CN Stock MarketDetailed Quotes

600787 CMST Development

Watchlist
  • 6.88
  • +0.63+10.08%
Trading Nov 18 14:38 CST
14.96BMarket Cap18.01P/E (TTM)

CMST Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-5.46%47.3B
-9.05%30.46B
-6.06%13.93B
-12.39%67.27B
-14.50%50.03B
-13.60%33.49B
-6.26%14.83B
2.04%76.78B
9.51%58.51B
16.99%38.76B
Operating revenue
-5.46%47.3B
-9.05%30.46B
-6.05%13.93B
-12.39%67.27B
-14.49%50.03B
-13.59%33.49B
-6.25%14.83B
2.05%76.77B
9.52%58.51B
16.99%38.76B
Other operating revenue
----
36.25%47.63M
----
100.71%126.59M
----
25.00%34.96M
----
--63.07M
----
-18.74%27.97M
Interest income
----
----
----
----
-84.38%334.7K
-81.01%320.76K
-77.35%306.61K
-75.36%1.44M
-46.32%2.14M
-43.21%1.69M
Total operating cost
-5.37%46.97B
-9.05%30.2B
-6.01%13.82B
-12.81%66.68B
-14.76%49.64B
-13.83%33.2B
-6.45%14.71B
1.99%76.47B
9.14%58.23B
17.00%38.53B
Operating cost
-5.48%45.97B
-9.20%29.59B
-6.11%13.54B
-13.00%65.34B
-15.05%48.64B
-13.97%32.58B
-6.43%14.42B
2.07%75.1B
9.80%57.25B
17.46%37.88B
Operating tax surcharges
12.99%302.65M
10.78%177.34M
5.19%79.06M
13.72%369.48M
8.97%267.86M
-11.75%160.09M
-11.86%75.16M
-0.97%324.9M
-1.78%245.81M
4.87%181.4M
Operating expense
-5.59%242.1M
-7.85%149M
-8.16%65.47M
3.74%336.75M
1.52%256.43M
-2.77%161.7M
-8.67%71.28M
-4.19%324.6M
-29.64%252.59M
-16.17%166.3M
Administration expense
-7.37%361.8M
-5.06%228.06M
-2.40%112.92M
-7.39%521.09M
7.02%390.6M
3.62%240.21M
0.97%115.7M
7.05%562.7M
-13.35%364.98M
13.68%231.81M
Financial expense
-41.35%16.24M
-63.49%7.15M
-59.06%4.91M
-79.69%18.24M
-63.24%27.69M
-64.13%19.58M
-52.84%11.99M
-49.28%89.82M
-50.44%75.34M
-44.63%54.58M
-Interest expense (Financial expense)
-16.02%54.08M
3.24%44.03M
21.36%24.44M
-45.96%71.27M
-33.44%64.4M
-35.37%42.65M
-34.44%20.14M
-31.16%131.88M
-39.95%96.76M
-36.43%66M
-Interest Income (Financial expense)
4.64%-45.88M
-18.02%-36.82M
-93.45%-22.32M
-23.24%-66.22M
-52.63%-48.12M
-81.82%-31.2M
-49.57%-11.54M
-102.39%-53.73M
-76.29%-31.52M
-19.39%-17.16M
Research and development
34.66%77.05M
27.70%47.48M
58.41%24.96M
38.79%95.26M
41.01%57.22M
63.27%37.18M
42.72%15.76M
127.48%68.64M
42.72%40.58M
75.27%22.77M
Credit Impairment Loss
86.46%12.28M
80.35%11.3M
14.64%7.97M
33.55%-43.15M
145.20%6.59M
21.79%6.26M
361.92%6.95M
-109.87%-64.93M
6,032.98%2.69M
531.98%5.14M
Asset Impairment Loss
15,907.70%1.65M
--1.68M
----
73.77%-47.98M
102.85%10.31K
----
----
-2,073.80%-182.92M
---361.61K
64.75%-361.61K
Other net revenue
6,279.92%252.1M
15,469.57%287.3M
2,096.26%276.84M
6.84%574.8M
-101.15%-4.08M
-99.50%1.85M
-96.36%12.61M
-31.05%537.99M
-47.02%356.19M
2,087.41%366.02M
Fair value change income
53.63%-1.88M
3,231.07%9.76M
-1,351.49%-3.23M
67.39%24.65M
-1,129.36%-4.06M
83.20%-311.63K
93.99%-222.5K
-1.05%14.72M
-106.61%-330.31K
-132.93%-1.86M
Invest income
-113.11%-48.33M
-47.36%-21.26M
-1,009.43%-14.12M
-380.83%-50.27M
-156.30%-22.68M
-508.83%-14.43M
141.04%1.55M
-108.31%-10.45M
-104.86%-8.85M
-55.92%3.53M
-Including: Investment income associates
-76.47%-40.98M
1.95%-15.93M
-1,289.31%-14.16M
-290.06%-44.1M
-131.51%-23.22M
-755.97%-16.25M
