(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -44.99%520.03M | -41.52%673.61M | -23.21%681.45M | -3.50%662.56M | 17.44%945.29M | -33.92%1.15B | -29.86%887.45M | -54.96%686.59M | -37.76%804.88M | 7.66%1.74B |
Transactional financial assets | 67.61%502.83M | --451.36M | 136.76%544.55M | 35.71%570M | -49.15%300M | ---- | -64.99%230M | 16.67%420M | 11.95%590M | -39.71%167M |
Notes receivable and accounts receivable | 6.66%1.07B | 13.41%1.16B | 5.49%785.39M | 23.04%909.9M | 37.27%1B | 27.38%1.03B | 24.90%744.54M | 9.62%739.5M | 53.17%729.77M | 74.58%804.89M |
-Notes receivable | 96.75%31.39M | -0.35%26.57M | 84.36%28.6M | 8.95%24.33M | -70.26%15.95M | -70.87%26.67M | --15.51M | --22.33M | --53.65M | --91.55M |
-Accounts receivable | 5.20%1.04B | 13.77%1.14B | 3.81%756.79M | 23.48%885.58M | 45.80%985.79M | 39.99%998.6M | 22.30%729.03M | 6.31%717.18M | 41.91%676.12M | 54.72%713.34M |
Other receivables (including interest and dividends) | 27.33%31.29M | 30.20%27.62M | 48.50%24.57M | 2.00%19.07M | -0.28%24.57M | -2.59%21.21M | -63.08%16.54M | -60.24%18.7M | -21.51%24.64M | -35.38%21.78M |
-Other receivable | ---- | ---- | ---- | 2.00%19.07M | ---- | -2.59%21.21M | ---- | -60.24%18.7M | ---- | -35.38%21.78M |
Contractual assets | 57.86%532.75M | -13.57%399.19M | 53.76%435.38M | 93.21%425.84M | 57.03%337.49M | 171.06%461.87M | -10.93%283.15M | 12.53%220.4M | -19.84%214.92M | -20.14%170.39M |
Advance payment | 97.86%23.62M | -8.24%8.96M | 153.20%45.63M | 26.45%11.7M | -17.84%11.94M | 8.29%9.77M | -25.03%18.02M | -55.30%9.25M | -31.07%14.53M | -35.22%9.02M |
Inventories | 32.33%374.04M | 15.33%378.9M | -27.69%294.74M | -48.05%256.21M | -45.21%282.66M | -23.49%328.52M | 18.55%407.59M | 79.94%493.16M | 91.41%515.88M | 46.47%429.38M |
Receivable financing | -48.85%3.47M | -90.04%2.65M | -26.15%12.31M | -66.55%10.12M | 566.56%6.78M | 69.13%26.63M | -84.59%16.67M | -61.55%30.26M | -97.11%1.02M | -72.46%15.74M |
Non-current assets due within one year | 2.16%263.41M | -78.76%68.35M | -76.00%120.69M | -69.14%133.35M | -4.77%257.85M | 56.98%321.77M | 175.83%502.91M | 147.32%432.1M | 57.88%270.76M | 39.33%204.98M |
Other current assets | 24.31%6.31M | -53.17%4.26M | 46.39%14.93M | -49.43%4.64M | -71.54%5.07M | -55.39%9.09M | -61.53%10.2M | -48.14%9.17M | -17.88%17.83M | 26.35%20.38M |
Total current assets | 4.82%3.33B | -5.32%3.18B | -5.05%2.96B | -1.82%3B | -0.34%3.17B | -6.43%3.36B | -12.59%3.12B | -9.16%3.06B | 2.22%3.18B | 14.53%3.59B |
Non Current assets | ||||||||||
Debt investment | -39.79%262.66M | 3.01%441.47M | 38.91%429.62M | 38.90%425.78M | 6.08%436.23M | 108.32%428.57M | 137.90%309.27M | 70.30%306.53M | 128.47%411.25M | 14.29%205.73M |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40M | --40M | ---- |
Investment real estate | ---- | ---- | 7.21%79.49M | 8.46%82.54M | 12.84%85.79M | 11.67%88.61M | -8.42%74.14M | -8.53%76.1M | -19.82%76.03M | -9.93%79.35M |
Long-term equity investment | 43.76%17.96M | 37.88%16.45M | 72.75%16.81M | 72.75%16.81M | 35.23%12.5M | 234.18%11.93M | 242.68%9.73M | 261.39%9.73M | 270.69%9.24M | 45.70%3.57M |
Long term receivable account | -74.05%6.82M | -70.47%9.46M | -29.53%19.13M | -42.15%21.98M | -21.60%26.3M | -7.13%32.02M | -54.68%27.15M | -21.13%37.99M | -41.95%33.54M | -22.62%34.48M |
Fixed assets | ---- | ---- | ---- | -10.40%386.52M | ---- | -14.11%389.17M | ---- | -7.71%431.37M | ---- | -6.34%453.12M |
