(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 33.12%1.56B | 63.69%1.59B | 36.33%1.7B | 3.65%1.45B | 34.87%1.17B | 25.19%974.37M | 152.27%1.25B | 155.22%1.4B | 62.72%866.61M | 163.92%778.35M |
Notes receivable and accounts receivable | 3.38%4.75B | 4.30%4.37B | 1.28%4.39B | 0.16%4.45B | 8.13%4.59B | 11.34%4.19B | 16.32%4.33B | 37.22%4.45B | 61.26%4.25B | 37.61%3.76B |
-Notes receivable | 30,486.80%382.19M | 404.55%55.5M | -93.39%1M | -96.68%290K | 78.50%1.25M | 587.50%11M | -46.54%15.14M | -66.70%8.73M | -97.96%700K | -97.13%1.6M |
-Accounts receivable | -4.92%4.36B | 3.25%4.31B | 1.61%4.39B | 0.35%4.45B | 8.12%4.59B | 11.10%4.18B | 16.80%4.32B | 38.06%4.44B | 63.37%4.25B | 40.42%3.76B |
Other receivables (including interest and dividends) | -19.95%291.36M | 24.21%380.09M | 82.96%539.72M | 113.68%503.98M | 47.13%363.97M | 29.33%306.02M | 145.14%295M | -12.79%235.86M | 116.75%247.37M | 69.77%236.63M |
-Dividend receivable | --37.99M | -27.68%37.99M | -61.68%37.99M | ---- | ---- | --52.53M | 160.98%99.14M | -79.26%37.99M | 63.21%37.99M | ---- |
-Other receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.64%197.87M | ---- | ---- |
Advance payment | 37.59%344.98M | 59.11%99.55M | 117.48%251.88M | 195.95%243.79M | 99.12%250.73M | 41.79%62.57M | 33.63%115.82M | -29.51%82.38M | 114.98%125.92M | 326.12%44.13M |
Inventories | -9.88%430.16M | -41.76%304.33M | -18.58%468.76M | 22.14%590.57M | 0.33%477.31M | -11.45%522.58M | 52.58%575.72M | 5.91%483.5M | 25.19%475.76M | 58.62%590.16M |
Other current assets | -57.16%273.8M | -61.29%242.45M | 598.57%507.99M | 219.38%578.98M | 148.06%639.07M | 82.15%626.39M | -76.92%72.72M | -42.08%181.28M | -29.46%257.63M | -17.42%343.89M |
Total current assets | 2.02%7.64B | 4.63%6.99B | 18.34%7.86B | 14.53%7.82B | 20.45%7.49B | 16.08%6.68B | 29.70%6.64B | 38.09%6.83B | 52.30%6.22B | 45.08%5.76B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | 26.32%1.26B | 25.53%1.22B | 27.10%1.16B | 17.78%1.04B | 17.45%996.77M | 16.75%972.61M | -3.85%908.74M | -8.44%886.95M | -23.36%848.64M | -23.32%833.04M |
Investment real estate | -8.38%49.51M | -5.50%51.79M | -23.32%52.54M | -23.39%53.29M | -23.45%54.05M | -23.51%54.8M | -5.73%68.52M | -5.65%69.56M | -5.57%70.6M | -5.49%71.65M |
Long-term equity investment | 2.05%1.97B | 0.83%1.9B | 1.10%1.88B | -2.44%1.82B | 8.94%1.93B | 7.33%1.88B | 2.32%1.86B | -5.43%1.86B | -11.45%1.77B | -11.29%1.75B |
Fixed assets | ---- | ---- | ---- | -9.76%23.22B | ---- | ---- | ---- | -7.62%25.73B | ---- | 1.80%26.9B |
Fixed assets liquidation | ---- | ---- | ---- | -34.27%20.08M | ---- | ---- | ---- | -14.32%30.54M | ---- | -14.30%30.54M |
Constru in process | ---- | ---- | ---- | 138.72%1.6B | ---- | ---- | ---- | 16.09%669.28M | ---- | -82.66%571.43M |
Construction materials | ---- | ---- | ---- | 15,698.53%45.4M | ---- | ---- | ---- | -98.06%287.34K | ---- | -96.74%287.34K |
Intangible assets | -1.89%4.27B | -1.98%4.3B | 3.55%4.29B | 3.63%4.32B | 3.95%4.35B | 4.19%4.38B | -4.55%4.15B | -4.39%4.17B | -4.43%4.19B | -4.30%4.21B |
Goodwill | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M | 0.00%75.4M |
Long deferred expense | -37.18%436.01M | -36.87%478.05M | -19.27%592.11M | -16.77%644.72M | -13.76%694.09M | -10.37%757.21M | -10.36%733.47M | -9.00%774.61M | -11.52%804.82M | -11.11%844.83M |
Deferred tax assets | 13.88%141.85M | 6.75%131.42M | 18.50%126.49M | 17.49%125.64M | 15.76%124.56M | 14.21%123.11M | -18.08%106.74M | -22.20%106.94M | -21.83%107.6M | -21.80%107.79M |
Usufruct assets | 21.33%143.31M | -19.50%99.95M | -18.98%106.01M | 154.65%112.06M | 140.47%118.11M | 143.93%124.17M | 1,209.52%130.85M | 333.75%44.01M | 376.90%49.12M | --50.9M |
Other non current assets | 216.28%393.31M | 235.60%413.26M | 28.51%256.9M | -20.20%242.7M | -59.12%124.35M | -59.54%123.14M | -40.05%199.91M | -22.62%304.13M | -33.65%304.22M | -31.61%304.35M |
Total non current assets | -3.12%32.03B | -3.03%32.49B | -3.20%33.01B | -4.05%33.32B | -5.88%33.06B | -6.30%33.51B | -6.66%34.1B | -6.95%34.73B | -8.23%35.12B | -8.12%35.76B |
Total assets | -2.17%39.67B | -1.76%39.48B | 0.31%40.87B | -0.99%41.14B | -1.92%40.55B | -3.19%40.19B | -2.19%40.74B | -1.68%41.55B | -2.40%41.34B | -3.20%41.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -76.03%415.26M | -71.59%475.26M | -66.88%540.29M | -6.32%1.34B | -18.74%1.73B | -23.85%1.67B | -27.40%1.63B | -38.65%1.43B | -3.66%2.13B | -14.92%2.2B |
Notes payable and accounts payable | -25.27%1.74B | -22.83%2.07B | -25.61%1.76B | -10.70%1.91B | 6.69%2.33B | 15.56%2.68B | 2.21%2.36B | 12.90%2.14B | 43.68%2.18B | 3.87%2.32B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.28%700K | -86.46%3.48M |
-Accounts payable | -25.27%1.74B | -22.83%2.07B | -25.61%1.76B | -10.70%1.91B | 6.72%2.33B | 15.73%2.68B | 2.32%2.36B | 12.90%2.14B | 46.10%2.18B | 4.92%2.32B |
Contract liabilities | 896.65%62.95M | 69.49%77.05M | -24.86%65.65M | -3.53%6.24M | 242.62%6.32M | -34.51%45.46M | 37.95%87.38M | 345.95%6.47M | 12.43%1.84M | 6.02%69.41M |
Salaries payable | -29.47%152.87M | -44.85%42.77M | 4.40%344.28M | 19.02%304.56M | 20.06%216.76M | -24.77%77.55M | 20.35%329.76M | 2.41%255.9M | -1.98%180.55M | -14.90%103.09M |
Taxs payable | -9.60%297.16M | -52.41%206.86M | -26.26%262.38M | -19.61%264.62M | -7.40%328.71M | -48.86%434.67M | 53.53%355.83M | 47.40%329.16M | 97.65%354.99M | 539.11%850.03M |
Other payable (including interest and dividends) | -5.89%1.09B | -6.86%1.22B | -19.73%1.06B | 15.31%2.24B | -9.30%1.16B | -16.23%1.31B | -34.37%1.32B | -18.00%1.95B | -46.68%1.28B | -41.72%1.56B |
-Dividend payable | 144.28%226.92M | 144.28%226.92M | 41.13%274.81M | 76.60%1.31B | 91.44%92.89M | -26.81%92.89M | -18.02%194.72M | 228.37%744.38M | -63.91%48.52M | -13.39%126.92M |
-Other payable | ---- | ---- | ---- | -22.68%928.45M | ---- | ---- | ---- | -44.03%1.2B | ---- | -43.36%1.43B |
Non current liabilities due within one year | -17.64%1.57B | -20.48%2.04B | 0.47%2.3B | -34.76%1.83B | -64.46%1.91B | -16.58%2.57B | -7.43%2.29B | 0.61%2.81B | 125.28%5.36B | 14.65%3.08B |
Other current liabilities | -53.85%168.65M | -10.45%37.66M | 19.49%512.36M | 95.62%444.14M | 62.83%365.39M | 15.02%42.05M | -7.65%428.78M | -45.76%227.04M | -34.87%224.41M | -45.19%36.56M |
Total current liabilities | -31.64%5.5B | -30.14%6.17B | -22.28%6.84B | -8.71%8.34B | -31.35%8.04B | -13.57%8.83B | -12.61%8.81B | -11.11%9.14B | 27.03%11.72B | -3.31%10.22B |
Current liabilities | ||||||||||
Long term loan | -10.91%9.19B | -8.27%9.61B | 2.68%11.43B | -7.72%11.04B | 10.04%10.31B | -12.08%10.48B | -10.44%11.13B | -2.77%11.97B | -26.69%9.37B | -2.21%11.92B |
Estimate liabilities | -81.89%196.89K | -81.89%196.89K | -81.89%196.89K | -81.89%196.89K | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M |
Deferred tax liabilities | 53.37%127.58M | 38.24%107.21M | 1,308.17%95.08M | 1,315.00%95.54M | 1,126.06%83.18M | 1,043.10%77.56M | 171.62%6.75M | 171.62%6.75M | --6.78M | --6.78M |
Long term deferred income | -6.77%136.93M | -8.39%139.02M | -7.20%146.92M | -5.93%146.69M | 6.10%146.87M | 6.87%151.75M | 7.07%158.31M | -0.85%155.94M | -13.09%138.42M | -12.92%141.99M |
Lease liabilities | 826.44%36.5M | -59.57%1.56M | -91.82%2M | -88.05%2.93M | -84.46%3.94M | -83.05%3.86M | --24.51M | --24.5M | --25.35M | --22.75M |
Other non current liabilities | -8.30%16.73M | -8.18%16.96M | -7.83%17.77M | -7.74%18.01M | -7.05%18.24M | -6.99%18.47M | -9.06%19.28M | -4.91%19.52M | -7.60%19.62M | -7.47%19.86M |
Total non current liabilities | -8.36%9.68B | -6.76%10.01B | 3.09%11.69B | -7.13%11.31B | 10.49%10.56B | -11.39%10.73B | -16.66%11.34B | -14.80%12.17B | -35.12%9.56B | -14.24%12.11B |
Total liabilities | -18.43%15.18B | -17.31%16.17B | -8.00%18.53B | -7.81%19.65B | -12.55%18.61B | -12.39%19.56B | -14.94%20.14B | -13.25%21.31B | -11.20%21.28B | -9.56%22.33B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B | 0.00%6.53B | 6.37%6.53B | 12.37%6.53B | 12.37%6.53B | 12.37%6.53B |
Other equity instruments | -0.47%3.03B | -0.29%3B | 0.33%3B | 0.32%3B | 0.32%3.04B | 0.32%3.01B | -5.87%2.99B | -10.18%2.99B | -10.42%3.03B | -10.36%3B |
-Equity of Perpetual debt | -0.47%3.03B | -0.29%3B | 0.33%3B | 0.32%3B | 0.32%3.04B | 0.32%3.01B | 0.05%2.99B | 0.06%2.99B | -0.40%3.03B | -0.21%3B |
Capital reserve funds | 0.10%1.57B | 0.10%1.57B | 0.53%1.59B | 0.26%1.59B | -0.57%1.57B | -0.57%1.57B | 93.60%1.58B | 805.50%1.58B | 806.08%1.58B | 806.12%1.58B |
Surplus reserve funds | 9.08%2.04B | 9.08%2.04B | 6.77%1.87B | 6.77%1.87B | 6.77%1.87B | 6.65%1.87B | 0.53%1.75B | 0.53%1.75B | 0.53%1.75B | 0.54%1.75B |
Retained profit | 14.44%5.41B | 16.74%4.55B | 29.10%4.92B | 23.20%4.25B | 36.62%4.73B | 30.91%3.9B | 39.11%3.81B | 14.50%3.45B | -0.52%3.46B | -12.38%2.98B |
Other composite income | 35.76%304.97M | 34.39%277.46M | 21.41%259.23M | 35.91%260.54M | 46.51%224.63M | 71.09%206.46M | -8.25%213.51M | -25.25%191.69M | -61.18%153.32M | -67.73%120.67M |
Specific reserves | -21.84%428.63M | 3.20%352.02M | 63.46%668.61M | 58.12%609.13M | 44.97%548.39M | 55.43%341.09M | 332.64%409.04M | 341.72%385.24M | 446.79%378.28M | 381.35%219.45M |
Shareholders equity without minority interests | 4.32%19.32B | 5.15%18.32B | 8.98%18.83B | 7.26%18.1B | 9.65%18.51B | 7.69%17.43B | 15.70%17.28B | 17.11%16.88B | 12.16%16.89B | 8.64%16.18B |
Minority interests | 50.98%5.17B | 55.70%4.98B | 5.62%3.5B | 0.76%3.39B | 7.80%3.43B | 6.51%3.2B | 9.20%3.32B | 2.39%3.37B | -4.88%3.18B | -9.00%3B |
Total shareholder equity | 11.61%24.49B | 12.99%23.3B | 8.43%22.34B | 6.18%21.49B | 9.35%21.94B | 7.51%20.63B | 14.60%20.6B | 14.37%20.24B | 9.07%20.06B | 5.44%19.18B |
Total liabilityies and equity | -2.17%39.67B | -1.76%39.48B | 0.31%40.87B | -0.99%41.14B | -1.92%40.55B | -3.19%40.19B | -2.19%40.74B | -1.68%41.55B | -2.40%41.34B | -3.20%41.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Securities Tiantong Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Securities Tiantong Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data