CN Stock MarketDetailed Quotes

600787 CMST Development

Watchlist
  • 4.87
  • +0.09+1.88%
Not Open Jun 26 15:00 CST
10.62BMarket Cap10.92P/E (TTM)

CMST Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-6.06%13.93B
-12.39%67.27B
-14.50%50.03B
-13.60%33.49B
-6.26%14.83B
2.04%76.78B
9.51%58.51B
16.99%38.76B
20.03%15.82B
54.08%75.24B
Operating revenue
-6.05%13.93B
-12.39%67.27B
-14.49%50.03B
-13.59%33.49B
-6.25%14.83B
2.05%76.77B
9.52%58.51B
16.99%38.76B
20.04%15.82B
54.12%75.23B
Other operating revenue
----
100.71%126.59M
----
25.00%34.96M
----
--63.07M
----
-18.74%27.97M
----
----
Interest income
----
----
-84.38%334.7K
-81.01%320.76K
-77.35%306.61K
-75.36%1.44M
-46.32%2.14M
-43.21%1.69M
-31.96%1.35M
-59.37%5.84M
Total operating cost
-6.01%13.82B
-12.81%66.68B
-14.76%49.64B
-13.83%33.2B
-6.45%14.71B
1.99%76.47B
9.14%58.23B
17.00%38.53B
20.05%15.72B
54.17%74.98B
Operating cost
-6.11%13.54B
-13.00%65.34B
-15.05%48.64B
-13.97%32.58B
-6.43%14.42B
2.07%75.1B
9.80%57.25B
17.46%37.88B
20.53%15.41B
55.37%73.58B
Operating tax surcharges
5.19%79.06M
13.72%369.48M
8.97%267.86M
-11.75%160.09M
-11.86%75.16M
-0.97%324.9M
-1.78%245.81M
4.87%181.4M
24.43%85.27M
21.72%328.09M
Operating expense
-8.16%65.47M
3.74%336.75M
1.52%256.43M
-2.77%161.7M
-8.67%71.28M
-4.19%324.6M
-29.64%252.59M
-16.17%166.3M
-17.27%78.05M
-4.59%338.8M
Administration expense
-2.40%112.92M
-7.39%521.09M
7.02%390.6M
3.62%240.21M
0.97%115.7M
7.05%562.7M
-13.35%364.98M
13.68%231.81M
11.15%114.59M
11.01%525.66M
Financial expense
-59.06%4.91M
-79.69%18.24M
-63.24%27.69M
-64.13%19.58M
-52.84%11.99M
-49.28%89.82M
-50.44%75.34M
-44.63%54.58M
-42.46%25.43M
4.95%177.08M
-Interest expense (Financial expense)
21.36%24.44M
-45.96%71.27M
-33.44%64.4M
-35.37%42.65M
-34.44%20.14M
-31.16%131.88M
-39.95%96.76M
-36.43%66M
-26.59%30.72M
-1.40%191.57M
-Interest Income (Financial expense)
-93.45%-22.32M
-23.24%-66.22M
-52.63%-48.12M
-81.82%-31.2M
-49.57%-11.54M
-102.39%-53.73M
-76.29%-31.52M
-19.39%-17.16M
-139.07%-7.71M
-22.56%-26.55M
Research and development
58.41%24.96M
38.79%95.26M
41.01%57.22M
63.27%37.18M
42.72%15.76M
127.48%68.64M
42.72%40.58M
75.27%22.77M
455.81%11.04M
195.58%30.17M
Credit Impairment Loss
14.64%7.97M
33.55%-43.15M
145.20%6.59M
21.79%6.26M
361.92%6.95M
-109.87%-64.93M
6,032.98%2.69M
531.98%5.14M
523.87%1.5M
71.82%-30.94M
Asset Impairment Loss
----
73.77%-47.98M
102.85%10.31K
----
----
-2,073.80%-182.92M
---361.61K
64.75%-361.61K
----
90.66%-8.41M
Other net revenue
2,096.26%276.84M
6.84%574.8M
-101.15%-4.08M
-99.50%1.85M
-96.36%12.61M
-31.05%537.99M
-47.02%356.19M
2,087.41%366.02M
21,647.75%346.66M
19.15%780.24M
Fair value change income
-1,351.49%-3.23M
67.39%24.65M
-1,129.36%-4.06M
83.20%-311.63K
93.99%-222.5K
-1.05%14.72M
-106.61%-330.31K
-132.93%-1.86M
-218.49%-3.7M
10,142.72%14.88M
Invest income
-1,009.43%-14.12M
-380.83%-50.27M
-156.30%-22.68M
-508.83%-14.43M
141.04%1.55M
-108.31%-10.45M
-104.86%-8.85M
-55.92%3.53M
66.95%-3.78M
-21.88%125.84M
-Including: Investment income associates
-1,289.31%-14.16M
-290.06%-44.1M
-131.51%-23.22M
-755.97%-16.25M
128.07%1.19M
-109.77%-11.3M
-105.80%-10.03M
-75.19%2.48M
63.19%-4.24M
59.70%115.77M
Asset deal income
139,993.67%279.74M
-0.42%668.81M
-98.53%5.15M
-99.39%2.15M
-100.06%-199.97K
2.09%671.62M
-26.84%350.11M
87,944.22%352.19M
8,543.13%350.17M
-2.05%657.87M
Other revenue
43.39%6.49M
-79.32%22.74M
-15.59%10.92M
10.77%8.17M
83.19%4.52M
423.71%109.96M
88.62%12.94M
50.20%7.38M
1.83%2.47M
-3.58%21M
Operating profit
189.30%382.56M
37.92%1.16B
-38.54%389.98M
-51.29%288.09M
-70.06%132.24M
-18.73%843.93M
-15.06%634.49M
177.75%591.45M
453.69%441.68M
22.31%1.04B
Add:Non operating Income
-79.82%551.77K
-57.45%16.49M
3,784.98%128.32M
166.22%4.56M
34.30%2.73M
-79.93%38.74M
-73.26%3.3M
-73.46%1.71M
-35.83%2.04M
29.83%193.04M
Less:Non operating expense
196.86%2.61M
737.58%84.6M
171.46%11.1M
-0.01%2.32M
-10.40%879.74K
-90.03%10.1M
-68.10%4.09M
36.25%2.32M
-59.46%981.83K
-57.18%101.33M
Total profit
183.76%380.5M
25.58%1.1B
-19.96%507.2M
-50.86%290.33M
-69.71%134.09M
-22.79%872.57M
-15.11%633.7M
171.41%590.85M
449.84%442.74M
48.50%1.13B
Less:Income tax cost
145.25%86.07M
49.03%253.43M
-19.10%121.62M
-44.64%70.85M
-68.67%35.1M
-21.95%170.05M
-21.80%150.33M
153.88%127.99M
438.13%112.03M
1.57%217.89M
Add:Adjusted items effecting net profit
----
----
----
---0.01
----
----
----
----
----
----
Net profit
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
453.92%330.71M
66.92%912.19M
Net profit from continuing operation
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
453.92%330.71M
66.92%912.19M
Less:Minority Profit
88.30%20.5M
-10.11%55.8M
113.62%44.4M
44.11%29.59M
126.24%10.89M
931.22%62.08M
119.85%20.79M
91.11%20.53M
39.97%4.81M
76.64%-7.47M
Net profit of parent company owners
210.89%273.93M
22.82%786.57M
-26.24%341.18M
-57.07%189.89M
-72.96%88.11M
-30.36%640.44M
-29.80%462.59M
182.56%442.32M
479.21%325.9M
58.99%919.66M
Earning per share
Basic earning per share
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
476.92%0.15
55.56%0.42
Diluted earning per share
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
476.92%0.15
55.56%0.42
Other composite income
109.09%635.37K
-94.66%2.56M
-104.50%-473.91K
-157.14%-3.87M
-425.62%-6.99M
-62.50%47.88M
-85.15%10.53M
-90.10%6.77M
-2.54%-1.33M
558.71%127.69M
Other composite income of parent company owners
107.57%518.9K
-98.47%592.62K
-122.37%-2.09M
-178.37%-4.71M
-491.79%-6.85M
-70.08%38.82M
-86.87%9.33M
-91.27%6.01M
-1.48%-1.16M
692.96%129.74M
Other composite income of minority owners
185.22%116.47K
-78.33%1.96M
34.56%1.61M
11.55%844.3K
20.43%-136.67K
544.11%9.07M
823.65%1.2M
259.40%756.87K
-10.27%-171.76K
65.73%-2.04M
Add:Adjusted items effecting composite income
----
----
----
--0.01
----
----
----
----
----
----
Total composite income
220.69%295.06M
12.60%844.93M
-22.03%385.11M
-54.09%215.61M
-72.07%92.01M
-27.84%750.41M
-20.99%493.9M
99.24%469.62M
463.94%329.38M
100.50%1.04B
Total composite income of parent company owners
237.74%274.45M
15.89%787.16M
-28.14%339.1M
-58.70%185.18M
-74.98%81.26M
-35.27%679.26M
-35.35%471.92M
98.88%448.33M
489.09%324.74M
88.54%1.05B
Total composite income of minority owners
91.77%20.61M
-18.81%57.77M
109.31%46.02M
42.95%30.44M
131.67%10.75M
848.12%71.15M
120.96%21.99M
107.32%21.29M
41.38%4.64M
74.92%-9.51M
Add:Adjusted items effecting total composite income
----
----
----
--0.01
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -6.06%13.93B-12.39%67.27B-14.50%50.03B-13.60%33.49B-6.26%14.83B2.04%76.78B9.51%58.51B16.99%38.76B20.03%15.82B54.08%75.24B
Operating revenue -6.05%13.93B-12.39%67.27B-14.49%50.03B-13.59%33.49B-6.25%14.83B2.05%76.77B9.52%58.51B16.99%38.76B20.04%15.82B54.12%75.23B
Other operating revenue ----100.71%126.59M----25.00%34.96M------63.07M-----18.74%27.97M--------
Interest income ---------84.38%334.7K-81.01%320.76K-77.35%306.61K-75.36%1.44M-46.32%2.14M-43.21%1.69M-31.96%1.35M-59.37%5.84M
Total operating cost -6.01%13.82B-12.81%66.68B-14.76%49.64B-13.83%33.2B-6.45%14.71B1.99%76.47B9.14%58.23B17.00%38.53B20.05%15.72B54.17%74.98B
Operating cost -6.11%13.54B-13.00%65.34B-15.05%48.64B-13.97%32.58B-6.43%14.42B2.07%75.1B9.80%57.25B17.46%37.88B20.53%15.41B55.37%73.58B
Operating tax surcharges 5.19%79.06M13.72%369.48M8.97%267.86M-11.75%160.09M-11.86%75.16M-0.97%324.9M-1.78%245.81M4.87%181.4M24.43%85.27M21.72%328.09M
Operating expense -8.16%65.47M3.74%336.75M1.52%256.43M-2.77%161.7M-8.67%71.28M-4.19%324.6M-29.64%252.59M-16.17%166.3M-17.27%78.05M-4.59%338.8M
Administration expense -2.40%112.92M-7.39%521.09M7.02%390.6M3.62%240.21M0.97%115.7M7.05%562.7M-13.35%364.98M13.68%231.81M11.15%114.59M11.01%525.66M
Financial expense -59.06%4.91M-79.69%18.24M-63.24%27.69M-64.13%19.58M-52.84%11.99M-49.28%89.82M-50.44%75.34M-44.63%54.58M-42.46%25.43M4.95%177.08M
-Interest expense (Financial expense) 21.36%24.44M-45.96%71.27M-33.44%64.4M-35.37%42.65M-34.44%20.14M-31.16%131.88M-39.95%96.76M-36.43%66M-26.59%30.72M-1.40%191.57M
-Interest Income (Financial expense) -93.45%-22.32M-23.24%-66.22M-52.63%-48.12M-81.82%-31.2M-49.57%-11.54M-102.39%-53.73M-76.29%-31.52M-19.39%-17.16M-139.07%-7.71M-22.56%-26.55M
Research and development 58.41%24.96M38.79%95.26M41.01%57.22M63.27%37.18M42.72%15.76M127.48%68.64M42.72%40.58M75.27%22.77M455.81%11.04M195.58%30.17M
Credit Impairment Loss 14.64%7.97M33.55%-43.15M145.20%6.59M21.79%6.26M361.92%6.95M-109.87%-64.93M6,032.98%2.69M531.98%5.14M523.87%1.5M71.82%-30.94M
Asset Impairment Loss ----73.77%-47.98M102.85%10.31K---------2,073.80%-182.92M---361.61K64.75%-361.61K----90.66%-8.41M
Other net revenue 2,096.26%276.84M6.84%574.8M-101.15%-4.08M-99.50%1.85M-96.36%12.61M-31.05%537.99M-47.02%356.19M2,087.41%366.02M21,647.75%346.66M19.15%780.24M
Fair value change income -1,351.49%-3.23M67.39%24.65M-1,129.36%-4.06M83.20%-311.63K93.99%-222.5K-1.05%14.72M-106.61%-330.31K-132.93%-1.86M-218.49%-3.7M10,142.72%14.88M
Invest income -1,009.43%-14.12M-380.83%-50.27M-156.30%-22.68M-508.83%-14.43M141.04%1.55M-108.31%-10.45M-104.86%-8.85M-55.92%3.53M66.95%-3.78M-21.88%125.84M
-Including: Investment income associates -1,289.31%-14.16M-290.06%-44.1M-131.51%-23.22M-755.97%-16.25M128.07%1.19M-109.77%-11.3M-105.80%-10.03M-75.19%2.48M63.19%-4.24M59.70%115.77M
Asset deal income 139,993.67%279.74M-0.42%668.81M-98.53%5.15M-99.39%2.15M-100.06%-199.97K2.09%671.62M-26.84%350.11M87,944.22%352.19M8,543.13%350.17M-2.05%657.87M
Other revenue 43.39%6.49M-79.32%22.74M-15.59%10.92M10.77%8.17M83.19%4.52M423.71%109.96M88.62%12.94M50.20%7.38M1.83%2.47M-3.58%21M
Operating profit 189.30%382.56M37.92%1.16B-38.54%389.98M-51.29%288.09M-70.06%132.24M-18.73%843.93M-15.06%634.49M177.75%591.45M453.69%441.68M22.31%1.04B
Add:Non operating Income -79.82%551.77K-57.45%16.49M3,784.98%128.32M166.22%4.56M34.30%2.73M-79.93%38.74M-73.26%3.3M-73.46%1.71M-35.83%2.04M29.83%193.04M
Less:Non operating expense 196.86%2.61M737.58%84.6M171.46%11.1M-0.01%2.32M-10.40%879.74K-90.03%10.1M-68.10%4.09M36.25%2.32M-59.46%981.83K-57.18%101.33M
Total profit 183.76%380.5M25.58%1.1B-19.96%507.2M-50.86%290.33M-69.71%134.09M-22.79%872.57M-15.11%633.7M171.41%590.85M449.84%442.74M48.50%1.13B
Less:Income tax cost 145.25%86.07M49.03%253.43M-19.10%121.62M-44.64%70.85M-68.67%35.1M-21.95%170.05M-21.80%150.33M153.88%127.99M438.13%112.03M1.57%217.89M
Add:Adjusted items effecting net profit ---------------0.01------------------------
Net profit 197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M453.92%330.71M66.92%912.19M
Net profit from continuing operation 197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M453.92%330.71M66.92%912.19M
Less:Minority Profit 88.30%20.5M-10.11%55.8M113.62%44.4M44.11%29.59M126.24%10.89M931.22%62.08M119.85%20.79M91.11%20.53M39.97%4.81M76.64%-7.47M
Net profit of parent company owners 210.89%273.93M22.82%786.57M-26.24%341.18M-57.07%189.89M-72.96%88.11M-30.36%640.44M-29.80%462.59M182.56%442.32M479.21%325.9M58.99%919.66M
Earning per share
Basic earning per share 225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038476.92%0.1555.56%0.42
Diluted earning per share 225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038476.92%0.1555.56%0.42
Other composite income 109.09%635.37K-94.66%2.56M-104.50%-473.91K-157.14%-3.87M-425.62%-6.99M-62.50%47.88M-85.15%10.53M-90.10%6.77M-2.54%-1.33M558.71%127.69M
Other composite income of parent company owners 107.57%518.9K-98.47%592.62K-122.37%-2.09M-178.37%-4.71M-491.79%-6.85M-70.08%38.82M-86.87%9.33M-91.27%6.01M-1.48%-1.16M692.96%129.74M
Other composite income of minority owners 185.22%116.47K-78.33%1.96M34.56%1.61M11.55%844.3K20.43%-136.67K544.11%9.07M823.65%1.2M259.40%756.87K-10.27%-171.76K65.73%-2.04M
Add:Adjusted items effecting composite income --------------0.01------------------------
Total composite income 220.69%295.06M12.60%844.93M-22.03%385.11M-54.09%215.61M-72.07%92.01M-27.84%750.41M-20.99%493.9M99.24%469.62M463.94%329.38M100.50%1.04B
Total composite income of parent company owners 237.74%274.45M15.89%787.16M-28.14%339.1M-58.70%185.18M-74.98%81.26M-35.27%679.26M-35.35%471.92M98.88%448.33M489.09%324.74M88.54%1.05B
Total composite income of minority owners 91.77%20.61M-18.81%57.77M109.31%46.02M42.95%30.44M131.67%10.75M848.12%71.15M120.96%21.99M107.32%21.29M41.38%4.64M74.92%-9.51M
Add:Adjusted items effecting total composite income --------------0.01------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg