CN Stock MarketDetailed Quotes

600386 Beijing Bashi Media

Watchlist
  • 2.85
  • +0.02+0.71%
Market Closed Jul 5 15:00 CST
2.30BMarket Cap129.55P/E (TTM)

Beijing Bashi Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
6.17%1.12B
36.04%4.83B
29.72%3.5B
39.73%2.24B
16.54%1.06B
-17.55%3.55B
-16.70%2.7B
-24.61%1.6B
-7.01%905.6M
-4.78%4.31B
Operating revenue
6.17%1.12B
36.04%4.83B
29.72%3.5B
39.73%2.24B
16.54%1.06B
-17.55%3.55B
-16.70%2.7B
-24.61%1.6B
-7.01%905.6M
-4.78%4.31B
Other operating revenue
----
115.49%205.81M
----
90.65%77.04M
----
-11.76%95.51M
----
-22.62%40.41M
----
-7.59%108.23M
Total operating cost
5.26%1.11B
39.02%4.73B
31.67%3.43B
40.12%2.2B
19.72%1.05B
-15.61%3.4B
-14.49%2.61B
-22.71%1.57B
-6.63%877.78M
-7.73%4.03B
Operating cost
6.74%945.29M
44.80%4.09B
36.19%2.96B
46.82%1.89B
22.73%885.58M
-17.78%2.82B
-16.32%2.18B
-25.95%1.29B
-8.37%721.57M
-9.33%3.44B
Operating tax surcharges
-27.11%3.79M
23.77%17.53M
38.44%13.06M
43.88%9.34M
77.50%5.2M
-30.81%14.16M
-40.61%9.44M
-34.79%6.49M
-32.53%2.93M
7.63%20.47M
Operating expense
-1.04%60.89M
11.75%253.09M
9.14%182.83M
11.66%119.41M
10.96%61.53M
-1.65%226.47M
-3.16%167.52M
-3.67%106.94M
5.06%55.45M
-3.53%230.28M
Administration expense
-4.94%74.89M
16.09%283.72M
14.12%208.1M
11.89%140.19M
5.83%78.78M
-0.57%244.39M
0.09%182.36M
-1.67%125.29M
2.65%74.44M
7.63%245.79M
Financial expense
-0.65%13.29M
-15.04%62.36M
-11.76%47.98M
-7.34%32.41M
-21.26%13.38M
-9.19%73.39M
-10.86%54.37M
-6.41%34.98M
-3.31%16.99M
-2.08%80.82M
-Interest expense (Financial expense)
-4.31%15.32M
-15.11%70.55M
-12.02%53.89M
-7.67%36.97M
-33.99%16.01M
-0.98%83.11M
-2.97%61.26M
3.51%40.04M
30.16%24.26M
2.33%83.93M
-Interest Income (Financial expense)
18.34%-2.84M
10.89%-10.61M
9.93%-7.8M
11.13%-5.83M
59.34%-3.48M
-52.19%-11.91M
-41.49%-8.66M
-76.70%-6.57M
-323.68%-8.55M
-8.32%-7.83M
Research and development
24.30%8.02M
21.42%25.54M
-3.53%15.59M
4.71%11.89M
0.82%6.45M
1.57%21.03M
8.81%16.16M
9.05%11.35M
16.81%6.4M
47.32%20.71M
Credit Impairment Loss
-60.31%-12.71M
-1,911.76%-22.93M
-194.56%-27.67M
-149.58%-22.8M
-195.78%-7.93M
119.76%1.27M
-184.50%-9.39M
-573.10%-9.14M
-168.79%-2.68M
59.76%-6.41M
Asset Impairment Loss
----
-199.67%-10.8M
---758.04K
----
----
-159.72%-3.6M
----
----
----
73.04%-1.39M
Other net revenue
-191.25%-8.8M
-320.79%-19.13M
-157.92%-7.85M
13.56%-4.96M
-307.59%-3.02M
335.59%8.66M
-233.91%-3.04M
-366.67%-5.74M
-114.52%-741.63K
87.09%-3.68M
Invest income
----
-197.46%-2.19M
1,454.42%11.68M
1,985.30%11.42M
----
172.97%2.24M
-31.38%751.51K
-50.00%547.56K
----
73.69%-3.07M
-Including: Investment income associates
----
-505.73%-6.05M
----
