(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -11.36%33.94B | 14.00%44.18B | 21.79%41.47B | 20.65%40.21B | 11.99%38.28B | 0.06%38.75B | -3.66%34.05B | 3.36%33.33B | -6.26%34.19B | -5.97%38.73B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --3.29K | ---- | ---- | ---- |
Notes receivable and accounts receivable | 13.80%44.14B | 8.53%40.07B | 8.91%35.95B | 13.55%40.01B | 5.66%38.79B | 15.61%36.92B | 6.21%33.01B | 17.05%35.23B | 41.38%36.71B | 42.73%31.93B |
-Notes receivable | 19.05%1.86B | 11.11%1.83B | 14.51%1.69B | -4.74%1.48B | 172.52%1.56B | 144.74%1.65B | 64.57%1.47B | 105.76%1.55B | -31.21%573.22M | -42.04%674.47M |
-Accounts receivable | 13.58%42.28B | 8.41%38.23B | 8.65%34.26B | 14.40%38.53B | 3.02%37.22B | 12.82%35.27B | 4.48%31.54B | 14.77%33.68B | 43.79%36.13B | 47.38%31.26B |
Other receivables (including interest and dividends) | -11.06%2.79B | -1.82%2.71B | 15.92%2.63B | -9.16%2.07B | 25.90%3.13B | 22.46%2.76B | 4.02%2.27B | 0.04%2.28B | 14.78%2.49B | -15.57%2.25B |
-Dividend receivable | -67.71%277.8M | -58.90%217.52M | -79.20%67.16M | -67.84%113.16M | 240.40%860.45M | 7.62%529.27M | 86.84%322.86M | -41.42%351.86M | -12.87%252.77M | -48.84%491.81M |
-Accrued interest receivable | ---- | ---- | 48.21%97.36M | ---- | 81.00%87.6M | 58.72%80.07M | 58.17%65.7M | ---- | -14.78%48.4M | -14.16%50.44M |
-Other receivable | ---- | 15.91%2.49B | 31.14%2.46B | ---- | -0.10%2.19B | 25.65%2.15B | -4.40%1.88B | 17.47%1.93B | 20.11%2.19B | 3.80%1.71B |
Advance payment | -15.05%719.74M | -28.99%625.61M | -17.44%684.4M | -21.66%632.58M | -29.24%847.23M | -28.31%881.02M | -13.28%829M | -4.23%807.5M | 14.80%1.2B | 44.43%1.23B |
Inventories | 2.33%22.23B | 3.43%23.1B | 2.79%22.86B | -0.34%22.81B | -0.21%21.72B | 11.13%22.34B | 11.96%22.24B | 12.22%22.89B | 15.80%21.77B | 13.79%20.1B |
Receivable financing | -3.26%7.88B | 7.27%7.39B | 26.11%10.23B | 18.75%9.39B | 9.11%8.15B | 22.20%6.89B | 33.01%8.11B | 5.12%7.91B | 44.13%7.47B | -13.33%5.64B |
Non-current assets due within one year | -97.08%5.17M | -97.26%5.03M | -97.57%5M | -97.50%5.08M | --177.21M | --183.22M | --205.26M | --203.73M | ---- | ---- |
Other current assets | 21.22%1.77B | 19.35%1.72B | -1.54%1.51B | 0.45%1.48B | -9.42%1.46B | 57.56%1.44B | 17.80%1.53B | -2.45%1.47B | 6.50%1.62B | -48.95%916.69M |
Total current assets | 0.81%113.47B | 8.75%119.8B | 12.80%115.33B | 11.99%116.62B | 6.77%112.56B | 9.29%110.16B | 5.60%102.24B | 9.62%104.13B | 15.68%105.43B | 8.33%100.79B |
Non Current assets | ||||||||||
Debt investment | --7.64B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 13.41%3.7B | -15.40%3.19B | -19.74%3.23B | -8.08%3.38B | -13.55%3.26B | -13.76%3.77B | -13.08%4.03B | -31.46%3.68B | -21.75%3.78B | -16.27%4.38B |
Other non-current financial assets | 54.46%339.82M | 54.46%339.82M | 54.46%339.82M | 208.87%254.82M | --220M | --220M | --220M | --82.5M | ---- | ---- |
Investment real estate | 35.89%557.43M | 38.81%568.49M | 36.83%574.42M | 37.37%588.85M | 12.78%410.2M | 15.16%409.54M | 15.21%419.81M | 14.95%428.67M | 47.36%363.71M | 40.26%355.64M |
Long-term equity investment | 2.17%12.49B | -0.95%12.18B | 2.11%12.73B | 1.93%12.31B | 2.01%12.23B | 6.88%12.3B | 2.36%12.47B | 3.51%12.07B | 0.47%11.98B | -3.31%11.51B |
Long term receivable account | -6.75%78.35M | -11.87%78.36M | -7.16%80.05M | -3.50%83.64M | --84.02M | --88.91M | --86.22M | --86.67M | ---- | ---- |
