CN Stock MarketDetailed Quotes

600782 Xinyu Iron & Steel

Watchlist
  • 3.91
  • -0.06-1.51%
Market Closed Dec 13 15:00 CST
12.30BMarket Cap-22.09P/E (TTM)

Xinyu Iron & Steel Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-13.80%3.74B
-7.32%3.27B
23.42%3.43B
-0.63%4.46B
38.75%4.33B
26.79%3.52B
-13.77%2.78B
-11.36%4.49B
1.31%3.12B
18.40%2.78B
Transactional financial assets
----
----
----
----
-97.93%33.5M
----
-79.58%205.84M
-85.35%203.98M
61.13%1.62B
122.48%1.61B
Notes receivable and accounts receivable
-6.82%1.81B
25.15%2.6B
10.84%2.11B
15.32%2.58B
8.45%1.94B
17.60%2.08B
-14.10%1.9B
17.81%2.24B
-21.91%1.79B
-13.92%1.77B
-Notes receivable
2,022.65%149.22M
1,392.86%129.76M
668.11%84.79M
342.44%98.54M
--7.03M
--8.69M
--11.04M
233.93%22.27M
----
----
-Accounts receivable
-14.20%1.66B
19.40%2.47B
7.00%2.02B
12.03%2.48B
8.06%1.93B
17.11%2.07B
-14.60%1.89B
17.05%2.21B
-21.91%1.79B
-13.92%1.77B
Other receivables (including interest and dividends)
-73.65%131.38M
-74.94%108.4M
-48.90%249.58M
-75.91%93.13M
83.80%498.55M
92.27%432.58M
274.48%488.38M
115.23%386.54M
9.41%271.25M
-25.91%224.99M
-Other receivable
----
-74.94%108.4M
----
----
----
92.27%432.58M
----
115.23%386.54M
----
-22.79%224.99M
Contractual assets
----
----
----
----
----
----
----
----
----
-7.86%44.61M
Advance payment
-85.41%377.97M
-68.21%925.32M
-72.58%1.38B
-52.72%1.28B
-57.12%2.59B
-41.55%2.91B
4.42%5.02B
-27.99%2.71B
111.53%6.04B
108.08%4.98B
Inventories
-14.50%4.51B
-18.40%4.52B
-29.74%4.47B
-19.41%4.84B
-23.23%5.27B
-27.01%5.54B
-10.45%6.37B
-3.90%6.01B
5.25%6.87B
-4.53%7.59B
Receivable financing
-7.06%5.04B
-4.52%5.05B
-13.07%4.87B
20.72%5.71B
-19.36%5.42B
-40.18%5.29B
-29.89%5.6B
-34.72%4.73B
-35.09%6.72B
15.53%8.84B
Assets held for sale
----
----
----
----
----
----
----
-99.39%305.01K
--29M
--50M
Non-current assets due within one year
--3.83B
--2.39B
--2.66B
--2.88B
----
----
----
----
----
----
Other current assets
-56.30%1.98B
-62.07%2.25B
-74.42%1.9B
-75.96%1.79B
-42.13%4.54B
-15.17%5.92B
0.78%7.43B
-13.17%7.46B
16.63%7.84B
6.98%6.98B
Total current assets
-13.07%21.41B
-17.86%21.11B
-29.29%21.06B
-16.24%23.64B
-28.21%24.63B
-26.31%25.7B
-12.22%29.79B
-18.15%28.22B
3.48%34.3B
16.23%34.87B
Non Current assets
Debt investment
10.78%10.68B
49.39%12.16B
61.49%11.2B
42.31%10.46B
27.72%9.64B
-6.64%8.14B
-25.37%6.94B
-1.02%7.35B
-19.81%7.55B
-10.24%8.72B
Other equity investment
4.86%242.22M
681.36%242.22M
677.97%241.17M
677.97%241.17M
9,141.62%231M
1,140.22%31M
1,140.22%31M
1,140.22%31M
0.00%2.5M
0.00%2.5M
Other non-current financial assets
46.26%105.92M
0.00%105.92M
0.00%105.92M
0.00%105.92M
-42.83%72.42M
-16.38%105.92M
-16.38%105.92M
-16.38%105.92M
-0.03%126.67M
-25.45%126.67M
Long-term equity investment
10.15%189.36M
12.19%192.38M
8.07%191.74M
0.96%174.66M
-4.04%171.91M
-36.40%171.47M
-33.03%177.42M
-33.80%173M
-33.61%179.16M
1.17%269.59M
Fixed assets
----
-1.74%14.51B
----
----
----
11.39%14.77B
----
7.99%15.12B
----
12.80%13.26B
Constru in process
----
71.25%2.57B
----
----
----
-36.88%1.5B
----
-37.19%792.15M
----
-1.32%2.38B
Construction materials
----
----
----
----
----
-22.19%93.76M
----
6.73%108.77M
----
-17.39%120.5M
Intangible assets
-1.38%915.28M
-3.49%902.78M
-3.60%908.68M
-3.27%918.92M
2.00%928.07M
1.97%935.42M
3.86%942.6M
-0.01%949.99M
6.67%909.89M
6.67%917.36M
Goodwill
0.00%8.25M
0.00%8.25M
0.00%8.25M
0.00%8.25M
-14.28%8.25M
-14.28%8.25M
-14.28%8.25M
-14.28%8.25M
0.00%9.62M
0.00%9.62M
Long deferred expense
-70.40%3.2M
-48.43%5.74M
-40.42%6.27M
0.52%8.86M
44.77%10.82M
38.93%11.13M
23.23%10.53M
-2.89%8.81M
143.06%7.47M
107.34%8.01M
Deferred tax assets
229.30%224M
178.09%225.77M
115.61%242.17M
106.25%239.12M
81.62%68.02M
12.68%81.18M
114.55%112.32M
69.49%115.94M
-33.58%37.45M
34.87%72.05M
Usufruct assets
-54.93%1.3M
-45.19%1.67M
-33.91%2.19M
-36.20%2.34M
428.73%2.87M
249.11%3.04M
-73.20%3.31M
-73.33%3.66M
--543.73K
--871.53K
Other non current assets
50.01%351.42M
43.27%336.43M
15.61%313.47M
18.49%313.47M
-27.14%234.26M
-27.58%234.82M
-29.90%271.14M
-5.85%264.56M
-32.94%321.5M
-36.81%324.25M
Total non current assets
8.30%30.17B
19.85%31.26B
20.86%29.94B
17.03%29.3B
11.61%27.85B
-0.46%26.08B
-6.26%24.77B
2.12%25.03B
-3.58%24.96B
1.17%26.21B
Total assets
-1.73%51.57B
1.14%52.37B
-6.52%51B
-0.60%52.93B
-11.44%52.48B
-15.22%51.78B
-9.61%54.56B
-9.72%53.26B
0.38%59.26B
9.26%61.08B
Liabilities
Current liabilities
Short term loan
13.77%2.32B
-28.75%1.98B
-13.25%2.24B
-19.94%2.76B
-25.38%2.04B
-17.43%2.78B
-19.56%2.58B
10.71%3.45B
-0.03%2.74B
11.58%3.37B
Notes payable and accounts payable
0.45%15.07B
3.06%15.33B
-19.13%13.84B
-2.83%15.11B
-27.06%15B
-35.55%14.87B
-15.72%17.11B
-17.08%15.55B
5.40%20.56B
20.54%23.07B
-Notes payable
-6.32%9.82B
-1.05%10.31B
-8.43%9.92B
-1.55%10.29B
-31.58%10.48B
-38.79%10.42B
-19.64%10.84B
-14.87%10.46B
10.18%15.32B
20.92%17.02B
-Accounts payable
16.16%5.25B
12.68%5.02B
-37.62%3.91B
-5.46%4.81B
-13.88%4.52B
-26.42%4.45B
-7.95%6.27B
-21.28%5.09B
-6.44%5.25B
19.48%6.05B
Contract liabilities
-33.13%2.14B
-37.92%1.97B
-66.64%1.4B
-42.88%1.85B
-33.22%3.19B
-16.19%3.18B
0.43%4.21B