128.07%1.19M
-109.77%-11.3M
-105.80%-10.03M
-75.19%2.48M
Asset deal income
5,336.54%279.73M
12,944.97%280.35M
139,993.67%279.74M
-0.42%668.81M
-98.53%5.15M
-99.39%2.15M
-100.06%-199.97K
2.09%671.62M
-26.84%350.11M
87,944.22%352.19M
Other revenue
-20.73%8.66M
-32.96%5.48M
43.39%6.49M
-79.32%22.74M
-15.59%10.92M
10.77%8.17M
83.19%4.52M
423.71%109.96M
88.62%12.94M
50.20%7.38M
Operating profit
49.41%582.68M
90.99%550.22M
189.30%382.56M
37.92%1.16B
-38.54%389.98M
-51.29%288.09M
-70.06%132.24M
-18.73%843.93M
-15.06%634.49M
177.75%591.45M
Add:Non operating Income
-90.24%12.52M
114.50%9.78M
-79.82%551.77K
-57.45%16.49M
3,784.98%128.32M
166.22%4.56M
34.30%2.73M
-79.93%38.74M
-73.26%3.3M
-73.46%1.71M
Less:Non operating expense
-41.34%6.51M
65.96%3.84M
196.86%2.61M
737.58%84.6M
171.46%11.1M
-0.01%2.32M
-10.40%879.74K
-90.03%10.1M
-68.10%4.09M
36.25%2.32M
Total profit
16.07%588.69M
91.56%556.16M
183.76%380.5M
25.58%1.1B
-19.96%507.2M
-50.86%290.33M
-69.71%134.09M
-22.79%872.57M
-15.11%633.7M
171.41%590.85M
Less:Income tax cost
20.81%146.92M
85.39%131.36M
145.25%86.07M
49.03%253.43M
-19.10%121.62M
-44.64%70.85M
-68.67%35.1M
-21.95%170.05M
-21.80%150.33M
153.88%127.99M
Add:Adjusted items effecting net profit
----
----
----
----
----
---0.01
----
----
----
----
Net profit
14.57%441.77M
93.55%424.81M
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
Net profit from continuing operation
14.57%441.77M
93.55%424.81M
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
Less:Minority Profit
28.42%57.02M
59.51%47.2M
88.30%20.5M
-10.11%55.8M
113.62%44.4M
44.11%29.59M
126.24%10.89M
931.22%62.08M
119.85%20.79M
91.11%20.53M
Net profit of parent company owners
12.77%384.75M
98.86%377.61M
210.89%273.93M
22.82%786.57M
-26.24%341.18M
-57.07%189.89M
-72.96%88.11M
-30.36%640.44M
-29.80%462.59M
182.56%442.32M
Earning per share
Basic earning per share
13.04%0.1769
99.54%0.1732
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
Diluted earning per share
13.04%0.1769
99.54%0.1732
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
Other composite income
340.67%1.14M
120.41%789.78K
109.09%635.37K
-94.66%2.56M
-104.50%-473.91K
-157.14%-3.87M
-425.62%-6.99M
-62.50%47.88M
-85.15%10.53M
-90.10%6.77M
Other composite income of parent company owners
146.76%975.98K
113.74%647.46K
107.57%518.9K
-98.47%592.62K
-122.37%-2.09M
-178.37%-4.71M
-491.79%-6.85M
-70.08%38.82M
-86.87%9.33M
-91.27%6.01M
Other composite income of minority owners
-89.80%164.57K
-83.14%142.32K
185.22%116.47K
-78.33%1.96M
34.56%1.61M
11.55%844.3K
20.43%-136.67K
544.11%9.07M
823.65%1.2M
259.40%756.87K
Add:Adjusted items effecting composite income
----
----
----
----
----
--0.01
----
----
----
----
Total composite income
15.01%442.91M
97.39%425.6M
220.69%295.06M
12.60%844.93M
-22.03%385.11M
-54.09%215.61M
-72.07%92.01M
-27.84%750.41M
-20.99%493.9M
99.24%469.62M
Total composite income of parent company owners
13.75%385.73M
104.27%378.25M
237.74%274.45M
15.89%787.16M
-28.14%339.1M
-58.70%185.18M
-74.98%81.26M
-35.27%679.26M
-35.35%471.92M
98.88%448.33M
Total composite income of minority owners
24.27%57.19M