Fixed assets liquidation | ---- | ---- | ---- | -97.52%52.04K | ---- | ---- | ---- | 3,144.35%2.1M | ---- | 346.43%98.92K |
Constru in process | ---- | ---- | ---- | -55.00%2.32M | ---- | 1,101.98%23.36M | ---- | 157.62%5.15M | ---- | -45.27%1.94M |
Intangible assets | -3.50%238.14M | -3.46%240.66M | -4.00%241.73M | -3.97%244.25M | -3.93%246.77M | -3.89%249.29M | 84.97%251.82M | 85.61%254.34M | 86.23%256.87M | 86.85%259.39M |
Long deferred expense | -79.43%236.2K | -82.10%336.15K | -91.32%140.18K | -73.70%543.47K | -65.85%1.15M | -47.77%1.88M | -46.29%1.61M | -24.27%2.07M | 19.19%3.36M | 24.81%3.6M |
Deferred tax assets | 13.84%157.81M | 5.48%146.59M | -0.92%135.39M | 1.19%135.57M | 2.56%138.63M | 5.00%138.97M | 30.70%136.65M | 34.80%133.98M | 38.80%135.16M | 36.87%132.35M |
Usufruct assets | 429.96%4.41M | 452.57%4.94M | 88.95%592.56K | -40.11%692.94K | -71.62%831.61K | -81.05%893.7K | --313.61K | --1.16M | --2.93M | -63.00%4.72M |
Other non current assets | -1.46%11.43M | -7.92%9.39M | 46.64%13.43M | -34.19%12.62M | -7.97%11.6M | -13.81%10.2M | -90.66%9.16M | -80.59%19.17M | -88.42%12.6M | -89.78%11.83M |
Total non current assets | -16.86%1.13B | -4.42%1.31B | 4.67%1.32B | 0.76%1.33B | -5.00%1.36B | 15.52%1.37B | 17.36%1.26B | 17.67%1.32B | 23.92%1.43B | 1.78%1.19B |
Total assets | -1.69%4.46B | -5.06%4.49B | -2.26%4.28B | -1.05%4.33B | -1.79%4.53B | -0.96%4.73B | -5.67%4.37B | -2.46%4.38B | 8.09%4.61B | 11.06%4.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -8.87%801.47M | -23.40%834.93M | -13.36%785.8M | -12.23%890.77M | -18.04%879.47M | -10.69%1.09B | -26.38%906.96M | -13.90%1.01B | -16.78%1.07B | -15.63%1.22B |
-Notes payable | -35.18%215.12M | -40.15%193.67M | -39.40%227.07M | -23.30%314.07M | -27.23%331.89M | -39.17%323.62M | -29.61%374.71M | -21.45%409.45M | -32.63%456.07M | -25.93%531.99M |
-Accounts payable | 7.08%586.34M | -16.32%641.26M | 4.97%558.73M | -4.74%576.7M | -11.26%547.58M | 11.33%766.35M | -23.91%532.26M | -7.91%605.41M | 0.73%617.03M | -5.47%688.39M |
Contract liabilities | 34.15%77.71M | 87.37%70.56M | 32.38%61.44M | -35.05%48.52M | 2.75%57.93M | -49.56%37.66M | -35.73%46.41M | -44.79%74.7M | 5.66%56.37M | -18.77%74.65M |
Salaries payable | 2.68%214.13M | -1.75%241.91M | -6.72%232.09M | -12.90%221.97M | -18.25%208.55M | -15.74%246.22M | 19.45%248.8M | 35.12%254.86M | 35.72%255.11M | 22.17%292.21M |
Taxs payable | -8.60%99.81M | -4.01%112.05M | -39.89%26.14M | 3.98%31.6M | 76.81%109.2M | 56.62%116.74M | -36.50%43.49M | -59.73%30.39M | -5.14%61.76M | 43.08%74.53M |
Other payable (including interest and dividends) | 2.49%277.26M | 8.58%282.58M | -32.89%220.67M | -24.60%220.89M | -10.98%270.53M | -10.79%260.25M | 8.95%328.85M | -2.64%292.94M | 13.77%303.89M | 78.14%291.72M |
-Dividend payable | 927.86%18.82M | 927.86%18.82M | 108.57%3.82M | 108.57%3.82M | --1.83M | -77.99%1.83M | --1.83M | --1.83M | ---- | --8.32M |
-Other payable | ---- | ---- | ---- | -25.43%217.07M | ---- | -8.82%258.42M | ---- | -3.25%291.11M | ---- | 73.06%283.4M |
Non current liabilities due within one year | 591.72%2.64M | 650.15%3.68M | -34.96%334.05K | -71.98%339.12K | -98.15%381.71K | -97.87%490.94K | -97.07%513.61K | -94.23%1.21M | 19.57%20.64M | -8.73%23.09M |
Other current liabilities | -30.66%28.68M | -49.95%26.48M | 52.34%51.84M | 58.46%47.6M | -30.24%41.36M | -46.22%52.89M | -68.40%34.03M | -59.10%30.04M | 84.70%59.29M | 90.18%98.36M |
