CN Stock MarketDetailed Quotes

Shandong Xinchao Energy Corporation (600777)

Watchlist
  • 5.61
  • -0.30-5.08%
Market Closed Apr 24 15:00 CST
38.15BMarket Cap50.09P/E (TTM)

Shandong Xinchao Energy Corporation (600777) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
31.35%1.77B
1.73%1.5B
-61.02%1.17B
-72.91%1.1B
-57.76%1.35B
-38.51%1.48B
11.45%3.01B
92.57%4.05B
102.10%3.19B
62.33%2.41B
Transactional financial assets
3.85%2.51B
27.03%2.77B
--3.05B
--3.04B
--2.41B
--2.18B
----
----
----
----
Notes receivable and accounts receivable
0.73%898.54M
-30.33%662.16M
-22.13%652.28M
-20.18%817.48M
-12.78%892.03M
-9.16%950.39M
-39.13%837.69M
6.44%1.02B
-9.01%1.02B
-15.51%1.05B
-Accounts receivable
0.73%898.54M
-30.33%662.16M
-22.13%652.28M
-20.18%817.48M
-12.78%892.03M
-9.16%950.39M
-39.13%837.69M
6.44%1.02B
-9.01%1.02B
-15.51%1.05B
Other receivables (including interest and dividends)
-30.89%177.35M
-25.47%198.63M
3.41%288.14M
-17.64%270.63M
35.15%256.63M
-7.50%266.52M
-30.46%278.64M
-4.22%328.58M
-52.19%189.89M
-24.02%288.12M
-Other receivable
----
-25.47%198.63M
----
-17.64%270.63M
----
-7.50%266.52M
----
-4.22%328.58M
----
-24.02%288.12M
Advance payment
-2.97%30.67M
77.20%31.54M
111.93%14.56M
60.78%21.5M
54.36%31.61M
-23.45%17.8M
-40.87%6.87M
-35.52%13.37M
-44.62%20.48M
-49.63%23.25M
Inventories
-17.84%58.65M
53.04%79.91M
26.74%66.87M
-40.39%66.07M
-49.58%71.39M
-61.94%52.22M
-72.77%52.76M
-35.95%110.84M
-15.04%141.6M
2.84%137.2M
Other current assets
2,089.21%109.3M
2,161.37%110.52M
45.90%6.3M
36.08%5.58M
35.92%4.99M
62.67%4.89M
-76.78%4.32M
-81.04%4.1M
99.64%3.67M
-59.47%3M
Exceptional items of current assets
----
----
-4.39%129.45M
--193.43M
--219.39M
----
--135.39M
----
----
1,124.68%31M
Total current assets
4.79%5.55B
10.70%5.54B
24.46%5.41B
0.16%5.54B
16.01%5.3B
26.52%5.01B
-7.52%4.35B
48.77%5.54B
37.08%4.56B
20.37%3.96B
Non Current assets
Other non-current financial assets
--3.78M
-97.62%393.97K
-96.99%611.39K
--2.62M
----
-64.69%16.54M
--20.31M
----
----
--46.83M
Investment real estate
--48.41M
--48.78M
----
----
----
----
-2.52%63.47M
-2.51%63.88M
-19.94%64.29M
-19.93%64.7M
Fixed assets
----
-1.24%1.02B
----
17.70%1.06B
----
14.06%1.03B
----
-3.61%901.75M
----
-0.47%903.54M
Oil and gas assets
-5.57%27.78B
-2.46%28.47B
3.34%29.33B
2.58%29.45B
2.77%29.42B
2.72%29.19B
-1.32%28.38B
-0.80%28.7B
5.90%28.62B
5.58%28.42B
Intangible assets
-62.03%10.91M
-55.12%15.1M
-35.99%21.74M
-34.74%25.27M
-28.54%28.73M
-9.22%33.63M
-19.83%33.97M
8.73%38.72M
52.11%40.19M
25.54%37.05M
Long deferred expense
-33.99%49.55M
-30.56%56.56M
-26.99%62.33M
-25.30%69.08M
-23.39%75.06M
91.73%81.45M
74.21%85.37M
67.21%92.47M
68.10%97.99M
-34.49%42.48M
Deferred tax assets
1,291.26%1.46M
1,332.07%1.45M
--7.73K
--8.95K
--105.18K
13.56%101.38K
----
----
----
--89.28K
Usufruct assets
-6.97%51.82M
-8.90%54.2M
-2.84%59.09M
-8.58%55.12M
-11.68%55.7M
-11.61%59.5M
-17.50%60.81M