55.55%47.34M
91.77%20.61M
-18.81%57.77M
109.31%46.02M
42.95%30.44M
131.67%10.75M
848.12%71.15M
120.96%21.99M
107.32%21.29M
Add:Adjusted items effecting total composite income
----
----
----
----
----
--0.01
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -5.46%47.3B-9.05%30.46B-6.06%13.93B-12.39%67.27B-14.50%50.03B-13.60%33.49B-6.26%14.83B2.04%76.78B9.51%58.51B16.99%38.76B
Operating revenue -5.46%47.3B-9.05%30.46B-6.05%13.93B-12.39%67.27B-14.49%50.03B-13.59%33.49B-6.25%14.83B2.05%76.77B9.52%58.51B16.99%38.76B
Other operating revenue ----36.25%47.63M----100.71%126.59M----25.00%34.96M------63.07M-----18.74%27.97M
Interest income -----------------84.38%334.7K-81.01%320.76K-77.35%306.61K-75.36%1.44M-46.32%2.14M-43.21%1.69M
Total operating cost -5.37%46.97B-9.05%30.2B-6.01%13.82B-12.81%66.68B-14.76%49.64B-13.83%33.2B-6.45%14.71B1.99%76.47B9.14%58.23B17.00%38.53B
Operating cost -5.48%45.97B-9.20%29.59B-6.11%13.54B-13.00%65.34B-15.05%48.64B-13.97%32.58B-6.43%14.42B2.07%75.1B9.80%57.25B17.46%37.88B
Operating tax surcharges 12.99%302.65M10.78%177.34M5.19%79.06M13.72%369.48M8.97%267.86M-11.75%160.09M-11.86%75.16M-0.97%324.9M-1.78%245.81M4.87%181.4M
Operating expense -5.59%242.1M-7.85%149M-8.16%65.47M3.74%336.75M1.52%256.43M-2.77%161.7M-8.67%71.28M-4.19%324.6M-29.64%252.59M-16.17%166.3M
Administration expense -7.37%361.8M-5.06%228.06M-2.40%112.92M-7.39%521.09M7.02%390.6M3.62%240.21M0.97%115.7M7.05%562.7M-13.35%364.98M13.68%231.81M
Financial expense -41.35%16.24M-63.49%7.15M-59.06%4.91M-79.69%18.24M-63.24%27.69M-64.13%19.58M-52.84%11.99M-49.28%89.82M-50.44%75.34M-44.63%54.58M
-Interest expense (Financial expense) -16.02%54.08M3.24%44.03M21.36%24.44M-45.96%71.27M-33.44%64.4M-35.37%42.65M-34.44%20.14M-31.16%131.88M-39.95%96.76M-36.43%66M
-Interest Income (Financial expense) 4.64%-45.88M-18.02%-36.82M-93.45%-22.32M-23.24%-66.22M-52.63%-48.12M-81.82%-31.2M-49.57%-11.54M-102.39%-53.73M-76.29%-31.52M-19.39%-17.16M
Research and development 34.66%77.05M27.70%47.48M58.41%24.96M38.79%95.26M41.01%57.22M63.27%37.18M42.72%15.76M127.48%68.64M42.72%40.58M75.27%22.77M
Credit Impairment Loss 86.46%12.28M80.35%11.3M14.64%7.97M33.55%-43.15M145.20%6.59M21.79%6.26M361.92%6.95M-109.87%-64.93M6,032.98%2.69M531.98%5.14M
Asset Impairment Loss 15,907.70%1.65M--1.68M----73.77%-47.98M102.85%10.31K---------2,073.80%-182.92M---361.61K64.75%-361.61K
Other net revenue 6,279.92%252.1M15,469.57%287.3M2,096.26%276.84M6.84%574.8M-101.15%-4.08M-99.50%1.85M-96.36%12.61M-31.05%537.99M-47.02%356.19M2,087.41%366.02M
Fair value change income 53.63%-1.88M3,231.07%9.76M-1,351.49%-3.23M67.39%24.65M-1,129.36%-4.06M83.20%-311.63K93.99%-222.5K-1.05%14.72M-106.61%-330.31K-132.93%-1.86M
Invest income -113.11%-48.33M-47.36%-21.26M-1,009.43%-14.12M-380.83%-50.27M-156.30%-22.68M-508.83%-14.43M141.04%1.55M-108.31%-10.45M-104.86%-8.85M-55.92%3.53M
-Including: Investment income associates -76.47%-40.98M1.95%-15.93M-1,289.31%-14.16M-290.06%-44.1M-131.51%-23.22M-755.97%-16.25M128.07%1.19M-109.77%-11.3M-105.80%-10.03M-75.19%2.48M
Asset deal income 5,336.54%279.73M12,944.97%280.35M139,993.67%279.74M-0.42%668.81M-98.53%5.15M-99.39%2.15M-100.06%-199.97K2.09%671.62M-26.84%350.11M87,944.22%352.19M
Other revenue -20.73%8.66M-32.96%5.48M43.39%6.49M-79.32%22.74M-15.59%10.92M10.77%8.17M83.19%4.52M423.71%109.96M88.62%12.94M50.20%7.38M
Operating profit 49.41%582.68M90.99%550.22M189.30%382.56M37.92%1.16B-38.54%389.98M-51.29%288.09M-70.06%132.24M-18.73%843.93M-15.06%634.49M177.75%591.45M
Add:Non operating Income -90.24%12.52M114.50%9.78M-79.82%551.77K-57.45%16.49M3,784.98%128.32M166.22%4.56M34.30%2.73M-79.93%38.74M-73.26%3.3M-73.46%1.71M
Less:Non operating expense -41.34%6.51M65.96%3.84M196.86%2.61M737.58%84.6M171.46%11.1M-0.01%2.32M-10.40%879.74K-90.03%10.1M-68.10%4.09M36.25%2.32M
Total profit 16.07%588.69M91.56%556.16M183.76%380.5M25.58%1.1B-19.96%507.2M-50.86%290.33M-69.71%134.09M-22.79%872.57M-15.11%633.7M171.41%590.85M
Less:Income tax cost 20.81%146.92M85.39%131.36M145.25%86.07M49.03%253.43M-19.10%121.62M-44.64%70.85M-68.67%35.1M-21.95%170.05M-21.80%150.33M153.88%127.99M
Add:Adjusted items effecting net profit -----------------------0.01----------------
Net profit 14.57%441.77M93.55%424.81M197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M
Net profit from continuing operation 14.57%441.77M93.55%424.81M197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M
Less:Minority Profit 28.42%57.02M59.51%47.2M88.30%20.5M-10.11%55.8M113.62%44.4M44.11%29.59M126.24%10.89M931.22%62.08M119.85%20.79M91.11%20.53M
Net profit of parent company owners 12.77%384.75M98.86%377.61M210.89%273.93M22.82%786.57M-26.24%341.18M-57.07%189.89M-72.96%88.11M-30.36%640.44M-29.80%462.59M182.56%442.32M
Earning per share
Basic earning per share 13.04%0.176999.54%0.1732225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038
Diluted earning per share 13.04%0.176999.54%0.1732225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038
Other composite income 340.67%1.14M120.41%789.78K109.09%635.37K-94.66%2.56M-104.50%-473.91K-157.14%-3.87M-425.62%-6.99M-62.50%47.88M-85.15%10.53M-90.10%6.77M
Other composite income of parent company owners 146.76%975.98K113.74%647.46K107.57%518.9K-98.47%592.62K-122.37%-2.09M-178.37%-4.71M-491.79%-6.85M-70.08%38.82M-86.87%9.33M-91.27%6.01M
Other composite income of minority owners -89.80%164.57K-83.14%142.32K185.22%116.47K-78.33%1.96M34.56%1.61M11.55%844.3K20.43%-136.67K544.11%9.07M823.65%1.2M259.40%756.87K
Add:Adjusted items effecting composite income ----------------------0.01----------------
Total composite income 15.01%442.91M97.39%425.6M220.69%295.06M12.60%844.93M-22.03%385.11M-54.09%215.61M-72.07%92.01M-27.84%750.41M-20.99%493.9M99.24%469.62M
Total composite income of parent company owners 13.75%385.73M104.27%378.25M237.74%274.45M15.89%787.16M-28.14%339.1M-58.70%185.18M-74.98%81.26M-35.27%679.26M-35.35%471.92M98.88%448.33M
Total composite income of minority owners 24.27%57.19M55.55%47.34M91.77%20.61M-18.81%57.77M109.31%46.02M42.95%30.44M131.67%10.75M848.12%71.15M120.96%21.99M107.32%21.29M
Add:Adjusted items effecting total composite income ----------------------0.01----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data