-29.30%3.25B
-14.21%4.78B
-8.48%3.79B
Salaries payable
-6.19%542.21M
5.13%498.12M
-11.20%509.56M
-10.18%524.26M
-37.90%577.97M
-48.45%473.82M
-40.49%573.85M
-42.12%583.69M
4.23%930.7M
7.60%919.17M
Taxs payable
-31.80%104.36M
-11.12%115.54M
-21.44%119.42M
-37.45%200.44M
-57.88%153.02M
-55.42%130M
-84.85%152M
-71.84%320.45M
-52.90%363.32M
-38.36%291.6M
Other payable (including interest and dividends)
-37.98%885.96M
-3.00%1.46B
22.67%1.68B
-37.60%1.03B
9.74%1.43B
14.07%1.51B
15.43%1.37B
54.63%1.65B
2.08%1.3B
0.76%1.32B
-Interest payable
----
----
----
----
----
----
----
----
-63.36%366.98K
----
-Dividend payable
----
--471.85M
----
----
----
----
----
----
----
----
-Other payable
----
-34.29%991.24M
----
----
----
14.07%1.51B
----
54.63%1.65B
----
0.79%1.32B
Non current liabilities due within one year
686.34%915.1M
484.17%935.37M
14.58%212.99M
-4.08%238.44M
580.13%116.37M
817.10%160.12M
659.14%185.88M
-56.78%248.59M
-25.56%17.11M
-24.04%17.46M
Other current liabilities
-42.83%294.79M
-37.64%237.1M
-75.70%124.31M
-41.72%245.89M
-16.58%515.65M
-22.78%380.19M
-3.32%511.48M
-29.37%421.9M
-12.85%618.15M
-0.42%492.33M
Total current liabilities
-3.29%22.27B
-4.06%22.53B
-24.61%20.12B
-13.76%21.96B
-26.47%23.03B
-29.43%23.48B
-15.01%26.69B
-17.45%25.46B
-0.57%31.31B
12.95%33.28B
Current liabilities
Long term loan
44.97%2.84B
174.38%2.85B
625.27%3.41B
604.29%3.31B
--1.96B
--1.04B
--470M
4,598.00%469.8M
----
----
Long term account payable
----
----
----
----
----
0.00%70M
----
0.00%70M
----
--70M
Long term salaries pay
152.57%50.07M
118.52%80.11M
70.78%122.72M
96.23%138.01M
-15.23%19.82M
39.58%36.66M
139.64%71.86M
141.55%70.33M
-18.44%23.38M
-20.65%26.26M
Estimate liabilities
-12.83%5.28M
-12.25%5.68M
-20.99%5.65M
-14.87%6.09M
-14.53%6.06M
-45.41%6.47M
369.65%7.16M
447.22%7.15M
--7.09M
--11.86M
Deferred tax liabilities
-11.41%8.64M
-11.41%8.64M
-21.62%8.11M
-17.22%8.57M
1.73%9.75M
1.73%9.75M
9.17%10.35M
9.17%10.35M
11.35%9.59M
11.35%9.59M
Long term deferred income
28.46%143.4M
9.12%129.95M
5.62%134.41M
1.32%138.87M
-24.11%111.63M
-13.69%119.09M
-13.84%127.25M
-8.77%137.05M
-7.89%147.09M
-18.48%137.97M
Lease liabilities
-62.25%764.48K
-74.89%593.79K
-43.82%1.48M
-56.78%961.88K
--2.03M
--2.36M
-62.24%2.64M
-72.13%2.23M
----
----
Total non current liabilities
39.93%3.05B
139.69%3.08B
391.42%3.73B
378.71%3.67B
747.48%2.18B
402.33%1.28B
185.79%759.26M
175.74%766.91M
-68.52%257.15M
-67.26%255.68M
Total liabilities
0.44%25.32B
3.40%25.61B
-13.10%23.85B
-2.29%25.63B
-20.16%25.21B
-26.14%24.77B
-13.33%27.45B
-15.72%26.23B