-22.14%60.3M
-19.83%63.07M
212.71%67.31M
Other non current assets
----
----
----
----
----
----
--34.37M
--33.78M
--31.98M
----
Exceptional items of non current assets
----
----
-97.12%840.65K
--3.46M
----
----
--29.18M
----
----
506.12%40.9M
Total non current assets
-5.51%28.93B
-2.45%29.67B
3.18%30.56B
2.56%30.66B
2.65%30.62B
2.67%30.41B
-0.99%29.62B
-0.87%29.9B
5.78%29.83B
5.68%29.62B
Total assets
-3.99%34.48B
-0.59%35.21B
5.90%35.97B
2.19%36.21B
4.43%35.91B
5.48%35.42B
-1.88%33.97B
4.58%35.43B
9.08%34.39B
7.23%33.58B
Liabilities
Current liabilities
Notes payable and accounts payable
-33.80%445.62M
-37.65%457.18M
-13.87%585.05M
13.66%761.67M
-2.89%673.15M
56.66%733.21M
-16.85%679.26M
-27.75%670.15M
-29.78%693.18M
-58.84%468.03M
-Accounts payable
-33.80%445.62M
-37.65%457.18M
-13.87%585.05M
13.66%761.67M
-2.89%673.15M
56.66%733.21M
-16.85%679.26M
-27.75%670.15M
-29.78%693.18M
-58.84%468.03M
Salaries payable
-31.90%110.39M
-33.43%200.11M
-12.58%205.84M
15.33%204.69M
26.79%162.1M
13.60%300.6M
0.51%235.46M
-0.56%177.47M
12.58%127.84M
14.21%264.62M
Taxs payable
-28.09%46.36M
14.22%74.68M
-13.03%95.29M
-9.92%64.88M
-5.62%64.47M
51.87%65.38M
2.42%109.57M
-37.53%72.03M
-11.10%68.31M
-11.89%43.05M
Other payable (including interest and dividends)
-14.57%1.41B
-22.81%1.31B
-15.78%1.36B
-5.56%1.44B
16.57%1.65B
26.53%1.69B
4.85%1.61B
16.56%1.53B
9.40%1.41B
-0.73%1.34B
-Other payable
----
-22.81%1.31B
----
-5.56%1.44B
----
26.53%1.69B
----
16.56%1.53B
----
-0.73%1.34B
Non current liabilities due within one year
-4.94%50.64M
-13.70%160.32M
-25.13%51.51M
-16.75%162.35M
-72.25%53.27M
-6.32%185.77M
-68.96%68.8M
-15.27%195.01M
-9.44%191.95M
-10.29%198.31M
Other current liabilities
--64.69M
--108.71M
----
----
----
----
----
----
----
----
Exceptional items of current liabilities
----
----
----
-99.84%251.31K
-97.72%4.54M
----
-99.51%755.15K
--158.22M
161.47%198.84M
-98.33%3.81M
Total current liabilities
-2.88%2.71B
-22.63%2.31B
-15.17%2.29B
-6.84%2.64B
1.92%2.79B
28.81%2.98B
-14.00%2.71B
2.46%2.83B
-0.80%2.73B
-28.84%2.32B
Current liabilities
Long term loan
----
----
----
--7.16M
----
----
----
----
----
----
Bonds payable
-3.34%5.1B
-1.96%5.18B
1.63%5.23B
-25.48%5.27B
-24.94%5.28B
-24.70%5.28B
-36.03%5.15B
-12.67%7.07B
-8.58%7.03B
-9.96%7.02B
Long term account payable
----
--40.21M
----
----
----
----
----
----
----
----
Long term salaries pay
-44.83%47.23M
-28.12%94.81M
-37.81%76.43M
-35.23%67.56M
3.61%85.6M
13.20%131.9M
16.08%122.89M
29.61%104.31M
45.79%82.62M
43.86%116.52M
Estimate liabilities
-26.91%1.1B
-25.84%1.11B
4.53%1.52B
3.98%1.51B
4.57%1.51B
4.91%1.5B
-6.38%1.45B
-6.27%1.45B
-4.34%1.44B
-5.44%1.43B
Deferred tax liabilities
-0.43%3.21B
5.91%3.29B
12.95%3.25B
19.71%3.26B
26.78%3.23B
23.95%3.11B
24.90%2.88B
21.65%2.72B
29.58%2.55B
41.35%2.51B
Lease liabilities
-4.54%68.18M
-4.68%69.99M
-1.38%73.13M
-2.76%70.79M
0.42%71.42M
3.30%73.43M
4.44%74.15M