Fixed assets | ---- | -2.19%21.48B | ---- | ---- | ---- | -0.13%21.97B | ---- | -1.88%22.23B | ---- | -8.23%21.99B |
Constru in process | ---- | -12.58%3.65B | ---- | ---- | ---- | 43.97%4.17B | ---- | 48.39%3.93B | ---- | 25.86%2.9B |
Intangible assets | -3.04%3.67B | -2.76%3.76B | -3.35%3.82B | -2.95%3.9B | -9.12%3.78B | -7.06%3.86B | -7.06%3.95B | -7.44%4.02B | -1.11%4.16B | 4.56%4.16B |
Goodwill | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | 0.00%781.12M | -8.39%781.12M |
Long deferred expense | -2.12%823.16M | -0.44%867.67M | 2.69%878.65M | 0.28%870.63M | 1.57%841.03M | 0.26%871.54M | -2.61%855.67M | -0.01%868.16M | -4.91%828.02M | -5.65%869.31M |
Deferred tax assets | 12.17%6.94B | 2.42%6.29B | 6.74%6.27B | 1.75%6.01B | 3.62%6.19B | 4.65%6.14B | 2.96%5.87B | 5.16%5.91B | 5.22%5.97B | 4.98%5.87B |
Usufruct assets | 9.43%4.55B | 9.40%4.54B | 6.16%4.38B | 12.44%4.56B | 5.88%4.15B | 6.84%4.15B | 0.24%4.13B | -0.48%4.06B | 3.41%3.92B | 2.35%3.88B |
Other non current assets | 101.59%841.48M | 96.83%816.26M | 57.39%709.37M | 80.46%943.33M | 35.36%417.42M | -31.92%414.7M | -7.36%450.71M | 14.39%522.73M | -19.42%308.38M | 47.11%609.16M |
Total non current assets | 15.67%67.48B | -1.03%58.55B | 0.06%59.25B | 1.38%59.48B | 1.69%58.34B | 3.23%59.15B | 1.45%59.22B | -0.32%58.66B | -1.65%57.37B | -3.21%57.3B |
Total assets | 5.88%180.95B | 5.33%178.34B | 8.13%174.59B | 8.17%176.1B | 4.98%170.9B | 7.10%169.31B | 4.04%161.46B | 5.82%162.8B | 8.91%162.8B | 3.84%158.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.63%11.03B | 6.15%10.94B | 19.64%11.51B | 14.45%10.64B | 5.63%10.74B | 4.73%10.31B | -1.81%9.62B | -3.35%9.3B | 11.28%10.17B | 11.34%9.84B |
Notes payable and accounts payable | 6.04%66.69B | 8.26%65B | 12.07%62.65B | 9.83%64.77B | 4.19%62.89B | 9.73%60.04B | 5.66%55.9B | 12.20%58.98B | 27.28%60.36B | 18.32%54.72B |
-Notes payable | 3.09%8.94B | 15.54%9.2B | 36.22%10.12B | 33.94%8.71B | 28.85%8.67B | 51.80%7.96B | 39.31%7.43B | 33.71%6.5B | 45.18%6.73B | 10.00%5.25B |
-Accounts payable | 6.51%57.75B | 7.15%55.8B | 8.37%52.53B | 6.84%56.06B | 1.09%54.21B | 5.26%52.08B | 1.89%48.47B | 10.01%52.47B | 25.34%53.63B | 19.28%49.47B |
Contract liabilities | 6.52%9.45B | 2.83%10.11B | 3.37%9.69B | 4.59%10.09B | -10.85%8.87B | 1.23%9.83B | -3.85%9.38B | -2.57%9.64B | 1.38%9.95B | 2.20%9.72B |
Advance receipts | ---- | ---- | ---- | -79.78%3.19M | --6.35M | --8.87M | --12.33M | --15.79M | ---- | ---- |
Salaries payable | -9.88%4.59B | -6.32%4.48B | -5.60%4.03B | 0.50%5.19B | 11.89%5.1B | 15.93%4.78B | 17.40%4.27B | 20.26%5.17B | 17.60%4.56B | 10.52%4.12B |
Taxs payable | 50.72%1.94B | 26.12%1.16B | 45.90%1.66B | 4.78%1.57B | -14.66%1.29B | -33.94%918.14M | -37.41%1.14B | -20.96%1.5B | -27.55%1.51B | 10.81%1.39B |
Other payable (including interest and dividends) | 6.59%10.52B | -5.48%12.19B | 3.18%9.79B | -0.47%9.6B | 2.82%9.87B | 5.97%12.9B | 2.39%9.49B | 9.17%9.64B | -28.22%9.6B | 8.03%12.17B |
-Interest payable | ---- | ---- | -39.05%2.57M | ---- | -86.09%4.16M | -83.53%3.91M | -77.35%4.22M | ---- | 55.41%29.89M | 52.95%23.77M |
-Dividend payable | 17.52%552.51M | -15.95%2.74B | -23.87%342.23M | -17.54%342.25M | 54.59%470.16M | 8.11%3.25B | 9.45%449.53M | -21.24%415.03M | -46.46%304.14M | 2.88%3.01B |
-Other payable | ---- | -1.91%9.46B | 4.55%9.45B | ---- | 1.41%9.39B | 5.50%9.64B | 2.23%9.04B | 11.33%9.23B | -27.53%9.26B | 9.75%9.14B |
Non current liabilities due within one year | 98.38%2.7B | 60.93%2.41B | 69.81%2.27B | 51.04%2.24B | 37.86%1.36B | -23.10%1.5B | 28.57%1.34B | 20.59%1.48B | -10.30%987.43M | 70.04%1.95B |
Total current liabilities | 6.78%106.92B | 5.98%106.3B | 11.47%101.6B | 8.75%104.1B | 3.09%100.13B | 6.80%100.3B | 3.32%91.14B | 8.36%95.72B | 11.89%97.13B | 14.54%93.92B |
Current liabilities | ||||||||||
Long term loan | -31.71%2.63B | -26.24%2.71B | -16.00%2.96B | 38.30%3.37B | 18.82%3.85B | 14.24%3.68B | -4.58%3.52B | -31.54%2.44B | 15.16%3.24B | 13.75%3.22B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.52%651.91K | ---- | ---- |
Long term salaries pay | -11.81%605.22M | -8.40%608.96M | -8.34%601.53M | -8.92%606.44M | -10.30%686.28M | -13.04%664.81M | -9.61%656.25M | -8.86%665.85M | -2.09%765.06M | -2.38%764.53M |
Estimate liabilities | -42.69%662.92M | -39.07%706.18M | -35.91%712.86M | -38.64%687.59M | -0.75%1.16B | -0.85%1.16B | 0.32%1.11B | 0.89%1.12B | 18.29%1.17B | 13.01%1.17B |
Deferred tax liabilities | -17.63%1.04B | -34.35%930.38M | -34.77%948.26M | -27.94%988.67M | -12.15%1.27B | -14.17%1.42B | -17.30%1.45B | -29.53%1.37B | -11.46%1.44B | -4.98%1.65B |
Long term deferred income | -4.88%815.13M | -4.77%830.14M | 6.55%862.27M | 1.33%955.5M | -9.52%856.98M | -9.85%871.76M | -15.91%809.27M | -10.47%942.97M | -16.85%947.11M | -15.48%967.03M |
Lease liabilities | 7.63%4B | 8.50%3.96B | 5.31%3.9B | 9.35%3.81B | 8.55%3.71B | 8.11%3.65B | 2.38%3.7B | 1.38%3.48B | 2.62%3.42B | 2.72%3.38B |
Total non current liabilities | -15.42%9.75B | -14.79%9.75B | -11.31%9.98B | 3.95%10.42B | 5.01%11.53B | 2.62%11.44B | -5.12%11.26B | -15.35%10.02B | 2.79%10.98B | 3.04%11.15B |
Total liabilities | 4.49%116.67B | 3.85%116.05B | 8.97%111.59B | 8.30%114.52B | 3.28%111.66B | 6.35%111.75B | 2.32%102.4B | 5.56%105.74B | 10.90%108.11B | 13.20%105.07B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B | 0.00%3.15B |
Capital reserve funds | 0.10%11.48B | 0.10%11.48B | 0.07%11.47B | 0.16%11.47B | 0.20%11.47B | 0.20%11.46B | 0.16%11.46B | 0.10%11.45B | -0.72%11.44B | -13.07%11.44B |
Surplus reserve funds | 12.37%5.34B | 12.37%5.34B | 12.37%5.34B | 12.37%5.34B | 13.17%4.75B | 13.17%4.75B | 13.17%4.75B | 13.17%4.75B | 17.54%4.2B | 17.54%4.2B |
Retained profit | 11.46%38.49B | 13.82%36.88B | 12.24%37.65B | 13.33%36.39B | 13.76%34.54B | 15.73%32.41B | 12.29%33.54B | 14.16%32.11B | 12.44%30.36B | -9.27%28B |
Other composite income | 24.89%1.65B | -34.13%1.2B | -30.49%1.29B | -5.65%1.42B | -3.02%1.32B | -3.55%1.82B | -12.25%1.85B | -42.66%1.51B | -40.88%1.36B | -28.45%1.89B |
Shareholders equity without minority interests | 8.85%60.11B | 8.31%58.05B | 7.56%58.9B | 9.06%57.77B | 9.33%55.23B | 10.09%53.6B | 7.85%54.76B | 6.91%52.97B | 6.23%50.52B | -8.82%48.68B |
Minority interests | 3.88%4.17B | 6.74%4.24B | -4.56%4.1B | -6.69%3.81B | -3.71%4.02B | -8.55%3.97B | -0.84%4.3B | -1.09%4.09B | -5.84%4.17B | -28.01%4.34B |
Total shareholder equity | 8.51%64.28B | 8.20%62.29B | 6.68%63B | 7.93%61.58B | 8.33%59.24B | 8.56%57.57B | 7.16%59.06B | 6.30%57.05B | 5.20%54.69B | -10.77%53.03B |
Total liabilityies and equity | 5.88%180.95B | 5.33%178.34B | 8.13%174.59B | 8.17%176.1B | 4.98%170.9B | 7.10%169.31B | 4.04%161.46B | 5.82%162.8B | 8.91%162.8B | 3.84%158.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data