-2.29%31.57B
10.88%33.53B
Shareholders equity
Paid-in capital
-1.35%3.15B
-1.35%3.15B
-1.35%3.15B
-1.35%3.15B
0.00%3.19B
0.00%3.19B
0.00%3.19B
0.00%3.19B
0.00%3.19B
0.00%3.19B
Capital reserve funds
-2.59%5.34B
-2.54%5.34B
-2.54%5.34B
-2.54%5.34B
-2.21%5.48B
-2.26%5.48B
-2.26%5.48B
-5.94%5.48B
0.00%5.61B
0.00%5.61B
Surplus reserve funds
0.00%2.21B
0.00%2.21B
0.00%2.21B
0.00%2.21B
4.93%2.21B
4.93%2.21B
4.93%2.21B
4.83%2.21B
23.05%2.11B
23.05%2.11B
Retained profit
-6.51%14.77B
-2.21%15.28B
-0.42%15.67B
1.18%15.82B
-2.78%15.8B
-3.09%15.62B
-9.01%15.74B
-3.80%15.64B
3.25%16.26B
9.52%16.12B
Less:Treasury stock
----
----
----
----
-29.13%185.3M
0.00%261.45M
0.00%261.45M
0.00%261.45M
0.00%261.45M
0.00%261.45M
Other composite income
-5.30%27.26M
3.11%34.39M
79.73%29.54M
55.78%31.19M
28.74%28.78M
364.66%33.35M
341.01%16.43M
446.33%20.02M
1,381.05%22.36M
366.17%7.18M
Specific reserves
-23.94%14.91M
-23.94%14.91M
-23.39%14.91M
-23.39%14.91M
--19.6M
--19.6M
--19.46M
--19.46M
----
----
Shareholders equity without minority interests
-3.90%25.51B
-1.02%26.02B
0.08%26.41B
1.03%26.57B
-1.37%26.55B
-1.77%26.29B
-5.51%26.39B
-3.01%26.3B
3.58%26.92B
7.23%26.77B
Minority interests
2.25%741.5M
2.24%737.66M
2.12%737.56M
1.22%734.81M
-5.76%725.17M
-7.01%721.52M
-5.54%722.22M
-3.60%725.93M
4.62%769.5M
11.19%775.89M
Total shareholder equity
-3.74%26.26B
-0.94%26.76B
0.13%27.15B
1.03%27.3B
-1.50%27.27B
-1.92%27.01B
-5.51%27.11B
-3.03%27.02B
3.61%27.69B
7.34%27.54B
Total liabilityies and equity
-1.73%51.57B
1.14%52.37B
-6.52%51B
-0.60%52.93B
-11.44%52.48B
-15.22%51.78B
-9.61%54.56B
-9.72%53.26B
0.38%59.26B
9.26%61.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -13.80%3.74B-7.32%3.27B23.42%3.43B-0.63%4.46B38.75%4.33B26.79%3.52B-13.77%2.78B-11.36%4.49B1.31%3.12B18.40%2.78B
Transactional financial assets -----------------97.93%33.5M-----79.58%205.84M-85.35%203.98M61.13%1.62B122.48%1.61B
Notes receivable and accounts receivable -6.82%1.81B25.15%2.6B10.84%2.11B15.32%2.58B8.45%1.94B17.60%2.08B-14.10%1.9B17.81%2.24B-21.91%1.79B-13.92%1.77B
-Notes receivable 2,022.65%149.22M1,392.86%129.76M668.11%84.79M342.44%98.54M--7.03M--8.69M--11.04M233.93%22.27M--------
-Accounts receivable -14.20%1.66B19.40%2.47B7.00%2.02B12.03%2.48B8.06%1.93B17.11%2.07B-14.60%1.89B17.05%2.21B-21.91%1.79B-13.92%1.77B
Other receivables (including interest and dividends) -73.65%131.38M-74.94%108.4M-48.90%249.58M-75.91%93.13M83.80%498.55M92.27%432.58M274.48%488.38M115.23%386.54M9.41%271.25M-25.91%224.99M
