CN Stock MarketDetailed Quotes

600419 Xinjiang Tianrun Dairy

Watchlist
  • 7.33
  • -0.13-1.74%
Not Open Aug 29 15:00 CST
2.35BMarket Cap-203611P/E (TTM)

Xinjiang Tianrun Dairy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
3.89%1.44B
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
17.33%542.98M
Operating revenue
3.89%1.44B
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
17.33%542.98M
Other operating revenue
----
----
81.11%13.96M
----
----
----
12.15%7.71M
----
-37.67%959.46K
----
Total operating cost
9.79%1.37B
8.02%617.23M
13.32%2.5B
12.05%1.9B
11.06%1.25B
13.16%571.41M
13.66%2.2B
17.30%1.69B
16.87%1.12B
18.25%504.97M
Operating cost
8.15%1.19B
6.07%535.29M
10.94%2.2B
10.28%1.68B
9.30%1.1B
12.28%504.68M
12.14%1.98B
16.73%1.52B
16.86%1.01B
19.88%449.5M
Operating tax surcharges
-0.70%7.66M
-8.35%3.24M
4.91%13.21M
19.85%10.67M
34.97%7.71M
38.87%3.53M
24.81%12.59M
16.17%8.9M
4.44%5.72M
6.45%2.54M
Operating expense
15.82%86.18M
4.12%36.62M
17.73%146.69M
7.31%113.83M
8.48%74.41M
4.25%35.17M
29.07%124.6M
24.31%106.08M
17.51%68.59M
-0.74%33.74M
Administration expense
21.72%51M
41.03%26.54M
19.96%96.89M
19.49%67.04M
15.60%41.9M
4.29%18.82M
24.78%80.77M
17.21%56.11M
18.22%36.25M
19.55%18.04M
Financial expense
178.57%18.36M
155.38%10.24M
463.02%18.26M
827.23%14.03M
444.30%6.59M
757.88%4.01M
1.71%-5.03M
37.83%-1.93M
8.35%-1.91M
36.45%-609.77K
-Interest expense (Financial expense)
84.62%23.76M
120.83%13.9M
136.36%32.04M
129.80%23.61M
106.40%12.87M
93.28%6.29M
87.13%13.56M
128.61%10.28M
155.30%6.23M
307.30%3.26M
-Interest Income (Financial expense)
23.37%-5.32M
-20.32%-3.54M
24.35%-14.13M
14.73%-10.47M
15.37%-6.94M
24.97%-2.94M
-49.94%-18.68M
-60.03%-12.28M
-79.07%-8.2M
-119.64%-3.92M
Research and development
-4.73%10.95M
1.92%5.3M
141.85%24.79M
216.10%16.87M
255.18%11.49M
197.11%5.2M
57.74%10.25M
14.88%5.34M
2.09%3.24M
13.98%1.75M
Credit Impairment Loss
61.89%-981.76K
67.37%-179.98K
-149.24%-4.38M
-147.06%-2.71M
-124.45%-2.58M
---551.55K
-233.37%-1.76M
-170.60%-1.1M
-219.13%-1.15M
----
Asset Impairment Loss
---56.59M
---729.69K
-270.62%-49.3M
----
----
----
-8.79%-13.3M
----
----
----
Other net revenue
-317.30%-38.6M
-10.02%7.23M
7.10%26.14M
21.35%28.31M
21.73%17.76M
37.00%8.03M
73.76%24.41M
63.59%23.33M
104.02%14.59M
60.42%5.86M
Invest income
-64.96%203.64K
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
226.00%74.35K
-Including: Investment income associates
-64.96%203.64K
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
226.00%74.35K
Asset deal income
639.85%26.27K
----
-624.71%-953.65K
-124.71%-4.87K
-179.27%-4.87K
----
-72.44%181.75K
-10.74%19.69K
-72.18%6.14K
----
Other revenue
-5.15%18.74M
-4.36%8.08M
107.92%80.06M
25.61%30.17M
27.32%19.76M
46.08%8.45M
59.15%38.5M
88.51%24.02M
104.31%15.52M
55.87%5.79M
Operating profit
-77.13%36.87M
-55.00%30.55M
5.49%245.06M
17.80%213.65M
27.52%161.19M
54.71%67.88M
24.81%232.31M
27.27%181.36M
22.79%126.41M
11.29%43.88M
Add:Non operating Income
-29.29%1.04M
-52.83%244.96K
9.36%2.79M
-20.27%2.02M
-16.30%1.47M
-2.24%519.28K
-18.06%2.55M
18.78%2.53M
43.29%1.75M
8.87%531.16K
Less:Non operating expense
533.78%81.95M
981.52%27.24M
284.74%74.8M
275.96%39.95M
130.77%12.93M
-9.38%2.52M
107.32%19.44M
155.11%10.63M
66.14%5.6M
370.15%2.78M
Total profit
-129.42%-44.05M
-94.61%3.55M
-19.67%173.04M
1.41%175.72M
22.17%149.73M
58.26%65.88M
19.77%215.42M
23.35%173.27M
21.59%122.56M
5.86%41.63M
Less:Income tax cost
-108.99%-1.71M
-65.59%3.03M
123.81%32.95M
98.75%30.08M
64.23%19.01M
84.50%8.81M
-22.12%14.72M
-14.23%15.13M
-7.10%11.57M
54.59%4.78M
Net profit
SL-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
Net profit from continuing operation
-132.39%-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
Less:Minority Profit
-393.49%-14.43M
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
-45.88%1.51M
Net profit of parent company owners
-122.18%-27.91M
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
5.69%35.34M
Earning per share
Basic earning per share
-122.19%-0.0885
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
-11.65%0.11
Diluted earning per share
-122.19%-0.0885
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
-11.65%0.11
Other composite income
Total composite income
-132.39%-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
Total composite income of parent company owners
-122.18%-27.91M
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
5.69%35.34M
Total composite income of minority owners
-393.49%-14.43M
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
-45.88%1.51M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 3.89%1.44B1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B17.33%542.98M
Operating revenue 3.89%1.44B1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B17.33%542.98M
Other operating revenue --------81.11%13.96M------------12.15%7.71M-----37.67%959.46K----
Total operating cost 9.79%1.37B8.02%617.23M13.32%2.5B12.05%1.9B11.06%1.25B13.16%571.41M13.66%2.2B17.30%1.69B16.87%1.12B18.25%504.97M
Operating cost 8.15%1.19B6.07%535.29M10.94%2.2B10.28%1.68B9.30%1.1B12.28%504.68M12.14%1.98B16.73%1.52B16.86%1.01B19.88%449.5M
Operating tax surcharges -0.70%7.66M-8.35%3.24M4.91%13.21M19.85%10.67M34.97%7.71M38.87%3.53M24.81%12.59M16.17%8.9M4.44%5.72M6.45%2.54M
Operating expense 15.82%86.18M4.12%36.62M17.73%146.69M7.31%113.83M8.48%74.41M4.25%35.17M29.07%124.6M24.31%106.08M17.51%68.59M-0.74%33.74M
Administration expense 21.72%51M41.03%26.54M19.96%96.89M19.49%67.04M15.60%41.9M4.29%18.82M24.78%80.77M17.21%56.11M18.22%36.25M19.55%18.04M
Financial expense 178.57%18.36M155.38%10.24M463.02%18.26M827.23%14.03M444.30%6.59M757.88%4.01M1.71%-5.03M37.83%-1.93M8.35%-1.91M36.45%-609.77K
-Interest expense (Financial expense) 84.62%23.76M120.83%13.9M136.36%32.04M129.80%23.61M106.40%12.87M93.28%6.29M87.13%13.56M128.61%10.28M155.30%6.23M307.30%3.26M
-Interest Income (Financial expense) 23.37%-5.32M-20.32%-3.54M24.35%-14.13M14.73%-10.47M15.37%-6.94M24.97%-2.94M-49.94%-18.68M-60.03%-12.28M-79.07%-8.2M-119.64%-3.92M
Research and development -4.73%10.95M1.92%5.3M141.85%24.79M216.10%16.87M255.18%11.49M197.11%5.2M57.74%10.25M14.88%5.34M2.09%3.24M13.98%1.75M
Credit Impairment Loss 61.89%-981.76K67.37%-179.98K-149.24%-4.38M-147.06%-2.71M-124.45%-2.58M---551.55K-233.37%-1.76M-170.60%-1.1M-219.13%-1.15M----
Asset Impairment Loss ---56.59M---729.69K-270.62%-49.3M-------------8.79%-13.3M------------
Other net revenue -317.30%-38.6M-10.02%7.23M7.10%26.14M21.35%28.31M21.73%17.76M37.00%8.03M73.76%24.41M63.59%23.33M104.02%14.59M60.42%5.86M
Invest income -64.96%203.64K-60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K226.00%74.35K
-Including: Investment income associates -64.96%203.64K-60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K226.00%74.35K
Asset deal income 639.85%26.27K-----624.71%-953.65K-124.71%-4.87K-179.27%-4.87K-----72.44%181.75K-10.74%19.69K-72.18%6.14K----
Other revenue -5.15%18.74M-4.36%8.08M107.92%80.06M25.61%30.17M27.32%19.76M46.08%8.45M59.15%38.5M88.51%24.02M104.31%15.52M55.87%5.79M
Operating profit -77.13%36.87M-55.00%30.55M5.49%245.06M17.80%213.65M27.52%161.19M54.71%67.88M24.81%232.31M27.27%181.36M22.79%126.41M11.29%43.88M
Add:Non operating Income -29.29%1.04M-52.83%244.96K9.36%2.79M-20.27%2.02M-16.30%1.47M-2.24%519.28K-18.06%2.55M18.78%2.53M43.29%1.75M8.87%531.16K
Less:Non operating expense 533.78%81.95M981.52%27.24M284.74%74.8M275.96%39.95M130.77%12.93M-9.38%2.52M107.32%19.44M155.11%10.63M66.14%5.6M370.15%2.78M
Total profit -129.42%-44.05M-94.61%3.55M-19.67%173.04M1.41%175.72M22.17%149.73M58.26%65.88M19.77%215.42M23.35%173.27M21.59%122.56M5.86%41.63M
Less:Income tax cost -108.99%-1.71M-65.59%3.03M123.81%32.95M98.75%30.08M64.23%19.01M84.50%8.81M-22.12%14.72M-14.23%15.13M-7.10%11.57M54.59%4.78M
Net profit SL-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M
Net profit from continuing operation -132.39%-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M
Less:Minority Profit -393.49%-14.43M-292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M-45.88%1.51M
Net profit of parent company owners -122.18%-27.91M-91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M5.69%35.34M
Earning per share
Basic earning per share -122.19%-0.0885-91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371-11.65%0.11
Diluted earning per share -122.19%-0.0885-91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371-11.65%0.11
Other composite income
Total composite income -132.39%-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M
Total composite income of parent company owners -122.18%-27.91M-91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M5.69%35.34M
Total composite income of minority owners -393.49%-14.43M-292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M-45.88%1.51M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg