(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 66.09%481.27M | 49.35%502.77M | 25.03%431.96M | 158.81%467.2M | 229.73%289.76M | 218.24%336.63M | 267.33%345.5M | 64.27%180.52M | -63.10%87.88M | -62.10%105.78M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.72K | --254.1K | --30.68K |
Notes receivable and accounts receivable | 33.15%422.8M | 19.86%388.65M | 2.58%391.9M | 9.72%351.65M | 72.42%317.55M | 85.05%324.26M | 151.56%382.06M | 83.15%320.5M | 10.44%184.17M | -8.70%175.23M |
-Notes receivable | -28.18%3.38M | -58.27%3.59M | -79.17%2.76M | -76.20%2.58M | --4.7M | --8.6M | --13.24M | --10.82M | ---- | ---- |
-Accounts receivable | 34.07%419.43M | 21.99%385.06M | 5.51%389.14M | 12.72%349.07M | 69.86%312.84M | 80.14%315.65M | 142.83%368.81M | 76.97%309.68M | 10.44%184.17M | -8.70%175.23M |
Other receivables (including interest and dividends) | -27.20%3.18M | -39.97%2.89M | -67.55%3.94M | -65.94%4.1M | -56.45%4.37M | -50.08%4.81M | 50.06%12.13M | 40.67%12.05M | -1.75%10.04M | 10.68%9.64M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -65.94%4.1M | ---- | -50.08%4.81M | ---- | 40.67%12.05M | ---- | 10.68%9.64M |
Contractual assets | --22.18M | ---- | ---- | ---- | ---- | ---- | --12.06M | ---- | --11M | ---- |
Advance payment | -5.54%42.75M | 8.36%50.42M | -48.75%42.37M | -42.32%46M | -19.66%45.25M | -13.71%46.53M | 36.74%82.67M | 45.86%79.75M | 0.58%56.33M | -15.52%53.92M |
Inventories | -5.63%335.01M | -6.57%290.39M | -10.18%321.29M | 0.13%359.42M | 5.81%355M | -4.28%310.8M | 4.39%357.71M | -1.77%358.97M | 7.68%335.51M | 18.28%324.69M |
Receivable financing | 84.81%35.9M | 8.58%32.35M | -27.99%14.51M | -46.80%10.35M | 65.69%19.42M | 184.67%29.79M | 120.52%20.15M | 271.76%19.46M | 43.41%11.72M | 151.97%10.47M |
Other current assets | 1.31%28.83M | -5.22%9.69M | 48.74%13.32M | 107.95%39.37M | 7.58%28.46M | -62.68%10.22M | -64.77%8.95M | -37.75%18.93M | -13.55%26.45M | -26.07%27.39M |
Total current assets | 29.45%1.37B | 20.14%1.28B | -0.16%1.22B | 29.07%1.28B | 46.52%1.06B | 50.33%1.06B | 76.56%1.22B | 32.17%990.21M | -11.94%723.35M | -17.70%707.13M |
Non Current assets | ||||||||||
Long-term equity investment | 22.67%106.23M | 25.13%104.89M | 20.93%92.76M | -7.10%88.43M | 2.49%86.6M | 4.85%83.83M | 16.67%76.7M | 51.75%95.19M | 40.89%84.49M | 34.32%79.95M |
Fixed assets | ---- | ---- | ---- | 5.91%646.25M | ---- | -3.84%594.58M | ---- | 4.10%610.18M | ---- | 2.09%618.32M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Constru in process | ---- | ---- | ---- | -26.50%28.43M | ---- | 54.07%59.46M | ---- | -38.23%38.68M | ---- | -29.05%38.59M |
Construction materials | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Intangible assets | -5.36%179.56M | -5.25%182.28M | 11.18%184.9M | 10.80%187.55M | 59.95%189.73M | 60.27%192.38M | 40.44%166.3M | 41.64%169.26M | -1.33%118.61M | -0.90%120.04M |
Goodwill | 0.00%169M | 0.00%169M | 0.00%169M | 0.00%169M | --169M | --169M | --169M | --169M | ---- | ---- |
Long deferred expense | -19.68%12.82M | -18.27%13.59M | -7.49%14.65M | 304.22%15.31M | 291.32%15.97M | 280.14%16.62M | 257.11%15.84M | -17.59%3.79M | -19.99%4.08M | -16.14%4.37M |
