CN Stock MarketDetailed Quotes

600735 Shandong Hiking International

Watchlist
  • 5.19
  • +0.05+0.97%
Market Closed Nov 29 15:00 CST
2.23BMarket Cap67.40P/E (TTM)

Shandong Hiking International Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-24.52%1.31B
-20.05%890.87M
-16.28%470.35M
27.13%2.37B
23.34%1.73B
21.45%1.11B
25.76%561.84M
18.48%1.87B
34.75%1.4B
42.12%917.48M
Operating revenue
-24.52%1.31B
-20.05%890.87M
-16.28%470.35M
27.13%2.37B
23.34%1.73B
21.45%1.11B
25.76%561.84M
18.48%1.87B
34.75%1.4B
42.12%917.48M
Other operating revenue
----
-27.39%1.8M
----
116.26%6.93M
----
129.05%2.49M
----
19.10%3.2M
----
-56.75%1.08M
Total operating cost
-24.93%1.19B
-20.91%822.92M
-17.64%444.94M
27.78%2.17B
24.23%1.58B
24.94%1.04B
29.22%540.23M
17.74%1.7B
32.72%1.27B
37.66%832.79M
Operating cost
-27.90%981.64M
-24.10%678.42M
-19.90%363.67M
30.74%1.86B
28.07%1.36B
27.42%893.84M
33.75%454.01M
15.80%1.42B
29.82%1.06B
36.15%701.47M
Operating tax surcharges
20.42%2.35M
41.43%1.5M
-12.12%506.07K
-38.04%2.96M
-32.99%1.96M
-47.51%1.06M
-61.82%575.84K
4.70%4.78M
7.67%2.92M
12.45%2.02M
Operating expense
-9.59%127.82M
-4.02%89.43M
-11.48%52.65M
17.64%198.92M
4.62%141.38M
17.87%93.18M
31.67%59.48M
35.13%169.09M
66.69%135.13M
60.63%79.05M
Administration expense
-16.12%69.84M
-6.86%49.55M
9.32%24.8M
2.02%105.04M
18.53%83.25M
11.31%53.2M
-19.81%22.68M
32.36%102.96M
34.42%70.24M
34.41%47.79M
Financial expense
215.69%6.45M
599.95%4.02M
-4.75%3.32M
699.69%3.89M
-326.62%-5.58M
-132.62%-804K
-4.54%3.49M
-109.42%-649.45K
-49.28%2.46M
-23.22%2.46M
-Interest expense (Financial expense)
-22.38%6.81M
-8.20%5.37M
-32.07%2.62M
-12.46%12.92M
-3.25%8.77M
-5.06%5.85M
43.12%3.85M
70.70%14.76M
130.00%9.07M
369.64%6.16M
-Interest Income (Financial expense)
-26.58%-2.38M
-16.14%-1.73M
-65.96%-1.07M
-54.38%-3.27M
-24.40%-1.88M
-130.30%-1.49M
-39.15%-642K
-20.49%-2.12M
50.00%-1.51M
26.42%-645.03K
Credit Impairment Loss
-109.25%-279.48K
-49.34%1.96M
-65.30%1.5M
35.30%-4.73M
949.70%3.02M
3,228.00%3.88M
1,496.72%4.32M
-340.11%-7.31M
-2,027.74%-355.57K
55.19%-123.88K
Asset Impairment Loss
406.62%2.37M
46.30%-118.82K
-1,604.15%-807.08K
-319.54%-25.82M
76.56%-772.72K
93.79%-221.25K
-91.09%53.66K
5.56%-6.15M
-583.42%-3.3M
-16,240.30%-3.56M
Other net revenue
-14.46%8.68M
-7.62%6.4M
-37.34%3.13M
-175.15%-23.16M
105.86%10.15M
141.68%6.92M
186.46%4.99M
-133.44%-8.42M
-80.28%4.93M
-86.80%2.86M
Fair value change income
116.44%150.22K
111.16%192.25K
170,219.92%269.59K
-211.48%-865.17K
---914K
---1.72M
---158.47
-63.56%776.09K
----
----
Invest income
-18.92%4.84M
-19.19%3.91M
388.28%1.73M
230.43%6.04M
18.55%5.97M
56.23%4.84M
-66.65%353.9K
-89.01%1.83M
-68.60%5.04M
-75.40%3.1M
-Including: Investment income associates
230.55%2.37M
824.04%1.94M
5,894.77%958.27K
-56.64%559.21K
--716.38K
-117.44%-268.01K
-89.21%15.99K
-36.90%1.29M
----
--1.54M
Asset deal income
-73.25%27.01K
-73.27%27K
--26.99K
-47.43%40.86K
--101K
--101K
----
-57.04%77.72K
----
----
Other revenue
-42.65%1.57M
761.18%418.79K
54.47%413.13K
-8.17%2.17M
-22.68%2.74M
-98.59%48.63K
-31.28%267.46K
-83.60%2.36M
-61.60%3.54M
-62.55%3.45M
Operating profit
-19.73%126.41M
-7.92%74.35M
7.29%28.54M
12.07%175.78M
17.94%157.49M
-7.77%80.74M
-12.59%26.6M
0.76%156.84M
26.02%133.53M
40.55%87.55M
Add:Non operating Income
53.61%169.85K
1.14%141.47K
44.52%7.08K
-46.17%986.1K
102.35%110.57K
12,284.34%139.87K
-75.82%4.9K
5,210.53%1.83M
2,229.34%54.64K
2,373.07%1.13K
Less:Non operating expense
934.84%391.64K
1,541.10%294.46K
356.35%78.62K
37.69%879.43K
-90.79%37.85K
-86.34%17.94K
-37.67%17.23K
291.32%638.68K
299.24%410.9K
47.77%131.39K
Total profit
-19.91%126.19M
-8.25%74.19M
7.07%28.47M
11.29%175.89M
18.31%157.56M
-7.50%80.86M
-12.61%26.59M
1.61%158.04M
25.81%133.17M
40.54%87.42M
Less:Income tax cost
-5.74%38.74M
15.87%25.07M
30.90%9.34M
1.86%51.54M
5.75%41.1M
-11.34%21.63M
-18.55%7.14M
29.12%50.6M
58.36%38.87M
90.43%24.4M
Net profit
-24.91%87.44M
-17.06%49.13M
-1.67%19.13M
15.74%124.35M
23.49%116.46M
-6.01%59.23M
-10.21%19.45M
-7.65%107.44M
15.98%94.3M
27.59%63.02M
Net profit from continuing operation
-24.91%87.44M
-17.06%49.13M
-1.67%19.13M
15.74%124.35M
23.49%116.46M
-6.01%59.23M
-10.21%19.45M
-7.65%107.44M
15.98%94.3M
27.59%63.02M
Less:Minority Profit
-17.00%45.36M
2.48%27.87M
28.70%11.77M
28.91%71.8M
23.62%54.65M
-6.05%27.2M
-13.88%9.15M
10.57%55.7M
35.03%44.21M
63.91%28.95M
Net profit of parent company owners
-31.91%42.08M
-33.64%21.25M
-28.64%7.36M
1.56%52.55M
23.38%61.81M
-5.97%32.03M
-6.68%10.31M
-21.57%51.74M
3.14%50.1M
7.37%34.06M
Earning per share
Basic earning per share
-31.92%0.0981
-33.60%0.0496
-28.33%0.0172
-1.53%0.1226
18.31%0.1441
-11.70%0.0747
-18.37%0.024
-29.06%0.1245
-5.73%0.1218
0.24%0.0846
Diluted earning per share
-31.92%0.0981
-33.60%0.0496
-28.33%0.0172
-1.53%0.1226
18.31%0.1441
-11.70%0.0747
-18.37%0.024
-29.06%0.1245
-5.73%0.1218
0.24%0.0846
Other composite income
-155.27%-5.18M
-99.42%80.33K
94.75%-113.02K
-78.13%4.59M
-65.02%9.37M
15.76%13.73M
-108.25%-2.15M
373.78%20.98M
5,747.04%26.78M
3,114.85%11.86M
Other composite income of parent company owners
-156.75%-4.83M
-101.85%-236.27K
94.39%-134.15K
-77.16%4.02M
-63.48%8.51M
32.55%12.8M
-49.35%-2.39M
354.51%17.62M
5,012.60%23.3M
2,553.69%9.66M
Other composite income of minority owners
-140.61%-348.72K
-66.13%316.61K
-91.04%21.13K
-83.22%564.92K
-75.34%858.72K
-57.67%934.65K
-58.33%235.82K
553.62%3.37M
--3.48M
--2.21M
Total composite income
-34.62%82.27M
-32.56%49.21M
9.92%19.01M
0.40%128.94M
3.91%125.82M
-2.56%72.96M
-16.15%17.3M
18.17%128.42M
49.79%121.08M
52.83%74.88M
Total composite income of parent company owners
-47.02%37.26M
-53.12%21.02M
-8.78%7.22M
-18.44%56.57M
-4.19%70.31M
2.53%44.83M
-16.17%7.92M
17.46%69.36M
52.59%73.39M
39.54%43.72M
