CN Stock MarketDetailed Quotes

600405 Beijing Dynamic Power

Watchlist
  • 3.66
  • +0.04+1.10%
Trading Jul 2 10:09 CST
2.02BMarket Cap-7052P/E (TTM)

Beijing Dynamic Power Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-27.75%123.94M
-37.30%850.27M
-30.82%665.81M
-23.95%439.82M
-33.84%171.54M
30.16%1.36B
28.13%962.39M
27.24%578.32M
73.70%259.3M
-14.29%1.04B
Operating revenue
-27.75%123.94M
-37.30%850.27M
-30.82%665.81M
-23.95%439.82M
-33.84%171.54M
30.16%1.36B
28.13%962.39M
27.24%578.32M
73.70%259.3M
-14.29%1.04B
Other operating revenue
----
-41.68%30.16M
----
-24.09%18.12M
----
150.15%51.72M
----
372.95%23.88M
----
94.40%20.67M
Total operating cost
-17.65%184.6M
-22.46%1.05B
-20.56%768.79M
-16.51%507.98M
-21.26%224.17M
14.95%1.36B
16.30%967.82M
16.04%608.43M
43.77%284.69M
-5.78%1.18B
Operating cost
-23.70%96.57M
-37.65%608.93M
-33.19%467.24M
-24.95%317.25M
-33.26%126.57M
32.06%976.64M
33.93%699.31M
32.16%422.73M
78.90%189.66M
-12.50%739.52M
Operating tax surcharges
-32.00%1.98M
14.63%10.51M
26.25%7.84M
18.76%5.32M
46.74%2.92M
29.54%9.17M
34.45%6.21M
22.58%4.48M
14.57%1.99M
-14.82%7.08M
Operating expense
-26.21%27.26M
11.25%176.1M
7.50%119.72M
1.20%73.35M
7.75%36.94M
-17.78%158.29M
-15.78%111.36M
-13.84%72.48M
1.31%34.28M
9.69%192.53M
Administration expense
0.20%18.78M
16.13%92.89M
15.73%65.87M
16.46%42.89M
-1.66%18.74M
-6.39%79.98M
-9.03%56.92M
-11.30%36.83M
-1.78%19.06M
-3.92%85.44M
Financial expense
-5.68%11.48M
13.08%43.69M
9.79%27.83M
-25.78%16.85M
-17.78%12.17M
-23.33%38.64M
-26.90%25.34M
-7.77%22.7M
31.53%14.8M
-4.59%50.39M
-Interest expense (Financial expense)
54.24%13.58M
-4.48%41.21M
19.15%26.28M
-11.62%12.46M
16.65%8.8M
-1.24%43.14M
-6.59%22.06M
-10.20%14.1M
-4.54%7.55M
-2.97%43.68M
-Interest Income (Financial expense)
-33.92%-1.08M
-11.84%-2.8M
-14.87%-2.15M
-26.56%-1.58M
-39.47%-802.77K
-1.35%-2.51M
-5.27%-1.87M
-9.81%-1.25M
9.69%-575.59K
-2.41%-2.47M
Research and development
6.32%28.53M
28.04%119.03M
16.92%80.28M
6.33%52.31M
7.75%26.83M
-10.97%92.97M
-9.55%68.66M
-2.70%49.2M
-3.40%24.91M
28.89%104.41M
Credit Impairment Loss
-55.79%2.21M
-966.88%-9.16M
-78.80%1.69M
193.21%6.18M
44.88%5.01M
-543.83%-858.19K
-54.75%7.96M
-77.13%2.11M
-31.78%3.46M
99.28%-133.29K
Asset Impairment Loss
----
-442.02%-82.89M
38.81%-629.67K
71.72%-305.07K
----
13.85%-15.29M
-44.43%-1.03M
-51.40%-1.08M
-25.02%-596.37K
-47.71%-17.75M
Other net revenue
-18.52%4.44M
-3,897.04%-71.91M
-36.30%8.26M
106.98%10.83M
18.01%5.45M
80.87%-1.8M
-45.70%12.96M
-61.94%5.23M
-33.28%4.62M
35.99%-9.4M
Fair value change income
----
63.20%-207.18K
60.50%-176.95K
80.68%-58.48K
----
41.11%-562.94K
45.48%-448.03K
55.85%-302.65K
23.54%-295.32K
4.93%-955.98K
Invest income
182.73%50.17K
-369.48%-160.75K
-172.44%-73.3K
-599.96%-136.39K
-162.05%-60.64K
40.40%59.65K
233.82%101.18K
604.40%27.28K
247.99%97.74K
-96.71%42.49K
-Including: Investment income associates
182.73%50.17K