Total current liabilities | -4.19%1.5B | -12.86%1.57B | -14.34%1.38B | -13.97%1.46B | -14.36%1.57B | -13.05%1.8B | -19.87%1.61B | -13.90%1.7B | -4.30%1.83B | 0.22%2.07B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | -99.99%83.29 | ---- | -96.96%1.04M | ---- | -97.40%1.04M | ---- | -34.08%34.24M |
Long term salaries pay | -34.21%11.67M | -29.85%13.22M | -30.04%14.76M | -27.00%16.26M | -26.37%17.74M | -26.41%18.84M | -20.82%21.1M | -21.48%22.27M | -17.87%24.09M | -17.15%25.6M |
Estimate liabilities | -0.39%152.8M | -2.64%147.54M | 7.61%157.42M | 10.27%160.42M | 10.34%153.39M | 6.12%151.54M | 0.16%146.29M | -0.01%145.48M | -0.91%139.02M | 9.75%142.8M |
Deferred tax liabilities | -15.38%74.38M | -12.21%77.11M | -8.08%83.59M | -8.98%83.59M | -4.88%87.9M | -4.80%87.84M | -3.55%90.94M | -5.96%91.85M | -4.48%92.4M | -10.14%92.27M |
Long term deferred income | -11.44%39.19M | -9.09%40.64M | 13.55%42.08M | 24.03%43.53M | 28.14%44.25M | 25.67%44.7M | -0.51%37.06M | -7.99%35.09M | -11.72%34.53M | -10.91%35.57M |
Lease liabilities | 680.59%1.87M | 568.35%2.33M | -22.60%172.83K | -3.71%269.25K | 43.76%239.03K | 16.70%348.26K | --223.28K | --279.63K | --166.27K | -93.67%298.42K |
Total non current liabilities | -8.09%279.91M | -7.72%280.83M | 0.46%298.04M | 2.72%304.07M | -5.08%304.55M | -8.00%304.31M | -13.37%296.66M | -15.36%296.01M | -8.90%320.84M | -8.19%330.78M |
Total liabilities | -4.83%1.78B | -12.12%1.85B | -12.04%1.68B | -11.49%1.77B | -12.97%1.87B | -12.35%2.11B | -18.92%1.91B | -14.12%2B | -5.02%2.15B | -1.03%2.41B |
Shareholders equity | ||||||||||
Paid-in capital | -0.86%541.51M | -0.86%541.51M | -0.86%541.51M | -1.07%541.51M | 1.26%546.18M | 1.26%546.18M | 1.26%546.18M | 1.48%547.35M | 3.27%539.37M | 3.27%539.37M |
Capital reserve funds | -4.09%1.01B | -3.90%1.01B | -2.19%1.03B | -1.89%1.03B | 4.32%1.05B | 5.00%1.05B | 8.18%1.05B | 9.55%1.05B | 20.08%1.01B | 19.81%999.2M |
Surplus reserve funds | 0.54%300.85M | 0.54%300.85M | 8.54%299.25M | 8.54%299.25M | 8.54%299.25M | 8.54%299.25M | 8.71%275.71M | 8.71%275.71M | 8.71%275.71M | 8.71%275.71M |
Retained profit | 2.24%709.18M | 1.97%677.45M | 8.69%585.56M | 18.77%557.4M | 20.90%693.65M | 35.91%664.35M | 18.91%538.76M | 34.16%469.3M | 170.94%573.74M | 314.25%488.82M |
Less:Treasury stock | -36.74%102.47M | -36.03%102.47M | -36.03%102.47M | -37.32%102.47M | 24.79%161.97M | 35.05%160.18M | 35.05%160.18M | 37.83%163.47M | --129.8M | --118.6M |
Specific reserves | -9.73%28.78M | -7.96%28.58M | 4.96%31.83M | 7.93%31.73M | 9.07%31.88M | 12.78%31.05M | 11.07%30.33M | 11.14%29.39M | 12.03%29.23M | 13.45%27.53M |
Shareholders equity without minority interests | 1.05%2.49B | 1.00%2.45B | 4.45%2.39B | 6.76%2.36B | 7.15%2.46B | 9.85%2.43B | 7.32%2.28B | 9.91%2.21B | 23.91%2.3B | 26.24%2.21B |
Minority interests | -5.93%187.93M | -4.19%184.51M | 15.75%212.5M | 19.44%209.96M | 19.32%199.76M | 20.97%192.58M | 16.43%183.59M | 11.88%175.79M | 10.44%167.41M | 34.65%159.19M |
Total shareholder equity | 0.53%2.67B | 0.62%2.64B | 5.29%2.6B | 7.70%2.57B | 7.98%2.66B | 10.59%2.62B | 7.94%2.47B | 10.06%2.38B | 22.89%2.46B | 26.78%2.37B |
Total liabilityies and equity | -1.69%4.46B | -5.06%4.49B | -2.26%4.28B | -1.05%4.33B | -1.79%4.53B | -0.96%4.73B | -5.67%4.37B | -2.46%4.38B | 8.09%4.61B | 11.06%4.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data