2.13%72.8M
3.01%71.12M
702.92%71.09M
Other non current liabilities
----
----
----
----
----
----
----
--13.8M
--11.22M
----
Exceptional items of non current liabilities
----
----
----
----
----
----
----
--18.89M
370.81%16.15M
1,220.80%18.29M
Total non current liabilities
-5.73%9.59B
-3.04%9.79B
4.91%10.15B
-11.09%10.18B
-9.19%10.18B
-9.53%10.09B
-20.70%9.68B
-4.82%11.46B
-0.82%11.21B
-0.13%11.16B
Total liabilities
-5.12%12.3B
-7.51%12.09B
0.52%12.45B
-10.25%12.82B
-7.01%12.96B
-2.94%13.08B
-19.33%12.38B
-3.46%14.29B
-0.81%13.94B
-6.61%13.47B
Shareholders equity
Paid-in capital
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
Capital reserve funds
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
0.00%6.66B
Surplus reserve funds
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
0.00%92.92M
Retained profit
9.59%8.68B
16.47%8.54B
24.62%8.66B
28.12%8.28B
34.08%7.92B
38.44%7.33B
51.89%6.95B
67.92%6.47B
77.15%5.91B
96.15%5.29B
Other composite income
-103.32%-49.21M
-29.64%1.03B
21.17%1.32B
37.36%1.55B
49.00%1.48B
15.95%1.46B
-4.90%1.09B
-32.83%1.13B
68.78%993.52M
96.63%1.26B
Shareholders equity without minority interests
-3.36%22.18B
3.46%23.12B
8.99%23.52B
10.59%23.39B
12.22%22.95B
11.12%22.35B
12.03%21.58B
10.82%21.15B
17.04%20.45B
19.04%20.11B
Total shareholder equity
-3.36%22.18B
3.46%23.12B
8.99%23.52B
10.59%23.39B
12.22%22.95B
11.12%22.35B
12.03%21.58B
10.82%21.15B
17.04%20.45B
19.04%20.11B
Total liabilityies and equity
-3.99%34.48B
-0.59%35.21B
5.90%35.97B
2.19%36.21B
4.43%35.91B
5.48%35.42B
-1.88%33.97B
4.58%35.43B
9.08%34.39B
7.23%33.58B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Disclaimer of Opinion
--
--
--
Adverse Opinion
Auditor
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxinghua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 31.35%1.77B1.73%1.5B-61.02%1.17B-72.91%1.1B-57.76%1.35B-38.51%1.48B11.45%3.01B92.57%4.05B102.10%3.19B62.33%2.41B
Transactional financial assets 3.85%2.51B27.03%2.77B--3.05B--3.04B--2.41B--2.18B----------------
Notes receivable and accounts receivable 0.73%898.54M-30.33%662.16M-22.13%652.28M-20.18%817.48M-12.78%892.03M-9.16%950.39M-39.13%837.69M6.44%1.02B-9.01%1.02B-15.51%1.05B
-Accounts receivable 0.73%898.54M-30.33%662.16M-22.13%652.28M-20.18%817.48M-12.78%892.03M-9.16%950.39M-39.13%837.69M6.44%1.02B-9.01%1.02B-15.51%1.05B
Other receivables (including interest and dividends) -30.89%177.35M-25.47%198.63M3.41%288.14M-17.64%270.63M35.15%256.63M-7.50%266.52M-30.46%278.64M-4.22%328.58M-52.19%189.89M-24.02%288.12M
-Other receivable -----25.47%198.63M-----17.64%270.63M-----7.50%266.52M-----4.22%328.58M-----24.02%288.12M
Advance payment -2.97%30.67M77.20%31.54M111.93%14.56M60.78%21.5M54.36%31.61M-23.45%17.8M-40.87%6.87M-35.52%13.37M-44.62%20.48M-49.63%23.25M
Inventories -17.84%58.65M53.04%79.91M26.74%66.87M-40.39%66.07M-49.58%71.39M-61.94%52.22M-72.77%52.76M-35.95%110.84M-15.04%141.6M2.84%137.2M