Total composite income of minority owners
-18.91%45.01M
0.20%28.19M
25.69%11.79M
22.52%72.37M
16.39%55.51M
-9.71%28.14M
-16.13%9.38M
19.01%59.06M
45.67%47.69M
76.41%31.16M
Add:Adjusted items effecting total composite income
----
----
----
----
--0.01
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -24.52%1.31B-20.05%890.87M-16.28%470.35M27.13%2.37B23.34%1.73B21.45%1.11B25.76%561.84M18.48%1.87B34.75%1.4B42.12%917.48M
Operating revenue -24.52%1.31B-20.05%890.87M-16.28%470.35M27.13%2.37B23.34%1.73B21.45%1.11B25.76%561.84M18.48%1.87B34.75%1.4B42.12%917.48M
Other operating revenue -----27.39%1.8M----116.26%6.93M----129.05%2.49M----19.10%3.2M-----56.75%1.08M
Total operating cost -24.93%1.19B-20.91%822.92M-17.64%444.94M27.78%2.17B24.23%1.58B24.94%1.04B29.22%540.23M17.74%1.7B32.72%1.27B37.66%832.79M
Operating cost -27.90%981.64M-24.10%678.42M-19.90%363.67M30.74%1.86B28.07%1.36B27.42%893.84M33.75%454.01M15.80%1.42B29.82%1.06B36.15%701.47M
Operating tax surcharges 20.42%2.35M41.43%1.5M-12.12%506.07K-38.04%2.96M-32.99%1.96M-47.51%1.06M-61.82%575.84K4.70%4.78M7.67%2.92M12.45%2.02M
Operating expense -9.59%127.82M-4.02%89.43M-11.48%52.65M17.64%198.92M4.62%141.38M17.87%93.18M31.67%59.48M35.13%169.09M66.69%135.13M60.63%79.05M
Administration expense -16.12%69.84M-6.86%49.55M9.32%24.8M2.02%105.04M18.53%83.25M11.31%53.2M-19.81%22.68M32.36%102.96M34.42%70.24M34.41%47.79M
Financial expense 215.69%6.45M599.95%4.02M-4.75%3.32M699.69%3.89M-326.62%-5.58M-132.62%-804K-4.54%3.49M-109.42%-649.45K-49.28%2.46M-23.22%2.46M
-Interest expense (Financial expense) -22.38%6.81M-8.20%5.37M-32.07%2.62M-12.46%12.92M-3.25%8.77M-5.06%5.85M43.12%3.85M70.70%14.76M130.00%9.07M369.64%6.16M
-Interest Income (Financial expense) -26.58%-2.38M-16.14%-1.73M-65.96%-1.07M-54.38%-3.27M-24.40%-1.88M-130.30%-1.49M-39.15%-642K-20.49%-2.12M50.00%-1.51M26.42%-645.03K
Credit Impairment Loss -109.25%-279.48K-49.34%1.96M-65.30%1.5M35.30%-4.73M949.70%3.02M3,228.00%3.88M1,496.72%4.32M-340.11%-7.31M-2,027.74%-355.57K55.19%-123.88K
Asset Impairment Loss 406.62%2.37M46.30%-118.82K-1,604.15%-807.08K-319.54%-25.82M76.56%-772.72K93.79%-221.25K-91.09%53.66K5.56%-6.15M-583.42%-3.3M-16,240.30%-3.56M
Other net revenue -14.46%8.68M-7.62%6.4M-37.34%3.13M-175.15%-23.16M105.86%10.15M141.68%6.92M186.46%4.99M-133.44%-8.42M-80.28%4.93M-86.80%2.86M
Fair value change income 116.44%150.22K111.16%192.25K170,219.92%269.59K-211.48%-865.17K---914K---1.72M---158.47-63.56%776.09K--------
Invest income -18.92%4.84M-19.19%3.91M388.28%1.73M230.43%6.04M18.55%5.97M56.23%4.84M-66.65%353.9K-89.01%1.83M-68.60%5.04M-75.40%3.1M
-Including: Investment income associates 230.55%2.37M824.04%1.94M5,894.77%958.27K-56.64%559.21K--716.38K-117.44%-268.01K-89.21%15.99K-36.90%1.29M------1.54M
Asset deal income -73.25%27.01K-73.27%27K--26.99K-47.43%40.86K--101K--101K-----57.04%77.72K--------
Other revenue -42.65%1.57M761.18%418.79K54.47%413.13K-8.17%2.17M-22.68%2.74M-98.59%48.63K-31.28%267.46K-83.60%2.36M-61.60%3.54M-62.55%3.45M
Operating profit -19.73%126.41M-7.92%74.35M7.29%28.54M12.07%175.78M17.94%157.49M-7.77%80.74M-12.59%26.6M0.76%156.84M26.02%133.53M40.55%87.55M
Add:Non operating Income 53.61%169.85K1.14%141.47K44.52%7.08K-46.17%986.1K102.35%110.57K12,284.34%139.87K-75.82%4.9K5,210.53%1.83M2,229.34%54.64K2,373.07%1.13K
Less:Non operating expense 934.84%391.64K1,541.10%294.46K356.35%78.62K37.69%879.43K-90.79%37.85K-86.34%17.94K-37.67%17.23K291.32%638.68K299.24%410.9K47.77%131.39K
Total profit -19.91%126.19M-8.25%74.19M7.07%28.47M11.29%175.89M18.31%157.56M-7.50%80.86M-12.61%26.59M1.61%158.04M25.81%133.17M40.54%87.42M
Less:Income tax cost -5.74%38.74M15.87%25.07M30.90%9.34M1.86%51.54M5.75%41.1M-11.34%21.63M-18.55%7.14M29.12%50.6M58.36%38.87M90.43%24.4M
Net profit -24.91%87.44M-17.06%49.13M-1.67%19.13M15.74%124.35M23.49%116.46M-6.01%59.23M-10.21%19.45M-7.65%107.44M15.98%94.3M27.59%63.02M
Net profit from continuing operation -24.91%87.44M-17.06%49.13M-1.67%19.13M15.74%124.35M23.49%116.46M-6.01%59.23M-10.21%19.45M-7.65%107.44M15.98%94.3M27.59%63.02M
Less:Minority Profit -17.00%45.36M2.48%27.87M28.70%11.77M28.91%71.8M23.62%54.65M-6.05%27.2M-13.88%9.15M10.57%55.7M35.03%44.21M63.91%28.95M
Net profit of parent company owners -31.91%42.08M-33.64%21.25M-28.64%7.36M1.56%52.55M23.38%61.81M-5.97%32.03M-6.68%10.31M-21.57%51.74M3.14%50.1M7.37%34.06M
Earning per share
Basic earning per share -31.92%0.0981-33.60%0.0496-28.33%0.0172-1.53%0.122618.31%0.1441-11.70%0.0747-18.37%0.024-29.06%0.1245-5.73%0.12180.24%0.0846
Diluted earning per share -31.92%0.0981-33.60%0.0496-28.33%0.0172-1.53%0.122618.31%0.1441-11.70%0.0747-18.37%0.024-29.06%0.1245-5.73%0.12180.24%0.0846
Other composite income -155.27%-5.18M-99.42%80.33K94.75%-113.02K-78.13%4.59M-65.02%9.37M15.76%13.73M-108.25%-2.15M373.78%20.98M5,747.04%26.78M3,114.85%11.86M
Other composite income of parent company owners -156.75%-4.83M-101.85%-236.27K94.39%-134.15K-77.16%4.02M-63.48%8.51M32.55%12.8M-49.35%-2.39M354.51%17.62M5,012.60%23.3M2,553.69%9.66M
Other composite income of minority owners -140.61%-348.72K-66.13%316.61K-91.04%21.13K-83.22%564.92K-75.34%858.72K-57.67%934.65K-58.33%235.82K553.62%3.37M--3.48M--2.21M
Total composite income -34.62%82.27M-32.56%49.21M9.92%19.01M0.40%128.94M3.91%125.82M-2.56%72.96M-16.15%17.3M18.17%128.42M49.79%121.08M52.83%74.88M
Total composite income of parent company owners -47.02%37.26M-53.12%21.02M-8.78%7.22M-18.44%56.57M-4.19%70.31M2.53%44.83M-16.17%7.92M17.46%69.36M52.59%73.39M39.54%43.72M
Total composite income of minority owners -18.91%45.01M0.20%28.19M25.69%11.79M22.52%72.37M16.39%55.51M-9.71%28.14M-16.13%9.38M19.01%59.06M45.67%47.69M76.41%31.16M
Add:Adjusted items effecting total composite income ------------------0.01--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data