----
----
132.57%1.49M
----
----
----
65.07%-4.58M
Asset deal income
-72.62%1.16M
105.00%7.01M
119.58%5.05M
110.52%3.3M
243.77%4.24M
-14.19%3.42M
-19.48%2.3M
-11.08%1.57M
13.40%1.23M
491.15%3.98M
Other revenue
313.48%2.75M
83.11%9.78M
16.68%3.85M
143.79%3.12M
-5.77%664.71K
66.56%5.34M
103.26%3.3M
96.04%1.28M
482.22%705.38K
-39.38%3.21M
Operating profit
287.53%5.47M
-48.11%81.73M
-34.14%56.39M
27.89%34.22M
-94.79%1.41M
-42.08%157.49M
-54.87%85.63M
-72.24%26.76M
-30.19%27.08M
116.40%271.94M
Add:Non operating Income
-23.05%600.16K
75.57%9.37M
-57.19%2.15M
490.28%1.81M
295.16%779.97K
582.72%5.33M
524.35%5.03M
-33.37%307.23K
--197.38K
-41.32%781.43K
Less:Non operating expense
-99.07%2.15K
6,001.43%14.14M
155.13%480.1K
312.93%259.49K
765.98%230.76K
-98.05%231.79K
-97.70%188.18K
-59.04%62.84K
-82.61%26.65K
232.04%11.92M
Total profit
209.48%6.07M
-52.67%76.95M
-35.82%58.06M
32.49%35.78M
-92.80%1.96M
-37.65%162.6M
-50.39%90.47M
-72.08%27M
-29.48%27.25M
111.33%260.8M
Less:Income tax cost
18.97%7.8M
-12.92%38.86M
-30.86%24.56M
-35.03%14.41M
-46.30%6.56M
-37.57%44.62M
-27.01%35.52M
-23.30%22.18M
-18.25%12.22M
39.55%71.47M
Net profit
FPtoL-1.74M
-67.71%38.1M
-39.02%33.51M
342.53%21.37M
SL-4.6M
-37.69%117.98M
-58.90%54.95M
-92.88%4.83M
-36.56%15.03M
162.25%189.33M
Net profit from continuing operation
62.26%-1.74M
-67.71%38.1M
-39.02%33.51M
342.53%21.37M
-130.59%-4.6M
-37.69%117.98M
-58.90%54.95M
-92.88%4.83M
-36.56%15.03M
162.25%189.33M
Less:Minority Profit
88.59%4.78M
-33.99%21.12M
12.97%21.37M
8,450.36%16.97M
-67.73%2.53M
-43.46%32M
-41.18%18.91M
-101.22%-203.21K
27.15%7.85M
1,310.49%56.58M
Net profit of parent company owners
8.67%-6.51M
-80.26%16.98M
-66.31%12.14M
-12.53%4.4M
-199.33%-7.13M
-35.23%85.98M
-64.51%36.03M
-90.17%5.03M
-59.01%7.18M
94.69%132.74M
Earning per share
Basic earning per share
0.00%-0.01
-81.82%0.02
-60.00%0.02
0.00%0.01
-200.00%-0.01
-35.29%0.11
-61.54%0.05
-83.33%0.01
-50.00%0.01
88.89%0.17
Other composite income
-516.67%-10.27M
96.52%-804.68K
116.30%2.26M
-70.79%14.07M
110.81%2.46M
-68.64%-23.14M
-169.59%-13.86M
908.62%48.15M
-616.13%-22.79M
-60.20%-13.72M
Other composite income of parent company owners
-516.67%-10.27M
96.52%-804.68K
116.30%2.26M
-70.79%14.07M
110.81%2.46M
-68.64%-23.14M
-169.59%-13.86M
908.62%48.15M
-616.13%-22.79M
-60.20%-13.72M
Total composite income
-462.21%-12M
-60.68%37.29M
-12.96%35.77M
-33.12%35.44M
72.49%-2.13M
-45.99%94.84M
-73.25%41.09M
-14.34%52.98M
-137.83%-7.76M
175.99%175.61M
Total composite income of parent company owners
-259.45%-16.78M
-74.27%16.17M
-35.07%14.4M
-65.28%18.47M
70.10%-4.67M
-47.20%62.84M
-81.74%22.17M
17.52%53.18M