Other current assets 2,089.21%109.3M2,161.37%110.52M45.90%6.3M36.08%5.58M35.92%4.99M62.67%4.89M-76.78%4.32M-81.04%4.1M99.64%3.67M-59.47%3M
Exceptional items of current assets ---------4.39%129.45M--193.43M--219.39M------135.39M--------1,124.68%31M
Total current assets 4.79%5.55B10.70%5.54B24.46%5.41B0.16%5.54B16.01%5.3B26.52%5.01B-7.52%4.35B48.77%5.54B37.08%4.56B20.37%3.96B
Non Current assets
Other non-current financial assets --3.78M-97.62%393.97K-96.99%611.39K--2.62M-----64.69%16.54M--20.31M----------46.83M
Investment real estate --48.41M--48.78M-----------------2.52%63.47M-2.51%63.88M-19.94%64.29M-19.93%64.7M
Fixed assets -----1.24%1.02B----17.70%1.06B----14.06%1.03B-----3.61%901.75M-----0.47%903.54M
Oil and gas assets -5.57%27.78B-2.46%28.47B3.34%29.33B2.58%29.45B2.77%29.42B2.72%29.19B-1.32%28.38B-0.80%28.7B5.90%28.62B5.58%28.42B
Intangible assets -62.03%10.91M-55.12%15.1M-35.99%21.74M-34.74%25.27M-28.54%28.73M-9.22%33.63M-19.83%33.97M8.73%38.72M52.11%40.19M25.54%37.05M
Long deferred expense -33.99%49.55M-30.56%56.56M-26.99%62.33M-25.30%69.08M-23.39%75.06M91.73%81.45M74.21%85.37M67.21%92.47M68.10%97.99M-34.49%42.48M
Deferred tax assets 1,291.26%1.46M1,332.07%1.45M--7.73K--8.95K--105.18K13.56%101.38K--------------89.28K
Usufruct assets -6.97%51.82M-8.90%54.2M-2.84%59.09M-8.58%55.12M-11.68%55.7M-11.61%59.5M-17.50%60.81M-22.14%60.3M-19.83%63.07M212.71%67.31M
Other non current assets --------------------------34.37M--33.78M--31.98M----
Exceptional items of non current assets ---------97.12%840.65K--3.46M----------29.18M--------506.12%40.9M
Total non current assets -5.51%28.93B-2.45%29.67B3.18%30.56B2.56%30.66B2.65%30.62B2.67%30.41B-0.99%29.62B-0.87%29.9B5.78%29.83B5.68%29.62B
Total assets -3.99%34.48B-0.59%35.21B5.90%35.97B2.19%36.21B4.43%35.91B5.48%35.42B-1.88%33.97B4.58%35.43B9.08%34.39B7.23%33.58B
Liabilities
Current liabilities
Notes payable and accounts payable -33.80%445.62M-37.65%457.18M-13.87%585.05M13.66%761.67M-2.89%673.15M56.66%733.21M-16.85%679.26M-27.75%670.15M-29.78%693.18M-58.84%468.03M
-Accounts payable -33.80%445.62M-37.65%457.18M-13.87%585.05M13.66%761.67M-2.89%673.15M56.66%733.21M-16.85%679.26M-27.75%670.15M-29.78%693.18M-58.84%468.03M
Salaries payable -31.90%110.39M-33.43%200.11M-12.58%205.84M15.33%204.69M26.79%162.1M13.60%300.6M0.51%235.46M-0.56%177.47M12.58%127.84M14.21%264.62M
Taxs payable -28.09%46.36M14.22%74.68M-13.03%95.29M-9.92%64.88M-5.62%64.47M51.87%65.38M2.42%109.57M-37.53%72.03M-11.10%68.31M-11.89%43.05M
Other payable (including interest and dividends) -14.57%1.41B-22.81%1.31B-15.78%1.36B-5.56%1.44B16.57%1.65B26.53%1.69B4.85%1.61B16.56%1.53B9.40%1.41B-0.73%1.34B
-Other payable -----22.81%1.31B-----5.56%1.44B----26.53%1.69B----16.56%1.53B-----0.73%1.34B
Non current liabilities due within one year -4.94%50.64M-13.70%160.32M-25.13%51.51M-16.75%162.35M-72.25%53.27M-6.32%185.77M-68.96%68.8M-15.27%195.01M-9.44%191.95M-10.29%198.31M
Other current liabilities --64.69M--108.71M--------------------------------
Exceptional items of current liabilities -------------99.84%251.31K-97.72%4.54M-----99.51%755.15K--158.22M161.47%198.84M-98.33%3.81M
Total current liabilities -2.88%2.71B-22.63%2.31B-15.17%2.29B-6.84%2.64B1.92%2.79B28.81%2.98B-14.00%2.71B2.46%2.83B-0.80%2.73B-28.84%2.32B
Current liabilities
Long term loan --------------7.16M------------------------
Bonds payable -3.34%5.1B-1.96%5.18B1.63%5.23B-25.48%5.27B-24.94%5.28B-24.70%5.28B-36.03%5.15B-12.67%7.07B-8.58%7.03B-9.96%7.02B
Long term account payable ------40.21M--------------------------------
Long term salaries pay -44.83%47.23M-28.12%94.81M-37.81%76.43M-35.23%67.56M3.61%85.6M13.20%131.9M16.08%122.89M29.61%104.31M45.79%82.62M43.86%116.52M
Estimate liabilities -26.91%1.1B-25.84%1.11B4.53%1.52B3.98%1.51B4.57%1.51B4.91%1.5B-6.38%1.45B-6.27%1.45B-4.34%1.44B-5.44%1.43B
Deferred tax liabilities -0.43%3.21B5.91%3.29B12.95%3.25B19.71%3.26B26.78%3.23B23.95%3.11B24.90%2.88B21.65%2.72B29.58%2.55B41.35%2.51B
Lease liabilities -4.54%68.18M-4.68%69.99M-1.38%73.13M-2.76%70.79M0.42%71.42M3.30%73.43M4.44%74.15M2.13%72.8M3.01%71.12M702.92%71.09M
Other non current liabilities ------------------------------13.8M--11.22M----
Exceptional items of non current liabilities ------------------------------18.89M370.81%16.15M1,220.80%18.29M
Total non current liabilities -5.73%9.59B-3.04%9.79B4.91%10.15B-11.09%10.18B-9.19%10.18B-9.53%10.09B-20.70%9.68B-4.82%11.46B-0.82%11.21B-0.13%11.16B
Total liabilities -5.12%12.3B-7.51%12.09B0.52%12.45B-10.25%12.82B-7.01%12.96B-2.94%13.08B-19.33%12.38B-3.46%14.29B-0.81%13.94B-6.61%13.47B
Shareholders equity
Paid-in capital 0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B
Capital reserve funds 0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B0.00%6.66B
Surplus reserve funds 0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M0.00%92.92M
Retained profit 9.59%8.68B16.47%8.54B24.62%8.66B28.12%8.28B34.08%7.92B38.44%7.33B51.89%6.95B67.92%6.47B77.15%5.91B96.15%5.29B
Other composite income -103.32%-49.21M-29.64%1.03B21.17%1.32B37.36%1.55B49.00%1.48B15.95%1.46B-4.90%1.09B-32.83%1.13B68.78%993.52M96.63%1.26B
Shareholders equity without minority interests -3.36%22.18B3.46%23.12B8.99%23.52B10.59%23.39B12.22%22.95B11.12%22.35B12.03%21.58B10.82%21.15B17.04%20.45B19.04%20.11B
Total shareholder equity -3.36%22.18B3.46%23.12B8.99%23.52B10.59%23.39B12.22%22.95B11.12%22.35B12.03%21.58B10.82%21.15B17.04%20.45B19.04%20.11B
Total liabilityies and equity -3.99%34.48B-0.59%35.21B5.90%35.97B2.19%36.21B4.43%35.91B5.48%35.42B-1.88%33.97B4.58%35.43B9.08%34.39B7.23%33.58B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Disclaimer of Opinion------Adverse Opinion
Auditor --Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Zhongxinghua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More