Deferred tax assets | -7.19%63.66M | -8.74%63.66M | 4,509.06%74.75M | 4,154.36%69.33M | 893,939.71%68.59M | 135,000.19%69.76M | 29,309.80%1.62M | 2,863.36%1.63M | 2.67%7.67K | -82.06%51.63K |
Usufruct assets | -7.98%198.75M | -7.81%203.29M | -11.72%206.94M | 4,324.85%211.47M | --215.99M | --220.52M | --234.42M | --4.78M | ---- | ---- |
Other non current assets | 222.41%69M | 229.40%88.39M | --41.99M | 16,181.76%37.59M | --21.4M | --26.84M | ---- | --230.87K | ---- | ---- |
Total non current assets | 6.39%1.53B | 7.13%1.54B | 12.49%1.47B | 33.00%1.45B | 68.10%1.44B | 66.37%1.43B | 57.50%1.3B | 30.77%1.09B | 2.61%856.68M | 1.79%861.32M |
Adjustment items of total assets | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 16.16%2.9B | 12.67%2.81B | 6.38%2.69B | 31.13%2.73B | 58.22%2.5B | 59.14%2.5B | 66.17%2.53B | 31.43%2.08B | -4.61%1.58B | -8.03%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 70.00%170M | 40.00%140M | -37.39%110M | 99.13%170M | 6.42%100M | 19.29%100M | 119.60%175.68M | -20.95%85.37M | -44.08%93.97M | -50.10%83.83M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.55K | ---- |
Notes payable and accounts payable | 31.65%444.1M | 36.17%435.88M | 24.89%450.69M | 1.48%380.07M | 6.87%337.35M | 2.01%320.1M | 19.22%360.86M | 28.71%374.53M | -3.49%315.66M | -0.17%313.79M |
-Notes payable | 79.32%110.42M | 10.66%85.76M | 83.55%121.37M | 19.76%95.93M | 16.34%61.57M | 52.87%77.5M | 175.52%66.12M | 300.50%80.1M | 17.62%52.93M | -9.48%50.69M |
-Accounts payable | 21.00%333.68M | 44.32%350.12M | 11.73%329.32M | -3.49%284.15M | 4.96%275.77M | -7.79%242.6M | 5.76%294.73M | 8.65%294.43M | -6.85%262.74M | 1.85%263.1M |
Contract liabilities | 29.78%105M | -21.30%47.45M | -44.62%43.17M | -2.26%74.53M | 36.08%80.9M | -11.46%60.29M | 263.17%77.96M | -11.29%76.26M | 403.78%59.45M | 11.90%68.09M |
Salaries payable | 32.32%22M | 21.00%31.11M | 6.50%16.5M | 1.31%15.93M | 7.56%16.62M | -5.66%25.71M | -9.26%15.49M | -8.77%15.73M | -18.48%15.45M | -3.26%27.26M |
Taxs payable | -54.65%6.74M | -14.38%18.69M | -61.25%9.82M | -73.28%6.47M | 135.79%14.87M | 252.93%21.83M | 328.71%25.35M | 669.11%24.22M | 93.90%6.31M | -7.94%6.19M |
Other payable (including interest and dividends) | 13.70%75.49M | 21.15%77.47M | -1.82%75.42M | -51.18%76.62M | 163.76%66.39M | 146.31%63.94M | 48.26%76.82M | 612.07%156.94M | -56.31%25.17M | -42.54%25.96M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --349.85K | --349.85K |
-Other payable | ---- | ---- | ---- | -51.18%76.62M | ---- | 149.68%63.94M | ---- | 612.07%156.94M | ---- | -42.77%25.61M |
Non current liabilities due within one year | -30.82%15.37M | -27.39%15.34M | 209.41%21.66M | 145.66%21.49M | 217.28%22.21M | 201.83%21.13M | --7M | --8.75M | -54.96%7M | -54.96%7M |
Other current liabilities | 3.17%11.55M | 37.78%9.2M | -22.15%6.3M | 64.38%7.02M | 126.10%11.19M | 44.72%6.68M | 396.05%8.09M | 2.79%4.27M | -3.59%4.95M | -45.54%4.61M |
Adjustment items of current assets | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 30.90%850.24M | 25.09%775.14M | -1.83%733.57M | 0.82%752.15M | 23.01%649.54M | 15.46%619.69M | 55.49%747.26M | 40.36%746.07M | -13.07%528.04M | -17.08%536.73M |
Current liabilities | ||||||||||
Long term loan | --90M | --70M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | 2.12%31.73M | 3.09%31.73M | 6.99%31.23M | 3.93%31.13M | 6.44%31.07M | 5.43%30.78M | 3.50%29.19M | 3.31%29.95M | 3.50%29.19M | 3.50%29.19M |
Specific account payable | ---- | ---- | ---- | 375.89%253.21M | ---- | 277.36%113.21M | ---- | --53.21M | ---- | --30M |
Estimate liabilities | -32.47%4.99M | -37.79%4.99M | -3.98%8.59M | -10.79%7.98M | 27.52%7.39M | 38.41%8.02M | -17.69%8.95M | -20.11%8.95M | -46.69%5.79M | -48.25%5.79M |
Deferred tax liabilities | -6.24%56.85M | -8.29%56.85M | 647.63%57.98M | 643.72%59.3M | --60.63M | --61.99M | --7.75M | --7.97M | ---- | ---- |
Long term deferred income | 2,188.81%8M | 2,130.45%8M | 82.58%9.71M | 83.38%9.72M | -93.43%349.46K | -93.26%358.6K | -0.58%5.32M | -2.95%5.3M | -10.09%5.32M | -11.52%5.32M |
Lease liabilities | -5.66%231.04M | -5.94%234.02M | -11.99%237.52M | 13,032.22%240.55M | --244.91M | --248.8M | --269.87M | --1.83M | ---- | ---- |
Total non current liabilities | 47.70%675.82M | 42.24%658.79M | 59.83%598.24M | 461.41%601.89M | 389.29%457.56M | 558.77%463.16M | 627.83%374.29M | 103.63%107.21M | 79.87%93.51M | 24.28%70.31M |
Total liabilities | 37.84%1.53B | 32.42%1.43B | 18.75%1.33B | 58.69%1.35B | 78.12%1.11B | 78.38%1.08B | 110.81%1.12B | 46.06%853.28M | -5.74%621.55M | -13.75%607.04M |
Shareholders equity | ||||||||||
Paid-in capital | 1.00%547.67M | 1.00%547.67M | 0.00%542.27M | 2.03%542.27M | 11.81%542.27M | 11.81%542.27M | 11.81%542.27M | 9.58%531.48M | 0.00%485M | 0.00%485M |
Capital reserve funds | 3.29%1.19B | 3.07%1.19B | 0.53%1.15B | 13.76%1.15B | 37.80%1.15B | 37.80%1.15B | 37.43%1.15B | 21.45%1.01B | 0.26%835.35M | 0.26%835.35M |
Surplus reserve funds | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M | 0.00%45.67M |
Retained profit | -6.18%-723.88M | -7.76%-717.35M | -7.31%-715.35M | -2.73%-695.23M | 0.99%-681.76M | 3.15%-665.68M | 0.66%-666.61M | -1.71%-676.76M | -3.03%-688.58M | -3.51%-687.33M |
Other composite income | 126.79%3.47M | 45.36%3.09M | 391.81%3.7M | 464.13%4.25M | 248.52%1.53M | 306.63%2.13M | 223.16%753.05K | 223.16%753.05K | -216.57%-1.03M | -216.57%-1.03M |
Specific reserves | 21.62%361.34K | 205.19%381.37K | --903.29K | --669.53K | --297.12K | --124.96K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.30%1.06B | -0.90%1.07B | -3.64%1.03B | 14.86%1.05B | 56.58%1.06B | 58.73%1.08B | 54.17%1.07B | 30.83%913.06M | -2.70%676.41M | -3.12%677.66M |
Minority interests | -5.40%315.68M | -7.42%312.5M | -3.09%326.65M | 3.81%328.68M | 18.30%333.69M | 18.96%337.54M | 13.95%337.05M | 4.56%316.6M | -6.53%282.07M | -6.08%283.76M |
Total shareholder equity | -1.07%1.38B | -2.46%1.38B | -3.51%1.35B | 12.02%1.38B | 45.31%1.39B | 46.99%1.41B | 42.13%1.4B | 22.88%1.23B | -3.86%958.48M | -4.01%961.41M |
Adjustment items of liabilities and equity | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 16.16%2.9B | 12.67%2.81B | 6.38%2.69B | 31.13%2.73B | 58.22%2.5B | 59.14%2.5B | 66.17%2.53B | 31.43%2.08B | -4.61%1.58B | -8.03%1.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data