-208.89%-15.61M
99.65%119.02M
Total composite income of minority owners
88.59%4.78M
-33.99%21.12M
12.97%21.37M
8,450.36%16.97M
-67.73%2.53M
-43.46%32M
-41.18%18.91M
-101.22%-203.21K
27.15%7.85M
1,310.49%56.58M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 6.17%1.12B36.04%4.83B29.72%3.5B39.73%2.24B16.54%1.06B-17.55%3.55B-16.70%2.7B-24.61%1.6B-7.01%905.6M-4.78%4.31B
Operating revenue 6.17%1.12B36.04%4.83B29.72%3.5B39.73%2.24B16.54%1.06B-17.55%3.55B-16.70%2.7B-24.61%1.6B-7.01%905.6M-4.78%4.31B
Other operating revenue ----115.49%205.81M----90.65%77.04M-----11.76%95.51M-----22.62%40.41M-----7.59%108.23M
Total operating cost 5.26%1.11B39.02%4.73B31.67%3.43B40.12%2.2B19.72%1.05B-15.61%3.4B-14.49%2.61B-22.71%1.57B-6.63%877.78M-7.73%4.03B
Operating cost 6.74%945.29M44.80%4.09B36.19%2.96B46.82%1.89B22.73%885.58M-17.78%2.82B-16.32%2.18B-25.95%1.29B-8.37%721.57M-9.33%3.44B
Operating tax surcharges -27.11%3.79M23.77%17.53M38.44%13.06M43.88%9.34M77.50%5.2M-30.81%14.16M-40.61%9.44M-34.79%6.49M-32.53%2.93M7.63%20.47M
Operating expense -1.04%60.89M11.75%253.09M9.14%182.83M11.66%119.41M10.96%61.53M-1.65%226.47M-3.16%167.52M-3.67%106.94M5.06%55.45M-3.53%230.28M
Administration expense -4.94%74.89M16.09%283.72M14.12%208.1M11.89%140.19M5.83%78.78M-0.57%244.39M0.09%182.36M-1.67%125.29M2.65%74.44M7.63%245.79M
Financial expense -0.65%13.29M-15.04%62.36M-11.76%47.98M-7.34%32.41M-21.26%13.38M-9.19%73.39M-10.86%54.37M-6.41%34.98M-3.31%16.99M-2.08%80.82M
-Interest expense (Financial expense) -4.31%15.32M-15.11%70.55M-12.02%53.89M-7.67%36.97M-33.99%16.01M-0.98%83.11M-2.97%61.26M3.51%40.04M30.16%24.26M2.33%83.93M
-Interest Income (Financial expense) 18.34%-2.84M10.89%-10.61M9.93%-7.8M11.13%-5.83M59.34%-3.48M-52.19%-11.91M-41.49%-8.66M-76.70%-6.57M-323.68%-8.55M-8.32%-7.83M
Research and development 24.30%8.02M21.42%25.54M-3.53%15.59M4.71%11.89M0.82%6.45M1.57%21.03M8.81%16.16M9.05%11.35M16.81%6.4M47.32%20.71M
Credit Impairment Loss -60.31%-12.71M-1,911.76%-22.93M-194.56%-27.67M-149.58%-22.8M-195.78%-7.93M119.76%1.27M-184.50%-9.39M-573.10%-9.14M-168.79%-2.68M59.76%-6.41M
Asset Impairment Loss -----199.67%-10.8M---758.04K---------159.72%-3.6M------------73.04%-1.39M
Other net revenue -191.25%-8.8M-320.79%-19.13M-157.92%-7.85M13.56%-4.96M-307.59%-3.02M335.59%8.66M-233.91%-3.04M-366.67%-5.74M-114.52%-741.63K87.09%-3.68M
Invest income -----197.46%-2.19M1,454.42%11.68M1,985.30%11.42M----172.97%2.24M-31.38%751.51K-50.00%547.56K----73.69%-3.07M
-Including: Investment income associates -----505.73%-6.05M------------132.57%1.49M------------65.07%-4.58M