-358.42%-336.15K
----
-599.96%-136.39K
-162.05%-60.64K
15.61%-73.33K
----
121.84%27.28K
247.99%97.74K
58.61%-86.89K
Asset deal income
--104.73K
-353.37%-101.06K
-159.06%-21.65K
-159.26%-21.73K
----
-158.87%-22.29K
-3.09%36.66K
--36.66K
----
-96.82%37.87K
Other revenue
312.38%2.07M
38.47%20.6M
17.85%7.47M
16.43%5.17M
-74.31%502.5K
58.97%14.88M
-19.22%6.34M
-25.08%4.44M
-28.80%1.96M
-34.55%9.36M
Operating profit
-19.17%-56.22M
-20,694.04%-272.79M
-1,357.15%-94.72M
-130.46%-57.33M
-127.18%-47.17M
99.11%-1.31M
113.17%7.53M
55.64%-24.88M
50.34%-20.77M
-189.46%-146.86M
Add:Non operating Income
7.45%293.57K
-31.72%1.59M
-64.59%1.66M
-61.92%1.12M
-79.78%273.2K
-71.23%2.33M
-2.68%4.68M
4.29%2.95M
12.56%1.35M
-31.48%8.11M
Less:Non operating expense
89.85%250.82K
19.17%6.74M
-65.38%1.91M
-73.24%1.37M
-14.98%132.12K
-27.03%5.66M
-9.26%5.51M
-0.25%5.14M
-85.70%155.39K
7.45%7.75M
Total profit
-19.44%-56.18M
-5,895.19%-277.94M
-1,515.94%-94.97M
-112.75%-57.58M
-140.34%-47.03M
96.84%-4.64M
111.47%6.71M
53.65%-27.07M
53.07%-19.57M
-217.70%-146.5M
Less:Income tax cost
308.72%1.94M
-64.35%3.55M
3,268.63%3.71M
79.84%2.46M
498.81%475.82K
1,126.56%9.96M
409.91%110.05K
2,009.23%1.37M
-89.35%79.46K
31.89%812.09K
Net profit
FPtoL-58.12M
FPtoL-281.49M
SL-98.68M
FPtoL-60.04M
FPtoL-47.51M
FPtoL-14.6M
FLtoP6.6M
FPtoL-28.43M
FPtoL-19.65M
FPtoL-147.31M
Net profit from continuing operation
-22.33%-58.12M
-1,828.46%-281.49M
-1,595.75%-98.68M
-111.17%-60.04M
-141.79%-47.51M
90.09%-14.6M
111.29%6.6M
51.37%-28.43M
53.71%-19.65M
-215.25%-147.31M
Less:Minority Profit
31.28%-1.03M
-382.32%-5.69M
-130.13%-373.68K
-80.97%-1.26M
-197.33%-1.5M
140.92%2.02M
134.95%1.24M
70.25%-697.66K
63.76%-504.64K
-2.37%-4.93M
Net profit of parent company owners
-24.08%-57.09M
-1,560.20%-275.8M
-1,935.01%-98.31M
-111.93%-58.78M
-140.32%-46.01M
88.33%-16.61M
109.76%5.36M
50.58%-27.74M
53.36%-19.14M
-239.69%-142.38M
Earning per share
Basic earning per share
----
-1,566.67%-0.5
-1,880.00%-0.178
-112.00%-0.106
----
88.46%-0.03
110.10%0.01
50.50%-0.05
54.05%-0.034
-246.67%-0.26
Diluted earning per share
----
-1,566.67%-0.5
-1,880.00%-0.178
-112.00%-0.106
----
88.46%-0.03
110.10%0.01
50.50%-0.05
54.05%-0.034
-246.67%-0.26
Other composite income
-85.47%223.64K
-113.87%-84.46K
47.13%1.01M
141.10%1.25M
4,502.38%1.54M
573.24%608.71K
2,651.14%689.5K
995.28%517.39K
-175.53%-34.97K
68.34%-128.63K
Other composite income of parent company owners
-85.47%223.64K
----
47.13%1.01M
141.10%1.25M
4,502.38%1.54M
----
2,651.14%689.5K
995.28%517.39K
-175.53%-34.97K
68.34%-128.63K
Total composite income
-25.95%-57.9M
-1,912.98%-281.58M
-1,440.30%-97.67M
-110.61%-58.8M
-133.54%-45.97M
90.51%-13.99M
112.47%7.29M
52.30%-27.92M
53.57%-19.68M
-212.81%-147.44M
Total composite income of parent company owners
-27.88%-56.87M
-1,623.87%-275.89M
-1,708.99%-97.29M
-111.37%-57.53M
-131.86%-44.47M
88.77%-16M
111.01%6.05M