-Other receivable -----74.94%108.4M------------92.27%432.58M----115.23%386.54M-----22.79%224.99M
Contractual assets -------------------------------------7.86%44.61M
Advance payment -85.41%377.97M-68.21%925.32M-72.58%1.38B-52.72%1.28B-57.12%2.59B-41.55%2.91B4.42%5.02B-27.99%2.71B111.53%6.04B108.08%4.98B
Inventories -14.50%4.51B-18.40%4.52B-29.74%4.47B-19.41%4.84B-23.23%5.27B-27.01%5.54B-10.45%6.37B-3.90%6.01B5.25%6.87B-4.53%7.59B
Receivable financing -7.06%5.04B-4.52%5.05B-13.07%4.87B20.72%5.71B-19.36%5.42B-40.18%5.29B-29.89%5.6B-34.72%4.73B-35.09%6.72B15.53%8.84B
Assets held for sale -----------------------------99.39%305.01K--29M--50M
Non-current assets due within one year --3.83B--2.39B--2.66B--2.88B------------------------
Other current assets -56.30%1.98B-62.07%2.25B-74.42%1.9B-75.96%1.79B-42.13%4.54B-15.17%5.92B0.78%7.43B-13.17%7.46B16.63%7.84B6.98%6.98B
Total current assets -13.07%21.41B-17.86%21.11B-29.29%21.06B-16.24%23.64B-28.21%24.63B-26.31%25.7B-12.22%29.79B-18.15%28.22B3.48%34.3B16.23%34.87B
Non Current assets
Debt investment 10.78%10.68B49.39%12.16B61.49%11.2B42.31%10.46B27.72%9.64B-6.64%8.14B-25.37%6.94B-1.02%7.35B-19.81%7.55B-10.24%8.72B
Other equity investment 4.86%242.22M681.36%242.22M677.97%241.17M677.97%241.17M9,141.62%231M1,140.22%31M1,140.22%31M1,140.22%31M0.00%2.5M0.00%2.5M
Other non-current financial assets 46.26%105.92M0.00%105.92M0.00%105.92M0.00%105.92M-42.83%72.42M-16.38%105.92M-16.38%105.92M-16.38%105.92M-0.03%126.67M-25.45%126.67M
Long-term equity investment 10.15%189.36M12.19%192.38M8.07%191.74M0.96%174.66M-4.04%171.91M-36.40%171.47M-33.03%177.42M-33.80%173M-33.61%179.16M1.17%269.59M
Fixed assets -----1.74%14.51B------------11.39%14.77B----7.99%15.12B----12.80%13.26B
Constru in process ----71.25%2.57B-------------36.88%1.5B-----37.19%792.15M-----1.32%2.38B
Construction materials ---------------------22.19%93.76M----6.73%108.77M-----17.39%120.5M
Intangible assets -1.38%915.28M-3.49%902.78M-3.60%908.68M-3.27%918.92M2.00%928.07M1.97%935.42M3.86%942.6M-0.01%949.99M6.67%909.89M6.67%917.36M
Goodwill 0.00%8.25M0.00%8.25M0.00%8.25M0.00%8.25M-14.28%8.25M-14.28%8.25M-14.28%8.25M-14.28%8.25M0.00%9.62M0.00%9.62M
Long deferred expense -70.40%3.2M-48.43%5.74M-40.42%6.27M0.52%8.86M44.77%10.82M38.93%11.13M23.23%10.53M-2.89%8.81M143.06%7.47M107.34%8.01M
Deferred tax assets 229.30%224M178.09%225.77M115.61%242.17M106.25%239.12M81.62%68.02M12.68%81.18M114.55%112.32M69.49%115.94M-33.58%37.45M34.87%72.05M
Usufruct assets -54.93%1.3M-45.19%1.67M-33.91%2.19M-36.20%2.34M428.73%2.87M249.11%3.04M-73.20%3.31M-73.33%3.66M--543.73K--871.53K
Other non current assets 50.01%351.42M43.27%336.43M15.61%313.47M18.49%313.47M-27.14%234.26M-27.58%234.82M-29.90%271.14M-5.85%264.56M-32.94%321.5M-36.81%324.25M
Total non current assets 8.30%30.17B19.85%31.26B20.86%29.94B17.03%29.3B11.61%27.85B-0.46%26.08B-6.26%24.77B2.12%25.03B-3.58%24.96B1.17%26.21B
Total assets -1.73%51.57B1.14%52.37B-6.52%51B-0.60%52.93B-11.44%52.48B-15.22%51.78B-9.61%54.56B-9.72%53.26B0.38%59.26B9.26%61.08B
Liabilities
Current liabilities
Short term loan 13.77%2.32B-28.75%1.98B-13.25%2.24B-19.94%2.76B-25.38%2.04B-17.43%2.78B-19.56%2.58B10.71%3.45B-0.03%2.74B11.58%3.37B
Notes payable and accounts payable 0.45%15.07B3.06%15.33B-19.13%13.84B-2.83%15.11B-27.06%15B-35.55%14.87B-15.72%17.11B-17.08%15.55B5.40%20.56B20.54%23.07B
-Notes payable -6.32%9.82B-1.05%10.31B-8.43%9.92B-1.55%10.29B-31.58%10.48B-38.79%10.42B-19.64%10.84B-14.87%10.46B10.18%15.32B20.92%17.02B
-Accounts payable 16.16%5.25B12.68%5.02B-37.62%3.91B-5.46%4.81B-13.88%4.52B-26.42%4.45B-7.95%6.27B-21.28%5.09B-6.44%5.25B19.48%6.05B
Contract liabilities -33.13%2.14B-37.92%1.97B-66.64%1.4B-42.88%1.85B-33.22%3.19B-16.19%3.18B0.43%4.21B-29.30%3.25B-14.21%4.78B-8.48%3.79B
Salaries payable -6.19%542.21M5.13%498.12M-11.20%509.56M-10.18%524.26M-37.90%577.97M-48.45%473.82M-40.49%573.85M-42.12%583.69M4.23%930.7M7.60%919.17M
Taxs payable -31.80%104.36M-11.12%115.54M-21.44%119.42M-37.45%200.44M-57.88%153.02M-55.42%130M-84.85%152M-71.84%320.45M-52.90%363.32M-38.36%291.6M
Other payable (including interest and dividends) -37.98%885.96M-3.00%1.46B22.67%1.68B-37.60%1.03B9.74%1.43B14.07%1.51B15.43%1.37B54.63%1.65B2.08%1.3B0.76%1.32B
-Interest payable ---------------------------------63.36%366.98K----
-Dividend payable ------471.85M--------------------------------
-Other payable -----34.29%991.24M------------14.07%1.51B----54.63%1.65B----0.79%1.32B
Non current liabilities due within one year 686.34%915.1M484.17%935.37M14.58%212.99M-4.08%238.44M580.13%116.37M817.10%160.12M659.14%185.88M-56.78%248.59M-25.56%17.11M-24.04%17.46M
Other current liabilities -42.83%294.79M-37.64%237.1M-75.70%124.31M-41.72%245.89M-16.58%515.65M-22.78%380.19M-3.32%511.48M-29.37%421.9M-12.85%618.15M-0.42%492.33M
Total current liabilities -3.29%22.27B-4.06%22.53B-24.61%20.12B-13.76%21.96B-26.47%23.03B-29.43%23.48B-15.01%26.69B-17.45%25.46B-0.57%31.31B12.95%33.28B
Current liabilities
Long term loan 44.97%2.84B174.38%2.85B625.27%3.41B604.29%3.31B--1.96B--1.04B--470M4,598.00%469.8M--------
Long term account payable --------------------0.00%70M----0.00%70M------70M