Asset deal income -72.62%1.16M105.00%7.01M119.58%5.05M110.52%3.3M243.77%4.24M-14.19%3.42M-19.48%2.3M-11.08%1.57M13.40%1.23M491.15%3.98M
Other revenue 313.48%2.75M83.11%9.78M16.68%3.85M143.79%3.12M-5.77%664.71K66.56%5.34M103.26%3.3M96.04%1.28M482.22%705.38K-39.38%3.21M
Operating profit 287.53%5.47M-48.11%81.73M-34.14%56.39M27.89%34.22M-94.79%1.41M-42.08%157.49M-54.87%85.63M-72.24%26.76M-30.19%27.08M116.40%271.94M
Add:Non operating Income -23.05%600.16K75.57%9.37M-57.19%2.15M490.28%1.81M295.16%779.97K582.72%5.33M524.35%5.03M-33.37%307.23K--197.38K-41.32%781.43K
Less:Non operating expense -99.07%2.15K6,001.43%14.14M155.13%480.1K312.93%259.49K765.98%230.76K-98.05%231.79K-97.70%188.18K-59.04%62.84K-82.61%26.65K232.04%11.92M
Total profit 209.48%6.07M-52.67%76.95M-35.82%58.06M32.49%35.78M-92.80%1.96M-37.65%162.6M-50.39%90.47M-72.08%27M-29.48%27.25M111.33%260.8M
Less:Income tax cost 18.97%7.8M-12.92%38.86M-30.86%24.56M-35.03%14.41M-46.30%6.56M-37.57%44.62M-27.01%35.52M-23.30%22.18M-18.25%12.22M39.55%71.47M
Net profit FPtoL-1.74M-67.71%38.1M-39.02%33.51M342.53%21.37MSL-4.6M-37.69%117.98M-58.90%54.95M-92.88%4.83M-36.56%15.03M162.25%189.33M
Net profit from continuing operation 62.26%-1.74M-67.71%38.1M-39.02%33.51M342.53%21.37M-130.59%-4.6M-37.69%117.98M-58.90%54.95M-92.88%4.83M-36.56%15.03M162.25%189.33M
Less:Minority Profit 88.59%4.78M-33.99%21.12M12.97%21.37M8,450.36%16.97M-67.73%2.53M-43.46%32M-41.18%18.91M-101.22%-203.21K27.15%7.85M1,310.49%56.58M
Net profit of parent company owners 8.67%-6.51M-80.26%16.98M-66.31%12.14M-12.53%4.4M-199.33%-7.13M-35.23%85.98M-64.51%36.03M-90.17%5.03M-59.01%7.18M94.69%132.74M
Earning per share
Basic earning per share 0.00%-0.01-81.82%0.02-60.00%0.020.00%0.01-200.00%-0.01-35.29%0.11-61.54%0.05-83.33%0.01-50.00%0.0188.89%0.17
Other composite income -516.67%-10.27M96.52%-804.68K116.30%2.26M-70.79%14.07M110.81%2.46M-68.64%-23.14M-169.59%-13.86M908.62%48.15M-616.13%-22.79M-60.20%-13.72M
Other composite income of parent company owners -516.67%-10.27M96.52%-804.68K116.30%2.26M-70.79%14.07M110.81%2.46M-68.64%-23.14M-169.59%-13.86M908.62%48.15M-616.13%-22.79M-60.20%-13.72M
Total composite income -462.21%-12M-60.68%37.29M-12.96%35.77M-33.12%35.44M72.49%-2.13M-45.99%94.84M-73.25%41.09M-14.34%52.98M-137.83%-7.76M175.99%175.61M
Total composite income of parent company owners -259.45%-16.78M-74.27%16.17M-35.07%14.4M-65.28%18.47M70.10%-4.67M-47.20%62.84M-81.74%22.17M17.52%53.18M-208.89%-15.61M99.65%119.02M
Total composite income of minority owners 88.59%4.78M-33.99%21.12M12.97%21.37M8,450.36%16.97M-67.73%2.53M-43.46%32M-41.18%18.91M-101.22%-203.21K27.15%7.85M1,310.49%56.58M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg