CN Stock MarketDetailed Quotes

600549 Xiamen Tungsten

Watchlist
  • 20.10
  • -0.39-1.90%
Market Closed Nov 28 15:00 CST
28.50BMarket Cap15.46P/E (TTM)

Xiamen Tungsten Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-10.70%26.37B
-8.37%17.16B
-3.41%8.27B
-18.30%39.4B
-20.01%29.53B
-22.47%18.73B
-18.51%8.56B
51.40%48.22B
66.50%36.92B
69.85%24.16B
Operating revenue
-10.70%26.37B
-8.37%17.16B
-3.41%8.27B
-18.30%39.4B
-20.01%29.53B
-22.47%18.73B
-18.51%8.56B
51.40%48.22B
66.50%36.92B
69.85%24.16B
Other operating revenue
----
-62.07%306.03M
----
43.85%1.44B
----
96.34%806.73M
----
79.74%998.36M
----
82.45%410.89M
Total operating cost
-12.21%24.01B
-10.09%15.54B
-2.40%7.68B
-19.27%36.59B
-20.86%27.35B
-23.50%17.28B
-20.65%7.86B
51.49%45.33B
67.66%34.56B
70.98%22.59B
Operating cost
-12.86%21.51B
-10.72%13.9B
-2.30%6.89B
-21.05%32.89B
-22.48%24.68B
-25.14%15.57B
-21.92%7.05B
56.14%41.66B
72.68%31.84B
75.86%20.79B
Operating tax surcharges
-10.71%164.53M
-5.08%111.96M
-1.35%49.08M
0.58%250.56M
-2.48%184.27M
-10.78%117.96M
-29.55%49.75M
-10.31%249.12M
26.73%188.96M
38.20%132.21M
Operating expense
9.44%283.89M
9.89%182.05M
7.89%74.28M
8.81%369.29M
11.98%259.41M
12.60%165.67M
-1.10%68.84M
10.78%339.4M
9.12%231.65M
4.83%147.13M
Administration expense
1.53%717.16M
2.74%461.54M
-3.79%212.65M
8.79%968.06M
1.76%706.37M
2.02%449.23M
10.63%221.03M
-0.80%889.85M
12.42%694.18M
9.08%440.32M
Financial expense
-40.04%245.39M
-49.66%143.35M
-43.90%92.14M
9.92%509.28M
34.97%409.27M
44.39%284.79M
21.56%164.24M
-4.62%463.31M
-17.71%303.23M
-20.38%197.23M
-Interest expense (Financial expense)
-41.39%274.35M
-43.93%190.88M
-27.57%112.32M
5.19%580.82M
18.69%468.09M
36.34%340.41M
17.77%155.07M
14.91%552.17M
7.03%394.37M
2.22%249.67M
-Interest Income (Financial expense)
-2.24%-36.05M
-12.84%-24.92M
-28.44%-10.54M
-83.82%-48.24M
-106.62%-35.26M
-134.86%-22.08M
-99.66%-8.2M
-112.96%-26.24M
-142.32%-17.06M
-168.64%-9.4M
Research and development
-1.49%1.09B
6.24%744.56M
16.03%358.36M
-6.96%1.61B
-14.93%1.11B
-20.68%700.82M
-23.62%308.86M
35.52%1.73B
57.52%1.31B
75.64%883.57M
Credit Impairment Loss
-38.26%37.57M
-50.90%42.84M
-70.94%26M
151.44%61.56M
144.61%60.86M
186.36%87.24M
304.95%89.47M
-0.82%-119.69M
-78.02%-136.41M
-42.33%-101.02M
Asset Impairment Loss
36.63%-170.97M
32.85%-124.96M
49.24%-53.23M
20.73%-368.43M
-33.97%-269.81M
-26.22%-186.11M
-50.99%-104.87M
-226.08%-464.78M
-156.96%-201.39M
-253.46%-147.44M
Other net revenue
772.22%252.13M
2,425.58%268.76M
306.30%220.27M
143.01%131.08M
57.34%-37.51M
130.78%10.64M
54.25%54.21M
-708.55%-304.79M
-194.51%-87.91M
-144.12%-34.57M
Fair value change income
3,908.21%5.18M
42,314.50%3.36M
3,372.99%1.63M
1,582.14%4.03M
---136K
---7.95K
---49.89K
---271.88K
----
----
Invest income
1,345.56%160.49M
10,561.99%180.55M
5,378.19%169.65M
423.01%94.83M
-77.36%11.1M
-97.42%1.69M
-107.55%-3.21M
-131.63%-29.36M
-62.16%49.03M
-42.94%65.73M
-Including: Investment income associates
-11.25%8.12M
68.38%10.85M
-369.51%-24.82M
182.09%50.41M
-50.03%9.15M
-87.38%6.44M
-114.78%-5.29M
-167.59%-61.41M
-59.26%18.3M
5.85%51.08M
Asset deal income
1,271.38%3.31M
121.97%79.16K
76.80%-80.46K
-70.04%191.8K
-192.36%-282.2K
-227.85%-360.34K
-115.91%-346.76K
-81.78%640.11K
-89.25%305.55K
-89.35%281.84K
Other revenue
34.70%216.56M
54.28%166.9M
4.21%76.3M
9.80%338.9M
-19.84%160.76M
-26.85%108.18M
-29.25%73.22M
43.56%308.66M
73.47%200.55M
101.97%147.88M
Operating profit
21.99%2.61B
29.73%1.89B
8.36%813.82M
13.39%2.94B
-5.65%2.14B
-4.78%1.46B
19.31%751.01M
30.79%2.59B
37.27%2.27B
40.74%1.53B
Add:Non operating Income
-35.68%4.35M
-48.75%3.17M
-3.75%882.89K
-29.09%12.63M
-57.63%6.76M
-56.88%6.18M
-1.64%917.34K
96.19%17.82M
223.51%15.96M
369.54%14.33M
Less:Non operating expense
-13.68%18.1M
-37.64%8.66M
33.80%4.08M
-11.83%30.72M
20.09%20.96M
55.27%13.89M
-14.78%3.05M
-33.31%34.84M
-43.59%17.46M
-28.24%8.95M
Total profit
22.16%2.59B
30.04%1.88B
8.25%810.62M
13.43%2.92B
-6.21%2.12B
-5.62%1.45B
19.48%748.87M
32.83%2.57B
39.37%2.26B
42.47%1.54B
Less:Income tax cost
31.91%384.75M
43.40%280.96M
-4.64%91.68M
2.76%399.61M
10.90%291.67M
7.03%195.93M
25.51%96.14M
60.21%388.89M
36.34%263M
48.80%183.06M
Net profit
20.60%2.21B
27.96%1.6B
10.14%718.94M
15.34%2.52B
-8.46%1.83B
-7.33%1.25B
18.64%652.73M
28.90%2.18B
39.78%2B
41.66%1.35B
Net profit from continuing operation
20.60%2.21B
27.96%1.6B
10.14%718.94M
15.34%2.52B
-8.46%1.83B
-7.33%1.25B
18.64%652.73M
28.90%2.18B
39.78%2B
41.66%1.35B
Less:Minority Profit
20.30%807.21M
27.07%586.94M
37.23%291.83M
24.34%915.74M
-3.48%671M
4.03%461.88M
24.36%212.66M
43.17%736.51M
59.17%695.21M
66.34%444.01M
Net profit of parent company owners
20.78%1.4B
28.47%1.02B
-2.95%427.11M
10.75%1.6B
-11.11%1.16B
-12.88%791.31M
16.05%440.08M
22.68%1.45B
31.27%1.31B
32.08%908.32M
Earning per share
Basic earning per share
20.46%0.9913
28.14%0.7186
-3.21%0.3019
10.36%1.1351
-11.42%0.8229
-13.19%0.5608
15.65%0.3119
22.67%1.0285
31.27%0.929
32.08%0.646
Diluted earning per share
20.46%0.9913
28.14%0.7186
-3.21%0.3019
10.36%1.1351
-11.42%0.8229
-13.19%0.5608
15.65%0.3119
22.67%1.0285
31.27%0.929
32.08%0.646
Other composite income
73.81%9.83M
-210.52%-19.45M
-146.74%-25.3M
-34.82%24.77M
-76.16%5.66M
37.97%17.6M
-164.70%-10.25M
220.89%38M
184.49%23.73M
170.29%12.76M
Other composite income of parent company owners
-58.67%3.89M
-166.38%-11.87M
-147.54%-16.13M
-45.32%19.89M
-66.80%9.4M
16.26%17.88M
-330.02%-6.51M
249.69%36.37M
246.69%28.31M
212.55%15.38M
Other composite income of minority owners
259.01%5.95M
-2,634.89%-7.59M
-145.36%-9.18M
200.27%4.88M
18.35%-3.74M
89.41%-277.35K
-58.54%-3.74M
122.77%1.62M
47.85%-4.58M
41.61%-2.62M
Total composite income
20.77%2.22B
24.65%1.58B
7.96%693.64M
14.48%2.54B
-9.25%1.84B
-6.91%1.27B
17.60%642.48M
33.63%2.22B
44.27%2.03B
45.76%1.37B
Total composite income of parent company owners
20.14%1.41B
24.17%1B
-5.21%410.99M
9.38%1.62B
-12.29%1.17B
-12.40%809.19M
14.80%433.56M
28.41%1.48B
36.77%1.33B
37.03%923.7M
Total composite income of minority owners
21.86%813.15M
25.51%579.35M
35.29%282.65M
24.72%920.62M
-3.38%667.26M
4.58%461.61M
23.89%208.92M
45.51%738.13M
61.37%690.62M
68.18%441.39M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -10.70%26.37B-8.37%17.16B-3.41%8.27B-18.30%39.4B-20.01%29.53B-22.47%18.73B-18.51%8.56B51.40%48.22B66.50%36.92B69.85%24.16B
Operating revenue -10.70%26.37B-8.37%17.16B-3.41%8.27B-18.30%39.4B-20.01%29.53B-22.47%18.73B-18.51%8.56B51.40%48.22B66.50%36.92B69.85%24.16B
Other operating revenue -----62.07%306.03M----43.85%1.44B----96.34%806.73M----79.74%998.36M----82.45%410.89M
Total operating cost -12.21%24.01B-10.09%15.54B-2.40%7.68B-19.27%36.59B-20.86%27.35B-23.50%17.28B-20.65%7.86B51.49%45.33B67.66%34.56B70.98%22.59B
Operating cost -12.86%21.51B-10.72%13.9B-2.30%6.89B-21.05%32.89B-22.48%24.68B-25.14%15.57B-21.92%7.05B56.14%41.66B72.68%31.84B75.86%20.79B
Operating tax surcharges -10.71%164.53M-5.08%111.96M-1.35%49.08M0.58%250.56M-2.48%184.27M-10.78%117.96M-29.55%49.75M-10.31%249.12M26.73%188.96M38.20%132.21M
Operating expense 9.44%283.89M9.89%182.05M7.89%74.28M8.81%369.29M11.98%259.41M12.60%165.67M-1.10%68.84M10.78%339.4M9.12%231.65M4.83%147.13M
Administration expense 1.53%717.16M2.74%461.54M-3.79%212.65M8.79%968.06M1.76%706.37M2.02%449.23M10.63%221.03M-0.80%889.85M12.42%694.18M9.08%440.32M
Financial expense -40.04%245.39M-49.66%143.35M-43.90%92.14M9.92%509.28M34.97%409.27M44.39%284.79M21.56%164.24M-4.62%463.31M-17.71%303.23M-20.38%197.23M
-Interest expense (Financial expense) -41.39%274.35M-43.93%190.88M-27.57%112.32M5.19%580.82M18.69%468.09M36.34%340.41M17.77%155.07M14.91%552.17M7.03%394.37M2.22%249.67M
-Interest Income (Financial expense) -2.24%-36.05M-12.84%-24.92M-28.44%-10.54M-83.82%-48.24M-106.62%-35.26M-134.86%-22.08M-99.66%-8.2M-112.96%-26.24M-142.32%-17.06M-168.64%-9.4M
Research and development -1.49%1.09B6.24%744.56M16.03%358.36M-6.96%1.61B-14.93%1.11B-20.68%700.82M-23.62%308.86M35.52%1.73B57.52%1.31B75.64%883.57M
Credit Impairment Loss -38.26%37.57M-50.90%42.84M-70.94%26M151.44%61.56M144.61%60.86M186.36%87.24M304.95%89.47M-0.82%-119.69M-78.02%-136.41M-42.33%-101.02M
Asset Impairment Loss 36.63%-170.97M32.85%-124.96M49.24%-53.23M20.73%-368.43M-33.97%-269.81M-26.22%-186.11M-50.99%-104.87M-226.08%-464.78M-156.96%-201.39M-253.46%-147.44M
Other net revenue 772.22%252.13M2,425.58%268.76M306.30%220.27M143.01%131.08M57.34%-37.51M130.78%10.64M54.25%54.21M-708.55%-304.79M-194.51%-87.91M-144.12%-34.57M
Fair value change income 3,908.21%5.18M42,314.50%3.36M3,372.99%1.63M1,582.14%4.03M---136K---7.95K---49.89K---271.88K--------
Invest income 1,345.56%160.49M10,561.99%180.55M5,378.19%169.65M423.01%94.83M-77.36%11.1M-97.42%1.69M-107.55%-3.21M-131.63%-29.36M-62.16%49.03M-42.94%65.73M
-Including: Investment income associates -11.25%8.12M68.38%10.85M-369.51%-24.82M182.09%50.41M-50.03%9.15M-87.38%6.44M-114.78%-5.29M-167.59%-61.41M-59.26%18.3M5.85%51.08M
Asset deal income 1,271.38%3.31M121.97%79.16K76.80%-80.46K-70.04%191.8K-192.36%-282.2K-227.85%-360.34K-115.91%-346.76K-81.78%640.11K-89.25%305.55K-89.35%281.84K
Other revenue 34.70%216.56M54.28%166.9M4.21%76.3M9.80%338.9M-19.84%160.76M-26.85%108.18M-29.25%73.22M43.56%308.66M73.47%200.55M101.97%147.88M
Operating profit 21.99%2.61B29.73%1.89B8.36%813.82M13.39%2.94B-5.65%2.14B-4.78%1.46B19.31%751.01M30.79%2.59B37.27%2.27B40.74%1.53B
Add:Non operating Income -35.68%4.35M-48.75%3.17M-3.75%882.89K-29.09%12.63M-57.63%6.76M-56.88%6.18M-1.64%917.34K96.19%17.82M223.51%15.96M369.54%14.33M
Less:Non operating expense -13.68%18.1M-37.64%8.66M33.80%4.08M-11.83%30.72M20.09%20.96M55.27%13.89M-14.78%3.05M-33.31%34.84M-43.59%17.46M-28.24%8.95M
Total profit 22.16%2.59B30.04%1.88B8.25%810.62M13.43%2.92B-6.21%2.12B-5.62%1.45B19.48%748.87M32.83%2.57B39.37%2.26B42.47%1.54B
Less:Income tax cost 31.91%384.75M43.40%280.96M-4.64%91.68M2.76%399.61M10.90%291.67M7.03%195.93M25.51%96.14M60.21%388.89M36.34%263M48.80%183.06M
Net profit 20.60%2.21B27.96%1.6B10.14%718.94M15.34%2.52B-8.46%1.83B-7.33%1.25B18.64%652.73M28.90%2.18B39.78%2B41.66%1.35B
Net profit from continuing operation 20.60%2.21B27.96%1.6B10.14%718.94M15.34%2.52B-8.46%1.83B-7.33%1.25B18.64%652.73M28.90%2.18B39.78%2B41.66%1.35B
Less:Minority Profit 20.30%807.21M27.07%586.94M37.23%291.83M24.34%915.74M-3.48%671M4.03%461.88M24.36%212.66M43.17%736.51M59.17%695.21M66.34%444.01M
Net profit of parent company owners 20.78%1.4B28.47%1.02B-2.95%427.11M10.75%1.6B-11.11%1.16B-12.88%791.31M16.05%440.08M22.68%1.45B31.27%1.31B32.08%908.32M
Earning per share
Basic earning per share 20.46%0.991328.14%0.7186-3.21%0.301910.36%1.1351-11.42%0.8229-13.19%0.560815.65%0.311922.67%1.028531.27%0.92932.08%0.646
Diluted earning per share 20.46%0.991328.14%0.7186-3.21%0.301910.36%1.1351-11.42%0.8229-13.19%0.560815.65%0.311922.67%1.028531.27%0.92932.08%0.646
Other composite income 73.81%9.83M-210.52%-19.45M-146.74%-25.3M-34.82%24.77M-76.16%5.66M37.97%17.6M-164.70%-10.25M220.89%38M184.49%23.73M170.29%12.76M
Other composite income of parent company owners -58.67%3.89M-166.38%-11.87M-147.54%-16.13M-45.32%19.89M-66.80%9.4M16.26%17.88M-330.02%-6.51M249.69%36.37M246.69%28.31M212.55%15.38M
Other composite income of minority owners 259.01%5.95M-2,634.89%-7.59M-145.36%-9.18M200.27%4.88M18.35%-3.74M89.41%-277.35K-58.54%-3.74M122.77%1.62M47.85%-4.58M41.61%-2.62M
Total composite income 20.77%2.22B24.65%1.58B7.96%693.64M14.48%2.54B-9.25%1.84B-6.91%1.27B17.60%642.48M33.63%2.22B44.27%2.03B45.76%1.37B
Total composite income of parent company owners 20.14%1.41B24.17%1B-5.21%410.99M9.38%1.62B-12.29%1.17B-12.40%809.19M14.80%433.56M28.41%1.48B36.77%1.33B37.03%923.7M
Total composite income of minority owners 21.86%813.15M25.51%579.35M35.29%282.65M24.72%920.62M-3.38%667.26M4.58%461.61M23.89%208.92M45.51%738.13M61.37%690.62M68.18%441.39M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data