Long term salaries pay 152.57%50.07M118.52%80.11M70.78%122.72M96.23%138.01M-15.23%19.82M39.58%36.66M139.64%71.86M141.55%70.33M-18.44%23.38M-20.65%26.26M
Estimate liabilities -12.83%5.28M-12.25%5.68M-20.99%5.65M-14.87%6.09M-14.53%6.06M-45.41%6.47M369.65%7.16M447.22%7.15M--7.09M--11.86M
Deferred tax liabilities -11.41%8.64M-11.41%8.64M-21.62%8.11M-17.22%8.57M1.73%9.75M1.73%9.75M9.17%10.35M9.17%10.35M11.35%9.59M11.35%9.59M
Long term deferred income 28.46%143.4M9.12%129.95M5.62%134.41M1.32%138.87M-24.11%111.63M-13.69%119.09M-13.84%127.25M-8.77%137.05M-7.89%147.09M-18.48%137.97M
Lease liabilities -62.25%764.48K-74.89%593.79K-43.82%1.48M-56.78%961.88K--2.03M--2.36M-62.24%2.64M-72.13%2.23M--------
Total non current liabilities 39.93%3.05B139.69%3.08B391.42%3.73B378.71%3.67B747.48%2.18B402.33%1.28B185.79%759.26M175.74%766.91M-68.52%257.15M-67.26%255.68M
Total liabilities 0.44%25.32B3.40%25.61B-13.10%23.85B-2.29%25.63B-20.16%25.21B-26.14%24.77B-13.33%27.45B-15.72%26.23B-2.29%31.57B10.88%33.53B
Shareholders equity
Paid-in capital -1.35%3.15B-1.35%3.15B-1.35%3.15B-1.35%3.15B0.00%3.19B0.00%3.19B0.00%3.19B0.00%3.19B0.00%3.19B0.00%3.19B
Capital reserve funds -2.59%5.34B-2.54%5.34B-2.54%5.34B-2.54%5.34B-2.21%5.48B-2.26%5.48B-2.26%5.48B-5.94%5.48B0.00%5.61B0.00%5.61B
Surplus reserve funds 0.00%2.21B0.00%2.21B0.00%2.21B0.00%2.21B4.93%2.21B4.93%2.21B4.93%2.21B4.83%2.21B23.05%2.11B23.05%2.11B
Retained profit -6.51%14.77B-2.21%15.28B-0.42%15.67B1.18%15.82B-2.78%15.8B-3.09%15.62B-9.01%15.74B-3.80%15.64B3.25%16.26B9.52%16.12B
Less:Treasury stock -----------------29.13%185.3M0.00%261.45M0.00%261.45M0.00%261.45M0.00%261.45M0.00%261.45M
Other composite income -5.30%27.26M3.11%34.39M79.73%29.54M55.78%31.19M28.74%28.78M364.66%33.35M341.01%16.43M446.33%20.02M1,381.05%22.36M366.17%7.18M
Specific reserves -23.94%14.91M-23.94%14.91M-23.39%14.91M-23.39%14.91M--19.6M--19.6M--19.46M--19.46M--------
Shareholders equity without minority interests -3.90%25.51B-1.02%26.02B0.08%26.41B1.03%26.57B-1.37%26.55B-1.77%26.29B-5.51%26.39B-3.01%26.3B3.58%26.92B7.23%26.77B
Minority interests 2.25%741.5M2.24%737.66M2.12%737.56M1.22%734.81M-5.76%725.17M-7.01%721.52M-5.54%722.22M-3.60%725.93M4.62%769.5M11.19%775.89M
Total shareholder equity -3.74%26.26B-0.94%26.76B0.13%27.15B1.03%27.3B-1.50%27.27B-1.92%27.01B-5.51%27.11B-3.03%27.02B3.61%27.69B7.34%27.54B
Total liabilityies and equity -1.73%51.57B1.14%52.37B-6.52%51B-0.60%52.93B-11.44%52.48B-15.22%51.78B-9.61%54.56B-9.72%53.26B0.38%59.26B9.26%61.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.