%21.31M14.30%21.62M1.84%18.5M78.51%18.4M47.52%18.32M56.54%18.92M
Usufruct assets -48.48%1.33M-43.24%1.65M-39.02%1.96M-35.55%2.27M52.81%2.59M45.78%2.9M40.57%3.22M36.56%3.53M-39.33%1.69M-35.42%1.99M
Other non current assets 64.22%1.02B63.55%1.01B95.85%1.02B95.42%1.02B15.33%619.99M15.16%619.88M-10.94%519.1M-10.94%519.42M11.33%537.58M12.62%538.28M
Total non current assets 1.34%4.4B1.38%4.37B5.66%4.37B4.24%4.32B4.57%4.34B4.60%4.31B0.84%4.13B4.80%4.14B11.34%4.15B30.25%4.12B
Total assets -4.46%6.61B-2.85%6.68B0.12%7.08B-3.21%6.68B0.53%6.92B-0.81%6.88B1.61%7.07B1.70%6.9B14.56%6.88B13.98%6.93B
Liabilities
Current liabilities
Short term loan -41.50%282.2M-51.78%282.2M-50.59%290.3M-80.04%135.23M-40.05%482.43M-36.56%585.25M-35.39%587.55M-42.07%677.6M51.93%804.69M56.43%922.47M
Notes payable and accounts payable -16.38%607.43M7.37%739.73M-7.79%656.19M-23.09%619.86M-4.05%726.44M-2.24%688.93M-2.74%711.66M3.45%805.92M1.29%757.11M-14.07%704.68M
-Notes payable -36.71%199.91M-0.11%270.89M-19.41%234.85M-36.14%237.65M-2.77%315.86M7.07%271.19M-0.09%291.43M4.77%372.13M-7.66%324.84M-44.02%253.28M
-Accounts payable -0.74%407.53M12.23%468.84M0.26%421.33M-11.89%382.21M-5.02%410.58M-7.46%417.74M-4.50%420.23M2.34%433.8M9.25%432.26M22.78%451.4M
Contract liabilities 712.90%59.07M351.14%76.65M-3.55%50.77M-13.74%70.7M-95.01%7.27M-87.60%16.99M-64.76%52.64M-40.70%81.97M473.62%145.53M2,390.54%137.06M
Salaries payable 2,924.23%2.73M2,772.25%2.27M42.30%105.77K5.78%5.45M-99.05%90.24K-95.32%79.19K-98.24%74.33K-56.54%5.15M11.51%9.48M-66.50%1.69M
Taxs payable 225.51%16.43M224.06%13.8M71.33%8.74M9.55%3.6M-66.42%5.05M-65.08%4.26M-39.65%5.1M-7.48%3.28M-25.83%15.03M16.36%12.2M
Other payable (including interest and dividends) 10.31%44.34M4.66%44.29M36.98%41.34M135.29%68.03M-68.07%40.19M-66.31%42.32M-76.08%30.18M9.56%28.91M320.26%125.87M366.15%125.59M
-Dividend payable --2.49M------------------------------------
-Other payable ----4.66%44.29M-------------66.31%42.32M----9.56%28.91M----366.15%125.59M
Non current liabilities due within one year 155.02%1.52B150.57%1.29B123.59%1.42B108.38%925.85M28.81%595.47M11.00%512.98M78.37%633.14M25.17%444.32M27.94%462.29M-8.15%462.14M
Other current liabilities 296.89%228.7M114.98%161.37M-5.23%55.48M10.12%55.13M208.57%57.62M325.70%75.06M203.38%58.54M179.16%50.07M497.46%18.67M3,047.36%17.63M
Total current liabilities 44.13%2.76B35.30%2.61B21.15%2.52B-10.17%1.88B-18.14%1.91B-19.20%1.93B-9.76%2.08B-16.17%2.1B35.52%2.34B21.51%2.38B
Current liabilities
Long term loan -76.07%365.7M-58.62%615.42M-28.02%1.1B0.53%1.36B21.08%1.53B17.37%1.49B14.35%1.53B30.37%1.35B15.61%1.26B31.15%1.27B
Deferred tax liabilities -25.03%4.2M-24.57%4.46M-17.76%4.72M-16.19%5.04M-10.71%5.6M-9.60%5.91M-16.05%5.74M-15.99%6.01M-16.49%6.27M-17.10%6.54M
Long term deferred income 70.01%117.96M69.17%118.18M133.93%117.74M130.11%116.91M35.30%69.38M35.79%69.86M-14.48%50.33M164.12%50.81M271.36%51.28M255.33%51.44M
Lease liabilities -77.74%291.84K-77.97%288.85K-82.61%276.4K-82.61%276.4K26.21%1.31M9.58%1.31M79.77%1.59M7.48%1.59M-61.20%1.04M-55.31%1.2M
Other non current liabilities ---------66.67%50M-66.67%50M--150M--150M--150M--150M--------
Total non current liabilities -72.17%488.16M-56.93%738.35M-26.68%1.27B-1.86%1.53B32.84%1.75B29.25%1.71B23.71%1.74B46.53%1.56B18.37%1.32B33.81%1.33B
Total liabilities -11.48%3.25B-8.13%3.34B-0.62%3.79B-6.63%3.41B0.26%3.67B-1.88%3.64B2.92%3.82B2.55%3.66B28.79%3.66B25.64%3.71B
Shareholders equity
Paid-in capital 0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M0.00%960.3M
Capital reserve funds 0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B0.00%1.16B
Surplus reserve funds 1.20%136.41M1.20%136.41M1.20%136.41M1.20%136.41M2.76%134.79M2.76%134.79M2.76%134.79M2.76%134.79M6.12%131.16M6.12%131.16M
Retained profit 10.47%1.1B9.41%1.08B2.79%1.02B1.76%1.01B2.17%995.72M0.78%984.33M-0.19%997.11M1.91%991.9M5.16%974.61M9.53%976.74M
Other composite income -179.43%-8.86K-71.11%4.8K104.60%1.16K98.06%-275.11400.58%11.15K136.99%16.6K71.55%-25.32K83.46%-14.15K103.10%2.23K40.17%-44.89K
Shareholders equity without minority interests 3.26%3.35B2.91%3.33B0.91%3.28B0.59%3.26B0.77%3.25B0.35%3.24B0.06%3.25B0.69%3.24B1.75%3.22B2.96%3.22B
Minority interests 226.32%9.96M215.89%8.62M143.75%5.25M85.63%3.59M155.14%3.05M371.37%2.73M851.38%2.15M2,962.96%1.94M604.32%1.2M297.36%578.68K
Total shareholder equity 3.47%3.36B3.09%3.34B1.00%3.28B0.64%3.27B0.83%3.25B0.42%3.24B0.12%3.25B0.75%3.25B1.80%3.22B2.98%3.22B
Total liabilityies and equity -4.46%6.61B-2.85%6.68B0.12%7.08B-3.21%6.68B0.53%6.92B-0.81%6.88B1.61%7.07B1.70%6.9B14.56%6.88B13.98%6.93B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Adverse Opinion------Unqualified opinion----
Auditor ------Zhonghua Certified Public Accountants (Special General Partnership)------Zhonghua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.