51.55%-27.22M
53.23%-19.18M
-236.74%-142.51M
Total composite income of minority owners
31.28%-1.03M
-382.32%-5.69M
-130.13%-373.68K
-80.97%-1.26M
-197.33%-1.5M
140.92%2.02M
134.95%1.24M
70.25%-697.66K
63.76%-504.64K
-2.37%-4.93M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -27.75%123.94M-37.30%850.27M-30.82%665.81M-23.95%439.82M-33.84%171.54M30.16%1.36B28.13%962.39M27.24%578.32M73.70%259.3M-14.29%1.04B
Operating revenue -27.75%123.94M-37.30%850.27M-30.82%665.81M-23.95%439.82M-33.84%171.54M30.16%1.36B28.13%962.39M27.24%578.32M73.70%259.3M-14.29%1.04B
Other operating revenue -----41.68%30.16M-----24.09%18.12M----150.15%51.72M----372.95%23.88M----94.40%20.67M
Total operating cost -17.65%184.6M-22.46%1.05B-20.56%768.79M-16.51%507.98M-21.26%224.17M14.95%1.36B16.30%967.82M16.04%608.43M43.77%284.69M-5.78%1.18B
Operating cost -23.70%96.57M-37.65%608.93M-33.19%467.24M-24.95%317.25M-33.26%126.57M32.06%976.64M33.93%699.31M32.16%422.73M78.90%189.66M-12.50%739.52M
Operating tax surcharges -32.00%1.98M14.63%10.51M26.25%7.84M18.76%5.32M46.74%2.92M29.54%9.17M34.45%6.21M22.58%4.48M14.57%1.99M-14.82%7.08M
Operating expense -26.21%27.26M11.25%176.1M7.50%119.72M1.20%73.35M7.75%36.94M-17.78%158.29M-15.78%111.36M-13.84%72.48M1.31%34.28M9.69%192.53M
Administration expense 0.20%18.78M16.13%92.89M15.73%65.87M16.46%42.89M-1.66%18.74M-6.39%79.98M-9.03%56.92M-11.30%36.83M-1.78%19.06M-3.92%85.44M
Financial expense -5.68%11.48M13.08%43.69M9.79%27.83M-25.78%16.85M-17.78%12.17M-23.33%38.64M-26.90%25.34M-7.77%22.7M31.53%14.8M-4.59%50.39M
-Interest expense (Financial expense) 54.24%13.58M-4.48%41.21M19.15%26.28M-11.62%12.46M16.65%8.8M-1.24%43.14M-6.59%22.06M-10.20%14.1M-4.54%7.55M-2.97%43.68M
-Interest Income (Financial expense) -33.92%-1.08M-11.84%-2.8M-14.87%-2.15M-26.56%-1.58M-39.47%-802.77K-1.35%-2.51M-5.27%-1.87M-9.81%-1.25M9.69%-575.59K-2.41%-2.47M
Research and development 6.32%28.53M28.04%119.03M16.92%80.28M6.33%52.31M7.75%26.83M-10.97%92.97M-9.55%68.66M-2.70%49.2M-3.40%24.91M28.89%104.41M
Credit Impairment Loss -55.79%2.21M-966.88%-9.16M-78.80%1.69M193.21%6.18M44.88%5.01M-543.83%-858.19K-54.75%7.96M-77.13%2.11M-31.78%3.46M99.28%-133.29K
Asset Impairment Loss -----442.02%-82.89M38.81%-629.67K71.72%-305.07K----13.85%-15.29M-44.43%-1.03M-51.40%-1.08M-25.02%-596.37K-47.71%-17.75M
Other net revenue -18.52%4.44M-3,897.04%-71.91M-36.30%8.26M106.98%10.83M18.01%5.45M80.87%-1.8M-45.70%12.96M-61.94%5.23M-33.28%4.62M35.99%-9.4M
Fair value change income ----63.20%-207.18K60.50%-176.95K80.68%-58.48K----41.11%-562.94K45.48%-448.03K55.85%-302.65K23.54%-295.32K4.93%-955.98K
Invest income 182.73%50.17K-369.48%-160.75K-172.44%-73.3K-599.96%-136.39K-162.05%-60.64K40.40%59.65K233.82%101.18K604.40%27.28K247.99%97.74K-96.71%42.49K
-Including: Investment income associates 182.73%50.17K-358.42%-336.15K-----599.96%-136.39K-162.05%-60.64K15.61%-73.33K----121.84%27.28K247.99%97.74K58.61%-86.89K
