(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -56.28%1.55B | -1.34%24.39B | -0.94%10.77B | -13.21%5.29B | 641.77%4.78B | -50.08%3.54B | -0.60%24.72B | -3.22%10.88B | 123.12%6.1B | -88.85%644M |
Net profit before non-cash adjustment | -37.88%3.18B | 14.16%26.79B | 15.74%8.29B | 6.47%6.42B | 2.74%6.96B | 46.29%5.11B | 15.93%23.47B | 24.98%7.17B | 19.01%6.03B | 9.43%6.78B |
Total adjustment of non-cash items | -157.50%-797M | -25.07%4.57B | -87.24%304M | 4.60%3.55B | 67.28%-671M | -41.54%1.39B | -13.21%6.1B | 442.82%2.38B | -16.82%3.39B | -3,007.58%-2.05B |
-Depreciation and amortization | 21.06%1.95B | -4.64%6.71B | -0.52%1.73B | -3.93%1.69B | -5.84%1.68B | -8.21%1.61B | 2.24%7.03B | 0.35%1.74B | 1.38%1.76B | 4.58%1.78B |
-Share of associates | -108.52%-636M | -127.80%-2.8B | -172.40%-1.2B | -31.97%-483M | -110.39%-810M | -724.32%-305M | -374.90%-1.23B | -70.66%-442M | ---366M | ---385M |
-Disposal profit | --0 | 110.80%1.05B | 110.80%1.05B | --0 | --0 | --0 | 624.64%500M | 624.64%500M | --0 | --0 |
-Net exchange gains and losses | -500.00%-228M | 42.49%-111M | -124.05%-177M | 152.00%126M | -118.03%-22M | 86.71%-38M | 15.72%-193M | 59.90%-79M | 394.12%50M | 1,625.00%122M |
-Other non-cash items | -1,681.51%-1.88B | -1,773.33%-281M | -266.47%-1.1B | 13.63%2.22B | 57.54%-1.52B | -87.34%119M | -102.66%-15M | 172.75%662M | -17.40%1.95B | -102.73%-3.57B |
Changes in working capital | 71.95%-829M | -43.78%-6.97B | 64.65%2.18B | -40.80%-4.68B | 62.88%-1.52B | -339.66%-2.96B | -102.13%-4.85B | -73.85%1.32B | 48.20%-3.32B | -1,072.70%-4.08B |
-Change in receivables | 20.61%6.63B | -146.92%-5.53B | 1.50%-5.31B | -38.66%-477M | -3.19%-5.24B | -35.89%5.5B | 34.08%-2.24B | -294.94%-5.39B | 81.14%-344M | 12.14%-5.08B |
-Change in inventory | -50.04%-3.9B | 61.41%-2B | -9.15%5.29B | 17.60%-4.5B | 89.05%-190M | 31.77%-2.6B | -72.94%-5.18B | 124.59%5.82B | -76.41%-5.46B | -328.89%-1.74B |
-Change in payables | -20.23%-2.52B | 21.09%976M | -37.05%1.65B | -99.00%4M | 365.46%1.42B | 16.92%-2.1B | -60.30%806M | 2.62%2.63B | 170.12%399M | -69.26%304M |
-Provision for loans, leases and other losses | -7.05%-3.72B | 854.35%347M | -15.06%2.82B | -16.88%-1.94B | 39.56%2.94B | 8.89%-3.48B | -106.46%-46M | 14.41%3.32B | -4.60%-1.66B | -22.16%2.11B |
-Changes in other current assets | 1,042.61%2.68B | -141.69%-758M | 55.04%-2.27B | -40.29%2.24B | -235.19%-438M | -110.14%-284M | 44.75%1.82B | -211.41%-5.05B | 464.56%3.74B | -66.97%324M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1,194.74%-246M | 4.76%-80M | 17.39%-19M | 0.00%-22M | -5.26%-20M | 5.00%-19M | -21.74%-84M | -27.78%-23M | -37.50%-22M | -11.76%-19M |
Interest received (cash flow from operating activities) | 511.68%1.68B | 48.38%1.65B | 50.00%207M | 27.32%261M | 52.09%908M | 59.30%274M | 173.89%1.11B | 76.92%138M | 50.74%205M | 947.37%597M |
Tax refund paid | -76.12%-4.4B | 34.85%-5.15B | 317.22%391M | 20.51%-2.63B | -49.09%-410M | 39.60%-2.5B | -37.09%-7.9B | -136.14%-180M | -22.27%-3.31B | -113.18%-275M |
Other operating cash inflow (outflow) | 1M | 50.00%-1M | 0 | 0 | 0.00%-1M | 0 | -2M | -2M | 0 | -150.00%-1M |
Operating cash flow | -209.63%-1.42B | 16.62%20.81B | 5.03%11.35B | -2.42%2.91B | 455.39%5.25B | -58.29%1.3B | -8.22%17.84B | -8.37%10.81B | 1,872.19%2.98B | -83.37%946M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -81.33%-1.45B | -36.96%-2.21B | 9.30%-351M | -16.01%-645M | -65.73%-411M | -90.45%-798M | 34.15%-1.61B | -16.92%-387M | -61.16%-556M | 65.79%-248M |
Net intangibles purchase and sale | 36.14%-106M | 26.81%-767M | -126.11%-355M | 58.79%-75M | -72.73%-171M | 72.79%-166M | 45.07%-1.05B | -336.11%-157M | 83.27%-182M | 73.10%-99M |
Net business purchase and sale | -7,650.59%-125.33B | -980.67%-1.62B | 98.67%-2M | --0 | ---2M | ---1.62B | 98.92%-150M | ---150M | --0 | --0 |
Net investment product transactions | -28.49%3.53B | 159.83%3.44B | 168.83%1.29B | -65.25%-3.02B | -47.84%242M | 296.61%4.93B | -255.47%-5.75B | -147.60%-1.88B | -299.35%-1.83B | -78.79%464M |
Net changes in other investments | 300.00%4M | 97.03%-118M | 98.74%-48M | ---- | ---- | 100.37%1M | -49,800.00%-3.98B | -25,486.67%-3.81B | ---30M | 139.81%129M |
Investing cash flow | -5,346.70%-123.35B | 89.87%-1.27B | 108.40%536M | -46.81%-3.81B | -239.43%-343M | 161.80%2.35B | 13.44%-12.54B | 37.73%-6.38B | -404.47%-2.6B | -68.09%246M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 41,051.43%129B | 48.18%-941M | 63.58%-307M | 44.37%-158M | 45.24%-161M | 20.25%-315M | -179.82%-1.82B | -133.39%-843M | ---284M | -135.20%-294M |
Net common stock issuance | --0 | -43.05%-5.93B | 100.29%7M | 69.14%-521M | ---3B | ---2.41B | -343.65%-4.14B | -244.35%-2.45B | ---1.69B | --0 |
Increase or decrease of lease financing | -6.51%-802M | 2.43%-3.1B | 1.74%-790M | -1.65%-799M | 4.68%-753M | 4.92%-753M | -2.92%-3.17B | -3.34%-804M | -1.16%-786M | -3.40%-790M |
Cash dividends paid | -13.35%-3.32B | -17.41%-5.44B | 150.00%5M | -17.94%-2.54B | 400.00%20M | -17.68%-2.93B | -8.25%-4.63B | 0.00%2M | -12.08%-2.15B | 0.00%4M |
Net other fund-raising expenses | 33.33%-2M | 50.00%-1M | --1M | ---1M | --2M | -50.00%-3M | -100.00%-2M | --0 | --0 | --0 |
Financing cash flow | 2,048.11%124.87B | -11.89%-15.4B | 73.55%-1.08B | 18.19%-4.02B | -260.37%-3.89B | -74.33%-6.41B | -306.20%-13.77B | -218.85%-4.1B | -82.05%-4.91B | -22.03%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | 16.34%37.29B | -19.95%32.05B | -17.58%25.92B | -14.83%31.2B | -18.23%29.88B | -19.95%32.05B | 6.98%40.04B | -8.78%31.45B | -1.50%36.63B | 15.98%36.54B |
Current changes in cash | 103.66%101M | 148.92%4.14B | 3,173.94%10.8B | -8.72%-4.93B | 809.82%1.02B | 36.80%-2.76B | -637.98%-8.46B | -93.40%330M | -47.99%-4.53B | -97.99%112M |
Effect of exchange rate changes | 100.68%1.18B | 135.33%1.1B | 106.96%565M | 45.86%-353M | 1,345.83%299M | -32.41%588M | -55.14%467M | -51.77%273M | -287.90%-652M | -122.22%-24M |
Cash adjustments other than cash changes | -150.00%-1M | ---- | ---- | ---- | ---- | 300.00%2M | ---1.49B | ---- | ---- | ---- |
End cash Position | 29.07%38.57B | 21.99%37.29B | 21.99%37.29B | -17.58%25.92B | -14.83%31.2B | -18.23%29.88B | -23.67%30.57B | -23.67%30.57B | -8.78%31.45B | -1.50%36.63B |
Free cash flow | -991.02%-2.98B | 17.46%17.84B | 3.72%10.65B | -2.41%2.19B | 679.97%4.67B | -83.97%334M | 0.64%15.19B | -10.19%10.26B | 274.73%2.24B | -86.97%599M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data