(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.87%1.07B | 3.09%1.06B | 0.63%1B | -6.09%937.36M | 0.10%1B | 8.88%1.03B | 25.63%995.92M | 57.70%998.19M | 62.66%1B | 70.21%943.34M |
Notes receivable and accounts receivable | -49.77%4.09M | -46.62%3.67M | 39.92%7.05M | 121.73%11.44M | -1.02%8.15M | -6.53%6.88M | -31.65%5.04M | -30.13%5.16M | 16.72%8.23M | 2.64%7.36M |
-Notes receivable | -85.26%342.66K | ---- | --2.82M | --7.02M | --2.33M | --1.05M | ---- | ---- | ---- | ---- |
-Accounts receivable | -35.59%3.75M | -37.01%3.67M | -16.04%4.23M | -14.35%4.42M | -29.27%5.82M | -20.80%5.83M | -31.65%5.04M | -30.13%5.16M | 16.72%8.23M | 2.64%7.36M |
Other receivables (including interest and dividends) | 155.08%1.22M | -68.35%448.65K | 97.52%51.98M | -93.72%1.47M | -76.24%477.6K | 96.27%1.42M | -54.00%26.32M | 1,286.06%23.45M | 37.67%2.01M | -46.94%722.13K |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.55M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 63.38%1.47M | ---- | 96.27%1.42M | ---- | -46.68%902.14K | ---- | -46.94%722.13K |
Advance payment | -91.90%1.01M | -96.72%101.23K | -30.53%4.42M | -39.81%8.06M | -19.01%12.51M | 103.42%3.09M | 36.05%6.37M | 109.63%13.39M | 302.24%15.44M | -10.45%1.52M |
Inventories | -2.82%187.85M | -13.69%194.82M | -6.60%204.76M | -7.08%209.51M | -21.32%193.3M | -19.29%225.74M | -41.71%219.23M | -39.74%225.47M | -25.28%245.68M | -23.93%279.69M |
Receivable financing | -67.35%5M | -61.10%7.26M | -60.53%9.41M | -68.21%4.74M | -69.83%15.32M | -83.82%18.67M | -80.67%23.85M | -91.42%14.92M | -68.17%50.78M | 15.76%115.37M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --1.9M | --1.9M | --1.9M | --1.9M |
Other current assets | -95.35%787.24K | -59.86%3.29M | -62.07%6.5M | -8.32%6.84M | -55.50%16.93M | -77.56%8.21M | -63.31%17.13M | -81.23%7.46M | 17.01%38.04M | 6.14%36.56M |
Total current assets | 1.78%1.27B | -1.76%1.27B | -0.73%1.29B | -8.57%1.18B | -8.38%1.25B | -6.88%1.29B | -7.98%1.3B | 4.35%1.29B | 18.73%1.37B | 30.03%1.39B |
Non Current assets | ||||||||||
Other equity investment | 8.14%605.69M | 7.01%576.06M | 11.02%562.71M | 17.06%601.18M | 14.49%560.08M | 14.46%538.3M | 6.84%506.86M | -6.78%513.54M | -8.90%489.19M | -8.77%470.31M |
Investment real estate | -3.87%236.92M | -3.80%239.89M | -3.54%242.83M | -4.26%243.55M | -4.30%246.46M | -4.27%249.37M | -4.49%251.73M | -4.39%254.37M | -4.31%257.53M | -4.29%260.5M |
Long-term equity investment | 4.60%193.2M | 5.31%195.71M | 1.60%185.87M | 1.66%187.32M | 1.90%184.7M | 1.19%185.83M | 1.82%182.93M | 2.66%184.26M | 1.10%181.26M | 1.42%183.65M |
Fixed assets | ---- | ---- | ---- | -9.08%111.07M | ---- | -7.39%119.53M | ---- | -13.43%122.16M | ---- | -13.03%129.06M |