Asset deal income --104.73K-353.37%-101.06K-159.06%-21.65K-159.26%-21.73K-----158.87%-22.29K-3.09%36.66K--36.66K-----96.82%37.87K
Other revenue 312.38%2.07M38.47%20.6M17.85%7.47M16.43%5.17M-74.31%502.5K58.97%14.88M-19.22%6.34M-25.08%4.44M-28.80%1.96M-34.55%9.36M
Operating profit -19.17%-56.22M-20,694.04%-272.79M-1,357.15%-94.72M-130.46%-57.33M-127.18%-47.17M99.11%-1.31M113.17%7.53M55.64%-24.88M50.34%-20.77M-189.46%-146.86M
Add:Non operating Income 7.45%293.57K-31.72%1.59M-64.59%1.66M-61.92%1.12M-79.78%273.2K-71.23%2.33M-2.68%4.68M4.29%2.95M12.56%1.35M-31.48%8.11M
Less:Non operating expense 89.85%250.82K19.17%6.74M-65.38%1.91M-73.24%1.37M-14.98%132.12K-27.03%5.66M-9.26%5.51M-0.25%5.14M-85.70%155.39K7.45%7.75M
Total profit -19.44%-56.18M-5,895.19%-277.94M-1,515.94%-94.97M-112.75%-57.58M-140.34%-47.03M96.84%-4.64M111.47%6.71M53.65%-27.07M53.07%-19.57M-217.70%-146.5M
Less:Income tax cost 308.72%1.94M-64.35%3.55M3,268.63%3.71M79.84%2.46M498.81%475.82K1,126.56%9.96M409.91%110.05K2,009.23%1.37M-89.35%79.46K31.89%812.09K
Net profit FPtoL-58.12MFPtoL-281.49MSL-98.68MFPtoL-60.04MFPtoL-47.51MFPtoL-14.6MFLtoP6.6MFPtoL-28.43MFPtoL-19.65MFPtoL-147.31M
Net profit from continuing operation -22.33%-58.12M-1,828.46%-281.49M-1,595.75%-98.68M-111.17%-60.04M-141.79%-47.51M90.09%-14.6M111.29%6.6M51.37%-28.43M53.71%-19.65M-215.25%-147.31M
Less:Minority Profit 31.28%-1.03M-382.32%-5.69M-130.13%-373.68K-80.97%-1.26M-197.33%-1.5M140.92%2.02M134.95%1.24M70.25%-697.66K63.76%-504.64K-2.37%-4.93M
Net profit of parent company owners -24.08%-57.09M-1,560.20%-275.8M-1,935.01%-98.31M-111.93%-58.78M-140.32%-46.01M88.33%-16.61M109.76%5.36M50.58%-27.74M53.36%-19.14M-239.69%-142.38M
Earning per share
Basic earning per share -----1,566.67%-0.5-1,880.00%-0.178-112.00%-0.106----88.46%-0.03110.10%0.0150.50%-0.0554.05%-0.034-246.67%-0.26
Diluted earning per share -----1,566.67%-0.5-1,880.00%-0.178-112.00%-0.106----88.46%-0.03110.10%0.0150.50%-0.0554.05%-0.034-246.67%-0.26
Other composite income -85.47%223.64K-113.87%-84.46K47.13%1.01M141.10%1.25M4,502.38%1.54M573.24%608.71K2,651.14%689.5K995.28%517.39K-175.53%-34.97K68.34%-128.63K
Other composite income of parent company owners -85.47%223.64K----47.13%1.01M141.10%1.25M4,502.38%1.54M----2,651.14%689.5K995.28%517.39K-175.53%-34.97K68.34%-128.63K
Total composite income -25.95%-57.9M-1,912.98%-281.58M-1,440.30%-97.67M-110.61%-58.8M-133.54%-45.97M90.51%-13.99M112.47%7.29M52.30%-27.92M53.57%-19.68M-212.81%-147.44M
Total composite income of parent company owners -27.88%-56.87M-1,623.87%-275.89M-1,708.99%-97.29M-111.37%-57.53M-131.86%-44.47M88.77%-16M111.01%6.05M51.55%-27.22M53.23%-19.18M-236.74%-142.51M
Total composite income of minority owners 31.28%-1.03M-382.32%-5.69M-130.13%-373.68K-80.97%-1.26M-197.33%-1.5M140.92%2.02M134.95%1.24M70.25%-697.66K63.76%-504.64K-2.37%-4.93M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg