(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.66%2.57B | 39.21%2.74B | 9.29%2.37B | 25.23%3.03B | -8.60%2.04B | -17.21%1.97B | 39.50%2.17B | 26.18%2.42B | 1.57%2.23B | -13.05%2.38B |
Transactional financial assets | ---- | ---- | --30M | --262.23M | --225.76M | --417.44M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -7.28%3.32B | -6.23%3.5B | -2.05%3.62B | 1.17%3.55B | 8.52%3.58B | 14.17%3.73B | 10.85%3.7B | 20.46%3.51B | 9.67%3.3B | 6.44%3.27B |
-Notes receivable | -47.25%292.7M | -46.43%390.72M | -26.92%497.25M | -2.52%517.28M | 9.63%554.9M | 60.73%729.42M | 97.06%680.43M | 115.82%530.65M | 35.74%506.17M | 12.11%453.82M |
-Accounts receivable | 0.04%3.03B | 3.54%3.11B | 3.55%3.13B | 1.83%3.03B | 8.32%3.03B | 6.67%3B | 0.90%3.02B | 11.67%2.98B | 5.99%2.8B | 5.58%2.81B |
Other receivables (including interest and dividends) | -84.63%238.47M | -87.94%183.17M | -85.38%244.39M | -85.46%242.39M | -26.74%1.55B | -30.98%1.52B | 194.21%1.67B | 385.29%1.67B | 553.83%2.12B | 745.37%2.2B |
-Other receivable | ---- | ---- | ---- | -85.46%242.39M | ---- | -30.98%1.52B | ---- | 385.29%1.67B | ---- | 745.37%2.2B |
Contractual assets | -17.16%1.06B | -10.92%1.09B | 12.55%1.18B | 20.74%1.2B | 55.39%1.28B | 61.33%1.23B | 3.16%1.05B | -4.09%997.42M | -9.28%822.09M | -15.49%760.67M |
Advance payment | -23.79%414.99M | -22.77%298.46M | -28.19%417.19M | -26.16%455.66M | -9.50%544.57M | -4.91%386.46M | 20.97%580.97M | 21.68%617.06M | 20.23%601.76M | 16.24%406.43M |
Inventories | -26.57%5.09B | -23.35%5.69B | -23.19%6.44B | -17.01%6.8B | -17.91%6.93B | -12.67%7.42B | -3.02%8.39B | -8.43%8.19B | -1.22%8.45B | -7.89%8.5B |
Receivable financing | -0.04%639.16M | -10.10%800.9M | 15.21%726.41M | -5.36%736.27M | -25.57%639.45M | -22.22%890.93M | -26.06%630.51M | -30.63%777.99M | -34.42%859.15M | -19.93%1.15B |
Non-current assets due within one year | 140.04%415.1M | -12.45%156.92M | 82.22%190.94M | 88.45%214.45M | 33.28%172.93M | 38.14%179.23M | 42.55%104.79M | 54.81%113.8M | 76.50%129.75M | 76.50%129.75M |
Other current assets | -15.94%771.05M | 70.37%1.27B | -8.12%1.07B | -30.82%843.73M | -20.29%917.3M | -38.99%747.81M | -12.34%1.16B | -19.74%1.22B | -17.88%1.15B | -8.77%1.23B |
Total current assets | -18.85%14.52B | -14.89%15.74B | -16.26%16.29B | -11.15%17.34B | -9.03%17.89B | -7.61%18.49B | 8.93%19.45B | 6.16%19.52B | 7.60%19.67B | 3.22%20.02B |
Non Current assets | ||||||||||
Debt investment | 205.79%961.84M | 18.51%369.59M | --366.53M | --363.44M | --314.54M | --311.86M | ---- | ---- | ---- | ---- |
Other equity investment | 6.57%5.97M | 6.57%5.97M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | -29.31%5.6M | -29.31%5.6M | -29.31%5.6M | -29.31%5.6M |
Investment real estate | -34.90%142.6M | -34.77%144.03M | 25.57%279.44M | 16.11%249M | 1.36%219.05M | 1.07%220.8M | 40.99%222.54M | 34.83%214.45M | 34.70%216.11M | 35.14%218.45M |
Long-term equity investment | -0.45%39.69M | -5.17%37.96M | 54.83%35.88M | 60.27%32.48M | 135.47%39.87M | -63.25%40.03M | -78.38%23.17M | -80.60%20.27M | -83.79%16.93M | -0.35%108.92M |
Long term receivable account | -19.38%60.39M | -31.58%56.04M | -62.75%55.63M | -55.69%56.52M | -19.07%74.91M | -20.62%81.91M | -15.78%149.31M | -38.23%127.54M | -55.05%92.56M | -38.68%103.19M |
Fixed assets | ---- | ---- | ---- | 2.38%2.21B | ---- | 11.53%2.2B | ---- | 71.74%2.16B | ---- | --1.97B |
Constru in process | ---- | ---- | ---- | 61.16%1.17B | ---- | 46.47%1B | ---- | 2.68%727.15M | ---- | 152.26%686.01M |
Intangible assets | -27.20%1.92B | -26.21%1.95B | -7.00%2.61B | -1.61%2.65B | -2.88%2.63B | 28.17%2.65B | 31.12%2.81B | 26.08%2.69B | 34.21%2.71B | 73.06%2.06B |
Development expenditure | ---- | ---- | ---- | ---- | ---- | -9.94%11.17M | 43.58%11.35M | 176.92%17.81M | 236.00%16.85M | 23.86%12.4M |
Goodwill | -51.05%346.1M | -51.05%346.1M | -4.59%707.04M | -8.33%707.04M | -8.71%707.04M | -8.33%707.04M | -5.39%741.07M | 45.53%771.28M | 49.51%774.46M | 48.90%771.28M |
Long deferred expense | 73.69%43.58M | 55.97%43.74M | 43.68%26.13M | 25.16%23.3M | 20.94%25.09M | 19.80%28.04M | -26.45%18.19M | -32.55%18.62M | -30.50%20.75M | -28.16%23.41M |
Deferred tax assets | -2.13%250.54M | -0.88%248.4M | 13.13%239.01M | 15.68%238.82M | 28.27%256M | 26.68%250.61M | 14.69%211.27M | 17.53%206.46M | 16.69%199.58M | 16.66%197.83M |
Usufruct assets | 10.50%143.93M | 10.65%149.47M | -11.03%124.53M | -11.48%129.66M | -13.49%130.25M | -12.70%135.09M | -10.16%139.98M | -9.20%146.47M | --150.57M | -11.18%154.75M |
Other non current assets | 103.61%670.81M | 65.58%468.86M | 264.27%863.57M | 88.22%494.23M | -32.34%329.47M | -50.72%283.16M | -90.19%237.07M | -86.09%262.58M | -69.94%486.93M | -65.00%574.6M |
Total non current assets | 32.99%10.57B | 20.60%9.56B | 18.25%8.9B | 13.05%8.33B | 5.60%7.95B | 14.98%7.93B | -16.21%7.52B | 0.03%7.37B | 15.21%7.53B | 19.89%6.89B |
Total assets | -2.90%25.09B | -4.24%25.3B | -6.63%25.19B | -4.51%25.67B | -4.98%25.84B | -1.82%26.42B | 0.52%26.98B | 4.40%26.89B | 9.60%27.19B | 7.03%26.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -34.32%663.31M | 3.84%751.12M | 22.91%901.23M | -27.99%706.21M | -17.29%1.01B | -38.28%723.38M | -41.84%733.26M | 20.56%980.66M | 45.44%1.22B | -0.63%1.17B |
Notes payable and accounts payable | 7.65%5.04B | 5.16%5.52B | -2.50%4.68B | 0.29%4.68B | 3.55%4.68B | 7.64%5.25B | 6.85%4.8B | 11.52%4.67B | 16.44%4.52B | 9.53%4.88B |
-Notes payable | -41.39%254.56M | -40.93%325.61M | -29.66%354.05M | -22.92%348.03M | 2.37%434.35M | 63.54%551.19M | 42.99%503.35M | 8.46%451.5M | 21.83%424.3M | -24.62%337.05M |
-Accounts payable | 12.67%4.78B | 10.57%5.2B | 0.68%4.32B | 2.77%4.34B | 3.67%4.25B | 3.49%4.7B | 3.78%4.3B | 11.86%4.22B | 15.91%4.1B | 13.34%4.54B |
Contract liabilities | -20.72%5.1B | -19.61%5.57B | -23.90%6.13B | -19.57%6.41B | -22.68%6.44B | -16.91%6.92B | -6.51%8.06B | -13.12%7.97B | -6.00%8.32B | -4.57%8.33B |
Advance receipts | -2.36%85.81M | -2.01%86.86M | -2.00%87.09M | -1.43%87.74M | -2.13%87.89M | -1.33%88.65M | -1.86%88.86M | 0.03%89.02M | 0.50%89.8M | -0.34%89.84M |
Salaries payable | 5.37%59.68M | 0.44%164.43M | -7.39%59.17M | -7.61%57.63M | -3.18%56.64M | 1.58%163.7M | 6.34%63.89M | 8.16%62.38M | 5.28%58.5M | -2.29%161.15M |
Taxs payable | -5.27%114.61M | -30.62%178.43M | -19.39%135.8M | -49.94%83.66M | 9.85%120.98M | 38.06%257.18M | 3.21%168.47M | 15.43%167.13M | -2.82%110.13M | -39.22%186.29M |
Other payable (including interest and dividends) | -3.29%143.43M | 9.34%184.42M | 2.79%180.18M | -10.96%167.85M | -2.07%148.31M | -22.99%168.67M | -50.24%175.28M | 16.25%188.5M | 20.04%151.45M | 37.18%219.01M |
-Dividend payable | 68.48%39.24M | 68.48%39.24M | 68.48%39.24M | 3,348.84%39.24M | 1,947.00%23.29M | 1,947.00%23.29M | 35.65%23.29M | -96.77%1.14M | -92.71%1.14M | -92.73%1.14M |
-Other payable | ---- | ---- | ---- | -31.36%128.6M | ---- | -33.28%145.38M | ---- | 47.62%187.36M | ---- | 51.29%217.87M |
Non current liabilities due within one year | 62.85%944.85M | 10.06%744.52M | -10.26%660.38M | 24.54%760.05M | -15.55%580.19M | 88.51%676.44M | 151.75%735.88M | 214.13%610.3M | 228.85%687.03M | 87.66%358.84M |
Other current liabilities | 19.41%201.6M | 11.78%199.79M | -32.05%171.45M | -33.92%169.86M | -19.98%168.83M | -16.68%178.73M | 2.71%252.32M | 3.02%257.05M | -6.84%210.97M | -9.27%214.5M |
Total current liabilities | -7.03%12.35B | -7.17%13.4B | -13.72%13.01B | -12.46%13.13B | -13.55%13.29B | -7.57%14.43B | -3.21%15.08B | -0.51%14.99B | 6.78%15.37B | 0.64%15.62B |
Current liabilities | ||||||||||
Long term loan | -0.42%2.17B | -20.23%1.49B | -20.51%1.53B | 11.16%2.12B | 2.55%2.18B | -2.22%1.86B | -4.37%1.92B | 12.61%1.91B | 41.44%2.12B | 93.91%1.91B |
Bonds payable | 1.58%1.81B | -2.75%1.8B | -3.82%1.79B | -3.70%1.78B | -2.92%1.78B | 1.64%1.85B | 3.04%1.86B | 3.37%1.84B | 3.43%1.83B | 3.40%1.82B |
Long term account payable | ---- | ---- | ---- | 12.91%166.7M | ---- | 388.18%170.86M | ---- | 53.25%147.63M | ---- | --35M |
Estimate liabilities | 12.70%90.91M | 17.96%90.64M | -1.79%89.17M | -2.76%85.17M | -4.81%80.67M | 92.17%76.84M | 150.02%90.8M | 157.37%87.59M | 160.59%84.75M | 27.69%39.98M |
Deferred tax liabilities | -6.62%69.56M | -6.55%69.75M | 7.17%74.46M | 7.63%74.94M | 6.73%74.48M | 6.71%74.64M | 3.92%69.48M | 5.62%69.63M | 3.71%69.79M | 5.33%69.94M |
Long term deferred income | -20.71%275.16M | -16.66%283.41M | 2.56%354.41M | 2.08%343.98M | 0.54%347.04M | 2.45%340.07M | 6.16%345.57M | 2.16%336.96M | 3.24%345.16M | 41.28%331.93M |
Lease liabilities | 24.09%30.85M | -6.71%31.82M | -77.36%9.85M | -65.12%19.42M | -60.38%24.86M | -50.91%34.1M | -60.18%43.53M | -55.17%55.67M | --62.75M | -41.91%69.46M |
Total non current liabilities | -0.99%4.61B | -10.41%3.95B | -11.77%4.01B | 3.10%4.59B | 1.63%4.66B | 3.23%4.41B | 3.29%4.54B | 7.78%4.45B | 16.54%4.58B | 29.80%4.27B |
Total liabilities | -5.47%16.97B | -7.92%17.35B | -13.27%17.01B | -8.90%17.71B | -10.07%17.95B | -5.25%18.84B | -1.78%19.62B | 1.28%19.44B | 8.87%19.96B | 5.74%19.89B |
Shareholders equity | ||||||||||
Paid-in capital | 0.12%1.08B | 0.90%1.08B | 1.12%1.08B | 1.12%1.08B | 1.01%1.08B | 0.22%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
Other equity instruments | -0.70%253.9M | -5.04%253.9M | -6.20%253.9M | -6.19%253.91M | -5.54%255.69M | -1.24%267.37M | -0.02%270.67M | -0.02%270.67M | -0.01%270.69M | -0.00%270.71M |
Capital reserve funds | 2.53%553.76M | 21.56%553.75M | 29.14%553.73M | 13.93%553.64M | 11.18%540.08M | -6.20%455.55M | -11.66%428.79M | 0.11%485.94M | 0.08%485.77M | 0.06%485.64M |
Surplus reserve funds | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M | 0.00%542.87M |
Retained profit | 6.30%5.55B | 6.24%5.35B | 12.62%5.48B | 7.96%5.27B | 11.63%5.22B | 11.94%5.04B | 12.44%4.87B | 20.78%4.88B | 17.79%4.68B | 17.49%4.5B |
Less:Treasury stock | --84.74M | --59.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 53.76%-2.7M | -11.36%-5.33M | -411.63%-4.03M | -59.47%-4.81M | -113.52%-5.83M | -56.78%-4.79M | 71.34%-788.47K | -77,861.04%-3.02M | -1,801.13%-2.73M | -63.66%-3.06M |
Specific reserves | 21.14%27.21M | 32.49%26.59M | 15.73%24.13M | 12.96%25.33M | -7.78%22.46M | -8.33%20.07M | 3.65%20.85M | --22.42M | --24.35M | --21.9M |
Shareholders equity without minority interests | 3.46%7.92B | 4.81%7.75B | 10.20%7.94B | 6.23%7.72B | 8.34%7.66B | 7.30%7.39B | 7.22%7.2B | 13.42%7.27B | 11.49%7.07B | 11.15%6.89B |
Minority interests | -14.53%200.91M | 8.73%202.95M | 51.04%236.17M | 37.10%235.94M | 38.86%235.07M | 36.64%186.65M | 7.67%156.36M | 20.60%172.1M | 19.09%169.29M | -1.98%136.6M |
Total shareholder equity | 2.93%8.12B | 4.91%7.95B | 11.07%8.17B | 6.94%7.96B | 9.05%7.89B | 7.87%7.58B | 7.23%7.36B | 13.57%7.44B | 11.66%7.24B | 10.86%7.02B |
Total liabilityies and equity | -2.90%25.09B | -4.24%25.3B | -6.63%25.19B | -4.51%25.67B | -4.98%25.84B | -1.82%26.42B | 0.52%26.98B | 4.40%26.89B | 9.60%27.19B | 7.03%26.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Adverse Opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data