Constru in process | ---- | ---- | ---- | 316.39%1.63M | ---- | ---- | ---- | 3.67%391.88K | ---- | ---- |
Intangible assets | -7.26%4.25M | -6.84%4.33M | 0.56%4.41M | 1.56%4.48M | 2.88%4.58M | 3.52%4.64M | -3.24%4.38M | -3.21%4.42M | -3.19%4.45M | -3.17%4.49M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | 11.11%356.6K | 50.00%320.94K | 50.00%320.94K | 350.00%320.94K |
Deferred tax assets | -41.58%13.84M | -41.58%13.84M | 65.66%23.71M | 65.64%23.71M | 63.69%23.68M | 63.69%23.69M | 51.01%14.31M | 50.86%14.31M | -20.90%14.47M | -27.95%14.47M |
Usufruct assets | -27.24%1.27M | -33.33%1.39M | 408.12%1.56M | 36.97%1.74M | -33.76%1.75M | -40.71%2.08M | -93.00%307.62K | -75.95%1.27M | 114.29%2.64M | -50.00%3.52M |
Total non current assets | 1.50%1.15B | 0.32%1.13B | 4.07%1.13B | 7.27%1.17B | 5.75%1.14B | 5.36%1.12B | 0.47%1.08B | -5.83%1.1B | -7.28%1.08B | -7.63%1.07B |
Total assets | 1.65%2.43B | -0.79%2.4B | 1.46%2.41B | -1.30%2.35B | -2.16%2.39B | -1.56%2.41B | -4.32%2.38B | -0.59%2.38B | 5.67%2.44B | 10.46%2.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -8.70%42.49M | -38.78%44.23M | -42.94%46.3M | -53.57%47.04M | -52.78%46.54M | -35.34%72.25M | -62.97%81.14M | -53.79%101.3M | -34.58%98.57M | -20.16%111.74M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | --7.49M | --12.49M | --5M | ---- |
-Accounts payable | -8.70%42.49M | -38.78%44.23M | -37.14%46.3M | -47.04%47.04M | -50.26%46.54M | -35.34%72.25M | -66.39%73.65M | -59.48%88.81M | -37.90%93.57M | -20.16%111.74M |
Contract liabilities | -40.08%42.41M | -67.30%43.18M | -54.63%59.27M | -48.83%63.34M | -65.06%70.78M | -51.93%132.03M | -30.36%130.65M | -0.81%123.78M | 125.67%202.57M | 406.55%274.68M |
Advance receipts | 254.78%880K | -50.47%880K | -14.25%880K | -82.34%621.67K | -93.72%248.04K | -61.93%1.78M | --1.03M | --3.52M | --3.95M | --4.67M |
Salaries payable | 0.22%638.06K | 10.36%1.44M | 282.78%631.54K | 982.33%634.52K | 0.82%636.66K | -13.06%1.31M | -74.52%164.99K | -90.86%58.63K | 1,115.66%631.5K | -0.86%1.5M |
Taxs payable | -40.80%34.11M | -24.40%35.74M | 24.29%50.49M | -21.57%45.32M | 11.42%57.62M | 16.74%47.28M | 21.37%40.63M | 54.84%57.78M | 10.11%51.71M | -6.49%40.5M |
Other payable (including interest and dividends) | -13.23%29.88M | -14.23%23.17M | -0.47%35.21M | 16.62%32.86M | -20.72%34.44M | -2.63%27.01M | -36.03%35.38M | -38.61%28.18M | 19.74%43.44M | -4.25%27.74M |
-Other payable | ---- | ---- | ---- | 16.62%32.86M | ---- | -2.63%27.01M | ---- | -38.61%28.18M | ---- | -4.25%27.74M |
Non current liabilities due within one year | 5.16%694.12K | 5.16%694.12K | -51.21%1.05M | -53.25%1.05M | -75.70%660.07K | -81.70%660.07K | --2.16M | --2.25M | --2.72M | 0.00%3.61M |
Other current liabilities | -22.36%8.83M | -43.30%8.85M | -34.42%10.39M | 11.68%17.09M | -45.50%11.38M | -36.74%15.61M | -2.89%15.84M | 2.08%15.3M | -15.92%20.88M | 61.69%24.68M |
Total current liabilities | -28.05%159.94M | -46.90%158.19M | -33.47%204.23M | -37.40%207.95M | -47.63%222.3M | -39.09%297.93M | -40.10%306.99M | -24.99%332.17M | 21.78%424.47M | 70.51%489.11M |
Current liabilities | ||||||||||
Deferred tax liabilities | 38.11%41.32M | 38.57%33.91M | 84.05%30.58M | 119.82%40.19M | 145.29%29.92M | 227.37%24.47M | 95.38%16.61M | -33.82%18.29M | -49.49%12.2M | -60.20%7.48M |
Long term deferred income | -66.67%365.8K | -57.14%548.7K | -50.00%731.61K | -44.44%914.51K | -40.00%1.1M | -36.36%1.28M | -33.33%1.46M | -30.77%1.65M | -28.57%1.83M | -29.25%2.01M |
Lease liabilities | -48.27%559.65K | -48.74%729.92K | --1.1M | --1.08M | --1.08M | --1.42M | ---- | ---- | ---- | ---- |
Total non current liabilities | 31.61%42.25M | 29.48%35.19M | 79.30%32.41M | 111.67%42.19M | 128.84%32.1M | 186.45%27.18M | 0.52%18.08M | -46.45%19.93M | -50.14%14.03M | -62.12%9.49M |
Total liabilities | -20.52%202.19M | -40.52%193.38M | -27.20%236.64M | -28.96%250.14M | -41.98%254.4M | -34.80%325.11M | -38.72%325.06M | -26.66%352.1M | 16.41%438.49M | 59.86%498.6M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M | 0.00%519.46M |
Capital reserve funds | -0.06%1.53B | -0.06%1.53B | 0.03%1.54B | 0.02%1.54B | 0.02%1.54B | 0.02%1.54B | 0.02%1.54B | 0.01%1.54B | 0.02%1.54B | 0.01%1.54B |
Surplus reserve funds | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M | 0.00%520.74M |
Retained profit | 16.48%-332.24M | 20.97%-332.95M | 19.40%-347.07M | 1.76%-448.79M | 14.22%-397.78M | 14.86%-421.32M | 13.24%-430.61M | 22.64%-456.85M | 18.52%-463.74M | 13.84%-494.83M |
Other composite income | 38.11%123.97M | 38.57%101.74M | 84.05%91.73M | 119.82%120.58M | 145.29%89.76M | 227.37%73.42M | 95.38%49.84M | -33.82%54.86M | -49.49%36.59M | -60.20%22.43M |
Shareholders equity without minority interests | 4.36%2.37B | 5.20%2.34B | 5.73%2.32B | 3.41%2.25B | 5.56%2.27B | 5.94%2.23B | 4.30%2.19B | 5.12%2.17B | 3.36%2.15B | 2.22%2.1B |
Minority interests | -5.43%-141.22M | -2.28%-141.52M | -1.98%-142.72M | -2.19%-143.74M | 8.28%-133.94M | 7.02%-138.37M | 5.18%-139.95M | 5.40%-140.66M | -0.44%-146.03M | -0.12%-148.82M |
Total shareholder equity | 4.29%2.23B | 5.39%2.2B | 5.99%2.18B | 3.50%2.1B | 6.57%2.13B | 6.92%2.09B | 5.01%2.05B | 5.94%2.03B | 3.58%2B | 2.38%1.95B |
Total liabilityies and equity | 1.65%2.43B | -0.79%2.4B | 1.46%2.41B | -1.30%2.35B | -2.16%2.39B | -1.56%2.41B | -4.32%2.38B | -0.59%2.38B | 5.67%2.44B | 10.46%2.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data